🚀 VC round data is live in beta, check it out!
- Public Comps
- IHI
IHI Valuation Multiples
Discover revenue and EBITDA valuation multiples for IHI and similar public comparables like Techtronic Industries, Hindustan Aeronautics, SMC, Sanhua Group and more.
IHI Overview
About IHI
IHI Corp produces power systems and plants, large steel structures, marine machinery, aerospace engines, and other industrial solutions. The company operates its business through four segments. The Aviation, Space, and Defense segment covers aero engines, rocket systems, space utilization, and defense equipment. The Industrial System and General-purpose Machinery segment includes turbochargers, compressors, logistics systems, and industrial machinery. The Resources, Energy, Environment segment focuses on nuclear power, carbon solutions, and related equipment. The Social Infrastructure segment involves bridges, transportation systems, shield systems, construction materials, and urban development.
Founded
1889
HQ

Employees
28.0K
Website
Financials (LTM)
EV
$33B
IHI Financials
IHI reported last 12-month revenue of $10B and EBITDA of $2B.
In the same LTM period, IHI generated $3B in gross profit, $2B in EBITDA, and $810M in net income.
Revenue (LTM)
IHI P&L
In the most recent fiscal year, IHI reported revenue of $11B and EBITDA of $1B.
IHI expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $10B | XXX | $11B | XXX | XXX | XXX |
| Gross Profit | $3B | XXX | $2B | XXX | XXX | XXX |
| Gross Margin | 26% | XXX | 21% | XXX | XXX | XXX |
| EBITDA | $2B | XXX | $1B | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 13% | XXX | XXX | XXX |
| EBIT Margin | 10% | XXX | 9% | XXX | XXX | XXX |
| Net Profit | $810M | XXX | $777M | XXX | XXX | XXX |
| Net Margin | 8% | XXX | 7% | XXX | XXX | XXX |
| Net Debt | — | — | $2B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
IHI Stock Performance
IHI has current market cap of $29B, and enterprise value of $33B.
Market Cap Evolution
IHI's stock price is $27.74.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $33B | $29B | 0.0% | XXX | XXX | XXX | $0.73 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialIHI Valuation Multiples
IHI trades at 3.1x EV/Revenue multiple, and 21.8x EV/EBITDA.
EV / Revenue (LTM)
IHI Financial Valuation Multiples
As of March 17, 2026, IHI has market cap of $29B and EV of $33B.
Equity research analysts estimate IHI's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
IHI has a P/E ratio of 36.3x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $29B | XXX | $29B | XXX | XXX | XXX |
| EV (current) | $33B | XXX | $33B | XXX | XXX | XXX |
| EV/Revenue | 3.1x | XXX | 2.9x | XXX | XXX | XXX |
| EV/EBITDA | 21.8x | XXX | 22.7x | XXX | XXX | XXX |
| EV/EBIT | 31.7x | XXX | 33.1x | XXX | XXX | XXX |
| EV/Gross Profit | 12.2x | XXX | 14.0x | XXX | XXX | XXX |
| P/E | 36.3x | XXX | 37.8x | XXX | XXX | XXX |
| EV/FCF | 112.3x | XXX | 40.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified IHI Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


IHI Margins & Growth Rates
IHI's revenue in the last 12 month grew by 6%.
IHI's revenue per employee in the last FY averaged $0.4M.
IHI's rule of 40 is 21% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
IHI's rule of X is 30% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
IHI Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | (7%) | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 13% | XXX | XXX | XXX |
| EBITDA Growth | 16% | XXX | 4% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 21% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 30% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.4M | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 13% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 13% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
IHI Public Comps
See public comps and valuation multiples for other Aircraft & Space Systems and Industrial Parts comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Techtronic Industries | XXX | XXX | XXX | XXX | XXX | XXX |
| Hindustan Aeronautics | XXX | XXX | XXX | XXX | XXX | XXX |
| SMC | XXX | XXX | XXX | XXX | XXX | XXX |
| Sanhua Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Dassault Aviation | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
IHI M&A Activity
IHI acquired XXX companies to date.
Last acquisition by IHI was on XXXXXXXX, XXXXX. IHI acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by IHI
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialIHI Investment Activity
IHI invested in XXX companies to date.
IHI made its latest investment on XXXXXXXX, XXXXX. IHI invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by IHI
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout IHI
| When was IHI founded? | IHI was founded in 1889. |
| Where is IHI headquartered? | IHI is headquartered in Japan. |
| How many employees does IHI have? | As of today, IHI has over 28K employees. |
| Who is the CEO of IHI? | IHI's CEO is Hiroshi Ide. |
| Is IHI publicly listed? | Yes, IHI is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of IHI? | IHI trades under 7013 ticker. |
| When did IHI go public? | IHI went public in 1949. |
| Who are competitors of IHI? | IHI main competitors are Techtronic Industries, Hindustan Aeronautics, SMC, Sanhua Group. |
| What is the current market cap of IHI? | IHI's current market cap is $29B. |
| What is the current revenue of IHI? | IHI's last 12 months revenue is $10B. |
| What is the current revenue growth of IHI? | IHI revenue growth (NTM/LTM) is 6%. |
| What is the current EV/Revenue multiple of IHI? | Current revenue multiple of IHI is 3.1x. |
| Is IHI profitable? | Yes, IHI is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of IHI? | IHI's last 12 months EBITDA is $2B. |
| What is IHI's EBITDA margin? | IHI's last 12 months EBITDA margin is 14%. |
| What is the current EV/EBITDA multiple of IHI? | Current EBITDA multiple of IHI is 21.8x. |
| What is the current FCF of IHI? | IHI's last 12 months FCF is $291M. |
| What is IHI's FCF margin? | IHI's last 12 months FCF margin is 3%. |
| What is the current EV/FCF multiple of IHI? | Current FCF multiple of IHI is 112.3x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.