🚀 VC round data is live in beta, check it out!

IHI Valuation Multiples

Discover revenue and EBITDA valuation multiples for IHI and similar public comparables like Techtronic Industries, Hindustan Aeronautics, SMC, Sanhua Group and more.

IHI Overview

About IHI

IHI Corp produces power systems and plants, large steel structures, marine machinery, aerospace engines, and other industrial solutions. The company operates its business through four segments. The Aviation, Space, and Defense segment covers aero engines, rocket systems, space utilization, and defense equipment. The Industrial System and General-purpose Machinery segment includes turbochargers, compressors, logistics systems, and industrial machinery. The Resources, Energy, Environment segment focuses on nuclear power, carbon solutions, and related equipment. The Social Infrastructure segment involves bridges, transportation systems, shield systems, construction materials, and urban development.


Founded

1889

HQ

Japan

Employees

28.0K

Website

ihi.co.jp

Financials (LTM)

Revenue: $10B
EBITDA: $2B

EV

$33B

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

IHI Financials

IHI reported last 12-month revenue of $10B and EBITDA of $2B.

In the same LTM period, IHI generated $3B in gross profit, $2B in EBITDA, and $810M in net income.

Revenue (LTM)


IHI P&L

In the most recent fiscal year, IHI reported revenue of $11B and EBITDA of $1B.

IHI expects next 12-month revenue of XXX and NTM EBITDA of XXX

See IHI forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$10BXXX$11BXXXXXXXXX
Gross Profit$3BXXX$2BXXXXXXXXX
Gross Margin26%XXX21%XXXXXXXXX
EBITDA$2BXXX$1BXXXXXXXXX
EBITDA Margin14%XXX13%XXXXXXXXX
EBIT Margin10%XXX9%XXXXXXXXX
Net Profit$810MXXX$777MXXXXXXXXX
Net Margin8%XXX7%XXXXXXXXX
Net Debt——$2BXXXXXXXXX

Financial data powered by Morningstar, Inc.

IHI Stock Performance

IHI has current market cap of $29B, and enterprise value of $33B.

Market Cap Evolution


IHI's stock price is $27.74.

See IHI trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$33B$29B0.0%XXXXXXXXX$0.73

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

IHI Valuation Multiples

IHI trades at 3.1x EV/Revenue multiple, and 21.8x EV/EBITDA.

See valuation multiples for IHI and 15K+ public comps

EV / Revenue (LTM)


IHI Financial Valuation Multiples

As of March 17, 2026, IHI has market cap of $29B and EV of $33B.

Equity research analysts estimate IHI's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

IHI has a P/E ratio of 36.3x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$29BXXX$29BXXXXXXXXX
EV (current)$33BXXX$33BXXXXXXXXX
EV/Revenue3.1xXXX2.9xXXXXXXXXX
EV/EBITDA21.8xXXX22.7xXXXXXXXXX
EV/EBIT31.7xXXX33.1xXXXXXXXXX
EV/Gross Profit12.2xXXX14.0xXXXXXXXXX
P/E36.3xXXX37.8xXXXXXXXXX
EV/FCF112.3xXXX40.5xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified IHI Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

IHI Margins & Growth Rates

IHI's revenue in the last 12 month grew by 6%.

IHI's revenue per employee in the last FY averaged $0.4M.

IHI's rule of 40 is 21% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

IHI's rule of X is 30% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for IHI and other 15K+ public comps

IHI Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth6%XXX(7%)XXXXXXXXX
EBITDA Margin14%XXX13%XXXXXXXXX
EBITDA Growth16%XXX4%XXXXXXXXX
Rule of 40—XXX21%XXXXXXXXX
Bessemer Rule of X—XXX30%XXXXXXXXX
Revenue per Employee—XXX$0.4MXXXXXXXXX
G&A Expenses to Revenue—XXX13%XXXXXXXXX
Opex to Revenue—XXX13%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

IHI Public Comps

See public comps and valuation multiples for other Aircraft & Space Systems and Industrial Parts comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
Techtronic IndustriesXXXXXXXXXXXXXXXXXX
Hindustan AeronauticsXXXXXXXXXXXXXXXXXX
SMCXXXXXXXXXXXXXXXXXX
Sanhua GroupXXXXXXXXXXXXXXXXXX
Dassault AviationXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

IHI M&A Activity

IHI acquired XXX companies to date.

Last acquisition by IHI was on XXXXXXXX, XXXXX. IHI acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by IHI

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

IHI Investment Activity

IHI invested in XXX companies to date.

IHI made its latest investment on XXXXXXXX, XXXXX. IHI invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by IHI

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About IHI

When was IHI founded?IHI was founded in 1889.
Where is IHI headquartered?IHI is headquartered in Japan.
How many employees does IHI have?As of today, IHI has over 28K employees.
Who is the CEO of IHI?IHI's CEO is Hiroshi Ide.
Is IHI publicly listed?Yes, IHI is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of IHI?IHI trades under 7013 ticker.
When did IHI go public?IHI went public in 1949.
Who are competitors of IHI?IHI main competitors are Techtronic Industries, Hindustan Aeronautics, SMC, Sanhua Group.
What is the current market cap of IHI?IHI's current market cap is $29B.
What is the current revenue of IHI?IHI's last 12 months revenue is $10B.
What is the current revenue growth of IHI?IHI revenue growth (NTM/LTM) is 6%.
What is the current EV/Revenue multiple of IHI?Current revenue multiple of IHI is 3.1x.
Is IHI profitable?Yes, IHI is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of IHI?IHI's last 12 months EBITDA is $2B.
What is IHI's EBITDA margin?IHI's last 12 months EBITDA margin is 14%.
What is the current EV/EBITDA multiple of IHI?Current EBITDA multiple of IHI is 21.8x.
What is the current FCF of IHI?IHI's last 12 months FCF is $291M.
What is IHI's FCF margin?IHI's last 12 months FCF margin is 3%.
What is the current EV/FCF multiple of IHI?Current FCF multiple of IHI is 112.3x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial