Switch theme
Sign up to access all valuation multiples
Aurizon operates rail haulage of coal, iron ore, and freight, and owns a regulated rail network in Queensland. Coal haulage from mine to port contributes a third of operating income. The noncoal bulk segment contributes less than 15% of earnings and undertakes the rail haulage of agricultural, mining, and industrial products. The rail network, composed of 2,670 kilometers of coal rail network under a 99-year lease from the Queensland government, contributes half of earnings.
2010
5.7K+
LTM Revenue $2.5B
LTM EBITDA $1.0B
$6.6B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Aurizon Holdings has a last 12-month revenue of $2.5B and a last 12-month EBITDA of $1.0B.
In the most recent fiscal year, Aurizon Holdings achieved revenue of $2.4B and an EBITDA of $1.0B.
Aurizon Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Aurizon Holdings valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $2.2B | $2.4B | XXX | XXX | XXX |
| Gross Profit | $1.6B | $1.8B | XXX | XXX | XXX |
| Gross Margin | 75% | 77% | XXX | XXX | XXX |
| EBITDA | $865M | $1.0B | XXX | XXX | XXX |
| EBITDA Margin | 40% | 43% | XXX | XXX | XXX |
| Net Profit | $322M | $173M | XXX | XXX | XXX |
| Net Margin | 15% | 7% | XXX | XXX | XXX |
| Net Debt | $1.9B | $3.4B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 25, 2025, Aurizon Holdings's stock price is AUD 3 (or $2).
Aurizon Holdings has current market cap of AUD 5.5B (or $3.4B), and EV of AUD 10.6B (or $6.6B).
See Aurizon Holdings trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $6.6B | $3.4B | XXX | XXX | XXX | XXX | $0.15 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 25, 2025, Aurizon Holdings has market cap of $3.4B and EV of $6.6B.
Aurizon Holdings's trades at 2.6x LTM EV/Revenue multiple, and 6.4x LTM EBITDA.
Analysts estimate Aurizon Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Aurizon Holdings and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $6.6B | XXX | XXX | XXX |
| EV/Revenue | 2.7x | XXX | XXX | XXX |
| EV/EBITDA | 6.4x | XXX | XXX | XXX |
| P/E | 13.2x | XXX | XXX | XXX |
| P/E/Growth | 1.8x | XXX | XXX | XXX |
| EV/FCF | 17.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpAurizon Holdings's NTM/LTM revenue growth is 3%
Aurizon Holdings's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.3M for the same period.
Over next 12 months, Aurizon Holdings's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Aurizon Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Aurizon Holdings and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 9% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 42% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 18% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 45% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.3M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 29% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 62% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Bangkok Expressway | XXX | XXX | XXX | XXX | XXX | XXX |
| Container Corporation of India | XXX | XXX | XXX | XXX | XXX | XXX |
| Titagarh Rail Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| Indian Railway Catering and Tourism | XXX | XXX | XXX | XXX | XXX | XXX |
| Indian Railway Finance Corporation | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Aurizon Holdings acquired XXX companies to date.
Last acquisition by Aurizon Holdings was XXXXXXXX, XXXXX XXXXX XXXXXX . Aurizon Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Aurizon Holdings founded? | Aurizon Holdings was founded in 2010. |
| Where is Aurizon Holdings headquartered? | Aurizon Holdings is headquartered in Australia. |
| How many employees does Aurizon Holdings have? | As of today, Aurizon Holdings has 5.7K+ employees. |
| Who is the CEO of Aurizon Holdings? | Aurizon Holdings's CEO is Mr. Andrew Harding. |
| Is Aurizon Holdings publicy listed? | Yes, Aurizon Holdings is a public company listed on ASX. |
| What is the stock symbol of Aurizon Holdings? | Aurizon Holdings trades under AZJ ticker. |
| When did Aurizon Holdings go public? | Aurizon Holdings went public in 2010. |
| Who are competitors of Aurizon Holdings? | Similar companies to Aurizon Holdings include e.g. Bangkok Expressway, Container Corporation of India, Titagarh Rail Systems, Indian Railway Catering and Tourism. |
| What is the current market cap of Aurizon Holdings? | Aurizon Holdings's current market cap is $3.4B |
| What is the current revenue of Aurizon Holdings? | Aurizon Holdings's last 12-month revenue is $2.5B. |
| What is the current EBITDA of Aurizon Holdings? | Aurizon Holdings's last 12-month EBITDA is $1.0B. |
| What is the current EV/Revenue multiple of Aurizon Holdings? | Current revenue multiple of Aurizon Holdings is 2.6x. |
| What is the current EV/EBITDA multiple of Aurizon Holdings? | Current EBITDA multiple of Aurizon Holdings is 6.4x. |
| What is the current revenue growth of Aurizon Holdings? | Aurizon Holdings revenue growth between 2023 and 2024 was 9%. |
| Is Aurizon Holdings profitable? | Yes, Aurizon Holdings is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
