Switch theme
Sign up to access all valuation multiples
IHI Corp produces power systems and plants, large steel structures, marine machinery, aerospace engines, and other industrial solutions. The global company attempts to develop innovative solutions and engineering capabilities for multiple projects and maintenance platforms. Its products cover a wide range of functions, including energy supply and distribution, urban development, enhancing manufacturing processes, and utilizing technologies for air travel. Revenues are roughly split between the company's four business areas: resources, energy, and environment; social infrastructure and offshore facilities; industrial systems and general-purpose machinery; and aero engine, space, and defense. Asia accounts for the majority of total sales, with China and Japan being key regions.
1889
29.3K+
LTM Revenue $11.2B
LTM EBITDA $1.4B
$17.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
IHI has a last 12-month revenue (LTM) of $11.2B and a last 12-month EBITDA of $1.4B.
In the most recent fiscal year, IHI achieved revenue of $9.1B and an EBITDA of $78.0M.
IHI expects next 12-month revenue of XXX and NTM EBITDA of XXX
See IHI valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $11.2B | XXX | $9.1B | XXX | XXX | XXX |
| Gross Profit | $2.9B | XXX | $994M | XXX | XXX | XXX |
| Gross Margin | 25% | XXX | 11% | XXX | XXX | XXX |
| EBITDA | $1.4B | XXX | $78.0M | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 1% | XXX | XXX | XXX |
| EBIT | $999M | XXX | -$481M | XXX | XXX | XXX |
| EBIT Margin | 9% | XXX | -5% | XXX | XXX | XXX |
| Net Profit | $768M | XXX | -$468M | XXX | XXX | XXX |
| Net Margin | 7% | XXX | -5% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $2.1B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, IHI's stock price is JPY 13985 (or $96).
IHI has current market cap of JPY 2.12T (or $14.5B), and EV of JPY 2.49T (or $17.1B).
See IHI trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $17.1B | $14.5B | XXX | XXX | XXX | XXX | $5.07 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, IHI has market cap of $14.5B and EV of $17.1B.
IHI's trades at 1.9x EV/Revenue multiple, and 55.0x EV/EBITDA.
Equity research analysts estimate IHI's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
IHI has a P/E ratio of 18.9x.
See valuation multiples for IHI and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $14.5B | XXX | $14.5B | XXX | XXX | XXX |
| EV (current) | $17.1B | XXX | $17.1B | XXX | XXX | XXX |
| EV/Revenue | 1.5x | XXX | 1.9x | XXX | XXX | XXX |
| EV/EBITDA | 11.8x | XXX | 55.0x | XXX | XXX | XXX |
| EV/EBIT | 17.1x | XXX | -77.6x | XXX | XXX | XXX |
| EV/Gross Profit | 6.0x | XXX | n/a | XXX | XXX | XXX |
| P/E | 18.9x | XXX | -52.9x | XXX | XXX | XXX |
| EV/FCF | 24.6x | XXX | -1957.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialIHI's last 12 month revenue growth is 3%
IHI's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
IHI's rule of 40 is 7% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
IHI's rule of X is 21% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for IHI and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | 14% | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 3% | XXX | XXX | XXX |
| EBITDA Growth | 13% | XXX | 136% | XXX | XXX | XXX |
| Rule of 40 | 7% | XXX | 7% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 21% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 16% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Aalberts | XXX | XXX | XXX | XXX | XXX | XXX |
| Doppler | XXX | XXX | XXX | XXX | XXX | XXX |
| Frigoglass | XXX | XXX | XXX | XXX | XXX | XXX |
| Petros Petropoulos | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
IHI acquired XXX companies to date.
Last acquisition by IHI was XXXXXXXX, XXXXX XXXXX XXXXXX . IHI acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was IHI founded? | IHI was founded in 1889. |
| Where is IHI headquartered? | IHI is headquartered in Japan. |
| How many employees does IHI have? | As of today, IHI has 29.3K+ employees. |
| Who is the CEO of IHI? | IHI's CEO is Mr. Hiroshi Ide. |
| Is IHI publicy listed? | Yes, IHI is a public company listed on TKS. |
| What is the stock symbol of IHI? | IHI trades under 7013 ticker. |
| When did IHI go public? | IHI went public in 1949. |
| Who are competitors of IHI? | Similar companies to IHI include e.g. , Aalberts, Doppler, Frigoglass. |
| What is the current market cap of IHI? | IHI's current market cap is $14.5B |
| What is the current revenue of IHI? | IHI's last 12 months revenue is $11.2B. |
| What is the current revenue growth of IHI? | IHI revenue growth (NTM/LTM) is 3%. |
| What is the current EV/Revenue multiple of IHI? | Current revenue multiple of IHI is 1.5x. |
| Is IHI profitable? | Yes, IHI is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of IHI? | IHI's last 12 months EBITDA is $1.4B. |
| What is IHI's EBITDA margin? | IHI's last 12 months EBITDA margin is 13%. |
| What is the current EV/EBITDA multiple of IHI? | Current EBITDA multiple of IHI is 11.8x. |
| What is the current FCF of IHI? | IHI's last 12 months FCF is $696M. |
| What is IHI's FCF margin? | IHI's last 12 months FCF margin is 6%. |
| What is the current EV/FCF multiple of IHI? | Current FCF multiple of IHI is 24.6x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
