Switch theme
Sign up to access all valuation multiples
Composite Alliance Group Inc provides industrial turn-key solutions by designing and manufacturing the machines. It offers machines and processes to fabricate composite materials for the aerospace and automotive industries. Geographically, it operates in Europe, Asia, and North America, out of which a majority of its revenue is from Asia.
2008
n/a
LTM Revenue n/a
LTM EBITDA n/a
$6.8M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Composite Alliance Group has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Composite Alliance Group achieved revenue of $10.0M and an EBITDA of -$0.2M.
Composite Alliance Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Composite Alliance Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $4.8M | $10.0M | XXX | XXX | XXX |
| Gross Profit | $2.3M | $2.0M | XXX | XXX | XXX |
| Gross Margin | 47% | 19% | XXX | XXX | XXX |
| EBITDA | -$0.2M | -$0.2M | XXX | XXX | XXX |
| EBITDA Margin | -5% | -2% | XXX | XXX | XXX |
| Net Profit | -$12K | -$0.3M | XXX | XXX | XXX |
| Net Margin | 0% | -3% | XXX | XXX | XXX |
| Net Debt | $4.1M | $5.8M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 18, 2025, Composite Alliance Group's stock price is CAD 0 (or $0).
Composite Alliance Group has current market cap of CAD 1.7M (or $1.2M), and EV of CAD 9.7M (or $6.8M).
See Composite Alliance Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $6.8M | $1.2M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 18, 2025, Composite Alliance Group has market cap of $1.2M and EV of $6.8M.
Composite Alliance Group's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Composite Alliance Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Composite Alliance Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $6.8M | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | -35.5x | XXX | XXX | XXX |
| P/E | -2.0x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 5.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpComposite Alliance Group's NTM/LTM revenue growth is n/a
Composite Alliance Group's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Composite Alliance Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Composite Alliance Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Composite Alliance Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 109% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -2% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -22% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 18% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 10% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 40% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Aalberts | XXX | XXX | XXX | XXX | XXX | XXX |
| ABB India | XXX | XXX | XXX | XXX | XXX | XXX |
| Cummins India | XXX | XXX | XXX | XXX | XXX | XXX |
| Escorts Kubota | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Composite Alliance Group acquired XXX companies to date.
Last acquisition by Composite Alliance Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Composite Alliance Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Composite Alliance Group founded? | Composite Alliance Group was founded in 2008. |
| Where is Composite Alliance Group headquartered? | Composite Alliance Group is headquartered in Canada. |
| Who is the CEO of Composite Alliance Group? | Composite Alliance Group's CEO is Mr. Sicheng Zhang. |
| Is Composite Alliance Group publicy listed? | Yes, Composite Alliance Group is a public company listed on TSX. |
| What is the stock symbol of Composite Alliance Group? | Composite Alliance Group trades under CAG ticker. |
| When did Composite Alliance Group go public? | Composite Alliance Group went public in 2009. |
| Who are competitors of Composite Alliance Group? | Similar companies to Composite Alliance Group include e.g. , Aalberts, ABB India, Cummins India. |
| What is the current market cap of Composite Alliance Group? | Composite Alliance Group's current market cap is $1.2M |
| What is the current revenue growth of Composite Alliance Group? | Composite Alliance Group revenue growth between 2023 and 2024 was 109%. |
| Is Composite Alliance Group profitable? | Yes, Composite Alliance Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
