Newag - Public Comps and Valuation Multiples

Newag Overview

About Newag

Newag SA is a Poland-based company engaged in heavy machinery sector. The Company operations are divided into four segments: the Electric and Diesel Multiple Units segment produces electric MUs for electrified railway lines of passenger transportation.

Founded

2001

HQ

Employees

1.7K+

Website

newag.pl

Sectors

Railways
Machinery
Rail Infrastructure

Financials

LTM Revenue $667M

LTM EBITDA $134M

EV

$1.3B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Newag Financials

As of December 2025, Newag reported last 12-month revenue of $667M and EBITDA of $134M.

In the same period, Newag achieved $94.3M in LTM net income.

See Newag valuation multiples based on analyst estimates

Newag P&L

In the most recent fiscal year, Newag reported revenue of $441M and EBITDA of $59.8M.

Newag expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Newag valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue	$667M	XXX	$441M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$93.2M	XXX	XXX	XXX
Gross Margin	n/a	XXX	21%	XXX	XXX	XXX
EBITDA	$134M	XXX	$59.8M	XXX	XXX	XXX
EBITDA Margin	20%	XXX	14%	XXX	XXX	XXX
EBIT	$120M	XXX	$53.2M	XXX	XXX	XXX
EBIT Margin	18%	XXX	12%	XXX	XXX	XXX
Net Profit	$94.3M	XXX	$33.9M	XXX	XXX	XXX
Net Margin	14%	XXX	8%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Newag including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $667M. EBITDA for the last twelve months was $134M. In the most recent fiscal year, Newag achieved $441M in revenue and $59.8M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2026)	Next Fiscal Year (2027)	Two Years Forward (2028)
Total Revenue	$667M	Analyst estimates available to subscribers	$441M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$93.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	21.1% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$134M	Analyst estimates available to subscribers	$59.8M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	20.2% EBITDA margin	Analyst estimates available to subscribers	13.5% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$120M	Analyst estimates available to subscribers	$53.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	18.0% EBIT margin	Analyst estimates available to subscribers	12.1% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$94.3M	Analyst estimates available to subscribers	$33.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	14.2% net profit margin	Analyst estimates available to subscribers	7.7% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Newag

This financial data table provides comprehensive performance metrics for Newag, a company based in Poland. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Newag generated $667M in revenue over the last twelve months.
The company achieved $134M in EBITDA over the last twelve months.
Net income over the last twelve months reached $94.3M.

Fiscal Year Performance

In the most recent fiscal year, Newag reported $441M in total revenue.
Fiscal year EBITDA was $59.8M.
The company maintained a gross profit margin of 21.1% in the most recent fiscal year.
EBITDA margin for the fiscal year was 13.5%.
Net profit margin reached 7.7% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Newag. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Newag Stock Performance

Newag has current market cap of PLN 4.6B (or $1.3B), and EV of PLN 4.5B (or $1.3B).

Market Cap Evolution

Newag Stock Data

As of January 16, 2026, Newag's stock price is PLN 103 (or $29).

See Newag trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$1.3B	$1.3B	XXX	XXX	XXX	XXX	$2.09

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Newag Valuation Multiples

Newag's trades at 1.9x EV/Revenue multiple, and 9.4x EV/EBITDA.

See valuation multiples for Newag and 15K+ public comps

Newag Financial Valuation Multiples

As of January 16, 2026, Newag has market cap of $1.3B and EV of $1.3B.

Equity research analysts estimate Newag's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Newag has a P/E ratio of 13.6x.

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Market cap (current)	$1.3B	XXX	$1.3B	XXX	XXX	XXX
EV (current)	$1.3B	XXX	$1.3B	XXX	XXX	XXX
EV/Revenue	1.9x	XXX	1.9x	XXX	XXX	XXX
EV/EBITDA	9.4x	XXX	9.4x	XXX	XXX	XXX
EV/EBIT	10.5x	XXX	10.5x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	13.6x	XXX	13.6x	XXX	XXX	XXX
EV/FCF	1164.4x	XXX	1164.4x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Newag Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Newag Margins & Growth Rates

Newag's last 12 month revenue growth is 18%

Newag's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $23K for the same period.

Newag's rule of 40 is 33% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Newag's rule of X is 64% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Newag and other 15K+ public comps

Newag Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue Growth	18%	XXX	10%	XXX	XXX	XXX
EBITDA Margin	20%	XXX	20%	XXX	XXX	XXX
EBITDA Growth	34%	XXX	62%	XXX	XXX	XXX
Rule of 40	33%	XXX	38%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	64%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.3M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$23K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	0%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	9%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial