Switch theme
Sign up to access all valuation multiples
Newag SA is a Poland-based company engaged in heavy machinery sector. The Company operations are divided into four segments: the Electric and Diesel Multiple Units segment produces electric MUs for electrified railway lines of passenger transportation.
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Newag has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Newag achieved revenue of $316M and an EBITDA of $47.7M.
Newag expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Newag valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $248M | $316M | XXX | XXX | XXX |
| Gross Profit | $49.4M | $38.1M | XXX | XXX | XXX |
| Gross Margin | 20% | 12% | XXX | XXX | XXX |
| EBITDA | $25.6M | $47.7M | XXX | XXX | XXX |
| EBITDA Margin | 10% | 15% | XXX | XXX | XXX |
| Net Profit | $22.1M | $5.8M | XXX | XXX | XXX |
| Net Margin | 9% | 2% | XXX | XXX | XXX |
| Net Debt | $59.2M | $69.4M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Newag's stock price is PLN 67 (or $17).
Newag has current market cap of PLN 3.0B (or $775M), and EV of PLN 3.1B (or $800M).
See Newag trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $800M | $775M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Newag has market cap of $775M and EV of $800M.
Newag's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Newag's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Newag and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $800M | XXX | XXX | XXX |
| EV/Revenue | 2.5x | XXX | XXX | XXX |
| EV/EBITDA | 16.8x | XXX | XXX | XXX |
| P/E | 31.7x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 4.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpNewag's NTM/LTM revenue growth is n/a
Newag's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $18K for the same period.
Over next 12 months, Newag's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Newag's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Newag and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 28% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 86% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $18K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 9% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 10% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Aurizon Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Bangkok Expressway | XXX | XXX | XXX | XXX | XXX | XXX |
| Container Corporation of India | XXX | XXX | XXX | XXX | XXX | XXX |
| Titagarh Rail Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| Indian Railway Catering and Tourism | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Newag acquired XXX companies to date.
Last acquisition by Newag was XXXXXXXX, XXXXX XXXXX XXXXXX . Newag acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Newag founded? | Newag was founded in 2001. |
| Where is Newag headquartered? | Newag is headquartered in Poland. |
| How many employees does Newag have? | As of today, Newag has 1.7K+ employees. |
| Is Newag publicy listed? | Yes, Newag is a public company listed on WAR. |
| What is the stock symbol of Newag? | Newag trades under NWG ticker. |
| When did Newag go public? | Newag went public in 2013. |
| Who are competitors of Newag? | Similar companies to Newag include e.g. Aurizon Holdings, Bangkok Expressway, Container Corporation of India, Titagarh Rail Systems. |
| What is the current market cap of Newag? | Newag's current market cap is $775M |
| What is the current revenue growth of Newag? | Newag revenue growth between 2023 and 2024 was 28%. |
| Is Newag profitable? | Yes, Newag is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
