Proprietary AI analyst is now available

Doosan Robotics Valuation Multiples

Discover Doosan Robotics' revenue and EBITDA valuation multiples, acquisitions, and investment history, alongside public comparables like Xometry, RORZE, Aalberts, Georg Fischer and more.

Doosan Robotics Overview

About Doosan Robotics

Doosan Robotics Inc is company is engaged in the business of manufacturing industrial robots, especially collaborative robots. Collaborative robots are a next-generation robot that overcomes the limitations of existing industrial robots (risk, high difficulty in use, and high price), and are emerging as a new concept. The company consists of a single business division that sells products and products related to collaborative robots, it not only conducts sales for customers located in Korea, but also conducts sales for some overseas customers, including the overseas bases of domestic customers, thereby distributing and selling products globally.


Founded

2015

HQ

South Korea

Employees

233

Financials (LTM)

Revenue: $34M
EBITDA: ($27M)

EV

$5B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Doosan Robotics Financials

Doosan Robotics reported last 12-month revenue of $34M and negative EBITDA of ($27M).

In the same LTM period, Doosan Robotics generated ($27M) in EBITDA losses and had net loss of ($27M).

Revenue (LTM)


Doosan Robotics P&L

In the most recent fiscal year, Doosan Robotics reported revenue of $23M and EBITDA of ($31M).

Doosan Robotics is unprofitable as of last fiscal year, with gross margin of 13%, EBITDA margin of (138%), and net margin of (161%).

See analyst estimates for Doosan Robotics
LTMLast FY202320242025202620272028
Revenue$34M$23M$35M$31M$22M
Gross Profit-$3M$10M$6M$3M
Gross Margin-13%28%20%13%
EBITDA($27M)($31M)($7M)($20M)($31M)
EBITDA Margin(79%)(138%)(19%)(64%)(144%)
EBIT Margin(83%)(173%)(36%)(88%)(180%)
Net Profit($27M)($37M)($10M)($24M)($37M)
Net Margin(79%)(161%)(30%)(78%)(168%)

Financial data powered by Morningstar, Inc.

Doosan Robotics Stock Performance

Doosan Robotics has current market cap of $5B, and enterprise value of $5B.

Market Cap Evolution


Doosan Robotics' stock price is $72.84.

Doosan Robotics share price increased by 3.0% in the last 30 days, and by 63.6% in the last year.

Doosan Robotics has an EPS (earnings per share) of $-0.56.

See more trading valuation data for Doosan Robotics
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$5B$5B0.1%3.0%35.0%63.6%$-0.56

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Doosan Robotics Valuation Multiples

Doosan Robotics trades at 136.4x EV/Revenue multiple, and (173.0x) EV/EBITDA.

See NTM and 2027E valuation multiples for Doosan Robotics

EV / Revenue (LTM)


Doosan Robotics Financial Valuation Multiples

As of June 14, 2026, Doosan Robotics has market cap of $5B and EV of $5B.

Doosan Robotics has a P/E ratio of (176.5x).

LTMLast FY202320242025202620272028
EV/Revenue136.4x202.5x131.6x149.0x211.6x
EV/EBITDA(173.0x)(146.5x)n/m(232.6x)(146.5x)
EV/EBIT(164.9x)(117.3x)n/m(169.4x)(117.3x)
EV/Gross Profit-n/mn/mn/mn/m
P/E(176.5x)(128.9x)n/m(195.7x)(128.9x)
EV/FCF-(213.4x)(192.2x)(134.4x)(213.4x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Doosan Robotics Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Doosan Robotics Margins & Growth Rates

Doosan Robotics grew revenue by 107% but EBITDA decreased by 57% in the last fiscal year.

In the most recent fiscal year, Doosan Robotics reported gross margin of 13%, EBITDA margin of (138%), and net margin of (161%).

See estimated margins and future growth rates for Doosan Robotics

Doosan Robotics Margins

Last FY202420252026202720282029
Gross Margin13%20%13%38%
EBITDA Margin(138%)(64%)(144%)(29%)
EBIT Margin(173%)(88%)(180%)(26%)
Net Margin(161%)(78%)(168%)(27%)
FCF Margin(95%)(111%)(99%)(137%)

Doosan Robotics Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth107%(12%)(30%)117%
Gross Profit Growth512%(35%)(54%)512%
EBITDA Growth(57%)197%59%(57%)
EBIT Growth(69%)115%44%(69%)
Net Profit Growth(65%)130%52%(65%)
FCF Growth199%43%(37%)199%

Data powered by FactSet, Inc. and Morningstar, Inc.

Doosan Robotics Operational KPIs

Doosan Robotics' revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.2M for the same period.

Doosan Robotics' Rule of 40 is 88% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Doosan Robotics' Rule of X is 263% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Doosan Robotics
LTMLast FY202320242025202620272028
Rule of 404%88%---
Bessemer Rule of X128%263%---
Revenue per Employee-$0.1M---
Opex per Employee-$0.2M---
S&M Expenses to Revenue-27%12%20%28%
G&A Expenses to Revenue-23%10%20%25%
R&D Expenses to Revenue-25%1%2%26%
Opex to Revenue-185%64%108%194%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Doosan Robotics Competitors

Doosan Robotics competitors include Xometry, RORZE, Aalberts, Georg Fischer, ADT, DMG Mori, Interpump Group, Danieli & C. Officine, Fuji and TKMS.

Most Doosan Robotics public comparables operate across Machinery, Automation & Robotics, DeepTech and Industry 4.0.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Xometry7.2x6.4x265.6x137.2x
RORZE5.2x4.9x19.2x17.7x
Aalberts1.7x1.7x9.5x9.2x
Georg Fischer1.2x1.3x8.9x10.1x
ADT2.5x2.5x4.7x4.8x
DMG Mori1.6x-10.5x-
Interpump Group1.9x1.9x8.4x8.4x
Danieli & C. Officine0.5x0.5x4.4x4.4x

This data is available for Pro users. Sign up to see all Doosan Robotics competitors and their valuation data.

Start Free Trial

Doosan Robotics VC Funding History

Before going public, Doosan Robotics raised $68M in total equity funding, across 2 rounds.


Doosan Robotics Funding Rounds

DateStageRaised FromRaisedValuationRev. MultipleDeal Summary
Jan-22Undisclosed stageKorea Investment Partners; Praxis Capital Partners$34M-Doosan Robotics, a Seoul-based developer of collaborative robots (cobots) founded in 2015, announced in early 2022 that it raised approximately $33.7 million (40 billion KRW) from Praxis Capital Partners and Korea Investment Partners. This funding came after achieving a milestone of over 1,000 units in annual sales of collaborative robots, with about 70% of sales outside Korea, primarily in North America and Western Europe. The company has maintained the top market share in Korea's cobot market since 2018, with sales volume and revenue growing at an average annual rate of 70%. The proceeds are earmarked for expanding global sales bases, including establishing overseas corporations in North America and Europe, developing new products like service robots (e.g., CES 2022 Innovation Award-winning camera robot NINA, modular robot cafes, ice cream robots, and medical assistant robots), securing partnerships, investing in related technologies, and pursuing a future IPO. Doosan Robotics dedicates about 40% of its workforce to R&D, focusing on proprietary technology in cobots for manufacturing, research, and applications like the coffee-making barista robot Dr. Presso. CEO Ryu Jeong-hoon (also referred to as Junghoon Ryu) emphasized using the funds to enhance product and software competitiveness to capture the global number one market share in cobots. The announcement coincided with CES 2022, where the company showcased NINA, a robotic camera system for entertainment and content creation, set for release in March 2022. Later developments include an IPO in October 2023 raising $317M and a 2025-2026 stake sale by parent Doosan Group (18.05% for 947.7 billion KRW to fund SK Siltron acquisition), reducing its ownership but retaining majority control.
Dec-21Undisclosed stageKorea Investment Partners; Praxis Capital Partners$34M-Doosan Robotics, a South Korean developer of collaborative robots, raised $33.7M in a funding round announced around early January 2022 from Korea Investment Partners and Praxis Capital Partners, marking a breakthrough with over 1,000 annual unit sales of collaborative robots domestically. The company, focused on industrial cooperative robots sold primarily in South Korea and internationally, had achieved significant sales traction by late 2021. Financial statements from the 2022 annual report show consolidated sales of W36,980,223,150 in 2021, W44,953,674,400 in 2022, and W20,164,008,239 in 2020, with corresponding gross profits of W11,382,378,081 (2021), W14,243,534,496 (2022), alongside current assets growing from W12B (2020) to W38.8B (2022). Doosan Robotics later pursued an IPO on October 5, 2023, raising $317M, followed by public trading on KRX (454910) with recent 2026 market cap around $4-4.6B (KRW 6.61T), 2025 fiscal revenue $32.5M, LTM revenue $34.7M, and negative EBITDA (-$20.8M fiscal, -$25M LTM). Ownership includes 68% by public companies like Doosan Corporation, with general public at 23%.

Acquisitions by Doosan Robotics

Doosan Robotics has acquired 1 company to date.

Last acquisition by Doosan Robotics was on July 28th 2025. Doosan Robotics acquired ONExia for $26M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by Doosan Robotics

ONExia
Description
ONExia is a Traverse City, Michigan-based supplier of automation components for machine builders and integrators. Its catalog features aluminum framing extrusions, collaborative robots from Universal Robots, laser markers, machine vision systems from Cognex, and precision motion controls. The company distributes products from brands like igus and Tolomatic, serving North American industrial clients with custom kits and bundles.
HQ CountryUnited States
HQ City
Philadelphia, PA
Deal Date28 Jul 2025
Valuation$26M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Doosan Robotics acquisitions and their M&A valuation multiples.

Start Free Trial

Investments by Doosan Robotics

Doosan Robotics has invested in 1 company to date.

Latest investment by Doosan Robotics was on November 7th 2022. Doosan Robotics invested in Folletto Robotics in their $2M Strategic investment round (EV/Revenue multiple available to Pro users).

See VC round multiples

Latest Investments by Doosan Robotics

Folletto Robotics
Description
Folletto Robotics is a Tokyo-based developer of robotic barista systems featuring 3D latte art printing technology for cafes and foodservice venues in Japan.
HQ CountrySouth Korea
HQ City
Daejeon
Deal Date7 Nov 2022
RoundStrategic investment
Raised$2M
InvestorsDoosan Robotics
Valuationundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Doosan Robotics investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Doosan Robotics

When was Doosan Robotics founded?Doosan Robotics was founded in 2015.
Where is Doosan Robotics headquartered?Doosan Robotics is headquartered in South Korea.
How many employees does Doosan Robotics have?As of today, Doosan Robotics has over 233 employees.
Is Doosan Robotics publicly listed?Yes, Doosan Robotics is a public company listed on Korea Exchange.
What is the stock symbol of Doosan Robotics?Doosan Robotics trades under 454910 ticker.
When did Doosan Robotics go public?Doosan Robotics went public in 2023.
Who are competitors of Doosan Robotics?Doosan Robotics main competitors include Xometry, RORZE, Aalberts, Georg Fischer, ADT, DMG Mori, Interpump Group, Danieli & C. Officine, Fuji, TKMS.
What is the current market cap of Doosan Robotics?Doosan Robotics' current market cap is $5B.
What is the current revenue of Doosan Robotics?Doosan Robotics' last 12 months revenue is $34M.
What is the current revenue growth of Doosan Robotics?Doosan Robotics revenue growth (NTM/LTM) is 83%.
What is the current EV/Revenue multiple of Doosan Robotics?Current revenue multiple of Doosan Robotics is 136.4x.
Is Doosan Robotics profitable?No, Doosan Robotics is not profitable.
What is the current EBITDA of Doosan Robotics?Doosan Robotics has negative EBITDA and is not profitable.
What is Doosan Robotics' EBITDA margin?Doosan Robotics' last 12 months EBITDA margin is (79%).
What is the current EV/EBITDA multiple of Doosan Robotics?Current EBITDA multiple of Doosan Robotics is (173.0x).
How many companies Doosan Robotics has acquired to date?As of June 2026, Doosan Robotics has acquired 1 company.
What was the largest acquisition by Doosan Robotics?$26M acquisition of ONExia on 28th July 2025 was the largest M&A Doosan Robotics has done to date.
What companies Doosan Robotics acquired?Doosan Robotics acquired ONExia.
In how many companies Doosan Robotics has invested to date?As of June 2026, Doosan Robotics has invested in 1 company.
What was the last Doosan Robotics investment?On 7th November 2022 Doosan Robotics invested in Folletto Robotics, participating in a $2M Strategic investment round.
In what companies Doosan Robotics invested in?Doosan Robotics invested in Folletto Robotics.

See public comps similar to Doosan Robotics

Lists including Doosan Robotics

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial