Switch theme
Sign up to access all valuation multiples
Doosan Robotics Inc is company is engaged in the business of manufacturing industrial robots, especially collaborative robots. Collaborative robots are a next-generation robot that overcomes the limitations of existing industrial robots (risk, high difficulty in use, and high price), and are emerging as a new concept. The company consists of a single business division that sells products and products related to collaborative robots, it not only conducts sales for customers located in Korea, but also conducts sales for some overseas customers, including the overseas bases of domestic customers, thereby distributing and selling products worldwide.
2015
n/a
LTM Revenue $37.8M
LTM EBITDA -$18.2M
$1.9B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Doosan Robotics has a last 12-month revenue of $37.8M and a last 12-month EBITDA of -$18.2M.
In the most recent fiscal year, Doosan Robotics achieved revenue of $31.9M and an EBITDA of -$20.4M.
Doosan Robotics expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Doosan Robotics valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $36.1M | $31.9M | XXX | XXX | XXX |
| Gross Profit | $9.7M | $10.0M | XXX | XXX | XXX |
| Gross Margin | 27% | 31% | XXX | XXX | XXX |
| EBITDA | -$6.9M | -$20.4M | XXX | XXX | XXX |
| EBITDA Margin | -19% | -64% | XXX | XXX | XXX |
| Net Profit | -$8.5M | -$10.8M | XXX | XXX | XXX |
| Net Margin | -24% | -34% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Doosan Robotics's stock price is KRW 47650 (or $32).
Doosan Robotics has current market cap of KRW 3.09T (or $2.1B), and EV of KRW 2.82T (or $1.9B).
See Doosan Robotics trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.9B | $2.1B | XXX | XXX | XXX | XXX | $-0.22 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Doosan Robotics has market cap of $2.1B and EV of $1.9B.
Doosan Robotics's trades at 50.8x LTM EV/Revenue multiple, and -105.6x LTM EBITDA.
Analysts estimate Doosan Robotics's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Doosan Robotics and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.9B | XXX | XXX | XXX |
| EV/Revenue | 60.1x | XXX | XXX | XXX |
| EV/EBITDA | -93.9x | XXX | XXX | XXX |
| P/E | -84.5x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -54.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpDoosan Robotics's NTM/LTM revenue growth is 75%
Doosan Robotics's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Doosan Robotics's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Doosan Robotics's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Doosan Robotics and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -12% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -64% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 197% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 11% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 20% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 20% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 108% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Aalberts | XXX | XXX | XXX | XXX | XXX | XXX |
| ABB India | XXX | XXX | XXX | XXX | XXX | XXX |
| Cummins India | XXX | XXX | XXX | XXX | XXX | XXX |
| Escorts Kubota | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Doosan Robotics acquired XXX companies to date.
Last acquisition by Doosan Robotics was XXXXXXXX, XXXXX XXXXX XXXXXX . Doosan Robotics acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Doosan Robotics founded? | Doosan Robotics was founded in 2015. |
| Where is Doosan Robotics headquartered? | Doosan Robotics is headquartered in South Korea. |
| Is Doosan Robotics publicy listed? | Yes, Doosan Robotics is a public company listed on KRX. |
| What is the stock symbol of Doosan Robotics? | Doosan Robotics trades under 454910 ticker. |
| When did Doosan Robotics go public? | Doosan Robotics went public in 2023. |
| Who are competitors of Doosan Robotics? | Similar companies to Doosan Robotics include e.g. , Aalberts, ABB India, Cummins India. |
| What is the current market cap of Doosan Robotics? | Doosan Robotics's current market cap is $2.1B |
| What is the current revenue of Doosan Robotics? | Doosan Robotics's last 12-month revenue is $37.8M. |
| What is the current EBITDA of Doosan Robotics? | Doosan Robotics's last 12-month EBITDA is -$18.2M. |
| What is the current EV/Revenue multiple of Doosan Robotics? | Current revenue multiple of Doosan Robotics is 50.8x. |
| What is the current EV/EBITDA multiple of Doosan Robotics? | Current EBITDA multiple of Doosan Robotics is -105.6x. |
| What is the current revenue growth of Doosan Robotics? | Doosan Robotics revenue growth between 2023 and 2024 was -12%. |
| Is Doosan Robotics profitable? | Yes, Doosan Robotics is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
