Switch theme
Sign up to access all valuation multiples
Doosan Robotics Inc is company is engaged in the business of manufacturing industrial robots, especially collaborative robots. Collaborative robots are a next-generation robot that overcomes the limitations of existing industrial robots (risk, high difficulty in use, and high price), and are emerging as a new concept. The company consists of a single business division that sells products and products related to collaborative robots, it not only conducts sales for customers located in Korea, but also conducts sales for some overseas customers, including the overseas bases of domestic customers, thereby distributing and selling products worldwide.
2015
n/a
LTM Revenue $38.6M
LTM EBITDA -$18.8M
$2.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Doosan Robotics has a last 12-month revenue (LTM) of $38.6M and a last 12-month EBITDA of -$18.8M.
In the most recent fiscal year, Doosan Robotics achieved revenue of $34.0M and an EBITDA of -$21.8M.
Doosan Robotics expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Doosan Robotics valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $38.6M | XXX | $34.0M | XXX | XXX | XXX |
| Gross Profit | $12.3M | XXX | $6.9M | XXX | XXX | XXX |
| Gross Margin | 32% | XXX | 20% | XXX | XXX | XXX |
| EBITDA | -$18.8M | XXX | -$21.8M | XXX | XXX | XXX |
| EBITDA Margin | -49% | XXX | -64% | XXX | XXX | XXX |
| EBIT | -$25.1M | XXX | -$30.0M | XXX | XXX | XXX |
| EBIT Margin | -65% | XXX | -88% | XXX | XXX | XXX |
| Net Profit | -$22.0M | XXX | -$26.6M | XXX | XXX | XXX |
| Net Margin | -57% | XXX | -78% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Doosan Robotics's stock price is KRW 47200 (or $34).
Doosan Robotics has current market cap of KRW 3.06T (or $2.2B), and EV of KRW 2.80T (or $2.0B).
See Doosan Robotics trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.0B | $2.2B | XXX | XXX | XXX | XXX | $-0.34 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Doosan Robotics has market cap of $2.2B and EV of $2.0B.
Doosan Robotics's trades at 59.8x EV/Revenue multiple, and -93.3x EV/EBITDA.
Equity research analysts estimate Doosan Robotics's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Doosan Robotics has a P/E ratio of -101.2x.
See valuation multiples for Doosan Robotics and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2.2B | XXX | $2.2B | XXX | XXX | XXX |
| EV (current) | $2.0B | XXX | $2.0B | XXX | XXX | XXX |
| EV/Revenue | 52.7x | XXX | 59.8x | XXX | XXX | XXX |
| EV/EBITDA | -108.3x | XXX | -93.3x | XXX | XXX | XXX |
| EV/EBIT | -81.1x | XXX | -67.9x | XXX | XXX | XXX |
| EV/Gross Profit | 165.0x | XXX | n/a | XXX | XXX | XXX |
| P/E | -101.2x | XXX | -83.7x | XXX | XXX | XXX |
| EV/FCF | -65.6x | XXX | -53.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialDoosan Robotics's last 12 month revenue growth is 78%
Doosan Robotics's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
Doosan Robotics's rule of 40 is 59% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Doosan Robotics's rule of X is 146% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Doosan Robotics and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 78% | XXX | 73% | XXX | XXX | XXX |
| EBITDA Margin | -49% | XXX | -64% | XXX | XXX | XXX |
| EBITDA Growth | -85% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | 59% | XXX | 14% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 146% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 20% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 2% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 108% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Aalberts | XXX | XXX | XXX | XXX | XXX | XXX |
| Doppler | XXX | XXX | XXX | XXX | XXX | XXX |
| Frigoglass | XXX | XXX | XXX | XXX | XXX | XXX |
| Petros Petropoulos | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Doosan Robotics acquired XXX companies to date.
Last acquisition by Doosan Robotics was XXXXXXXX, XXXXX XXXXX XXXXXX . Doosan Robotics acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Doosan Robotics founded? | Doosan Robotics was founded in 2015. |
| Where is Doosan Robotics headquartered? | Doosan Robotics is headquartered in South Korea. |
| Who is the CEO of Doosan Robotics? | Doosan Robotics's CEO is Mr. In-won Park. |
| Is Doosan Robotics publicy listed? | Yes, Doosan Robotics is a public company listed on KRX. |
| What is the stock symbol of Doosan Robotics? | Doosan Robotics trades under 454910 ticker. |
| When did Doosan Robotics go public? | Doosan Robotics went public in 2023. |
| Who are competitors of Doosan Robotics? | Similar companies to Doosan Robotics include e.g. , Aalberts, Doppler, Frigoglass. |
| What is the current market cap of Doosan Robotics? | Doosan Robotics's current market cap is $2.2B |
| What is the current revenue of Doosan Robotics? | Doosan Robotics's last 12 months revenue is $38.6M. |
| What is the current revenue growth of Doosan Robotics? | Doosan Robotics revenue growth (NTM/LTM) is 78%. |
| What is the current EV/Revenue multiple of Doosan Robotics? | Current revenue multiple of Doosan Robotics is 52.7x. |
| Is Doosan Robotics profitable? | Yes, Doosan Robotics is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Doosan Robotics? | Doosan Robotics's last 12 months EBITDA is -$18.8M. |
| What is Doosan Robotics's EBITDA margin? | Doosan Robotics's last 12 months EBITDA margin is -49%. |
| What is the current EV/EBITDA multiple of Doosan Robotics? | Current EBITDA multiple of Doosan Robotics is -108.3x. |
| What is the current FCF of Doosan Robotics? | Doosan Robotics's last 12 months FCF is -$31.0M. |
| What is Doosan Robotics's FCF margin? | Doosan Robotics's last 12 months FCF margin is -80%. |
| What is the current EV/FCF multiple of Doosan Robotics? | Current FCF multiple of Doosan Robotics is -65.6x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
