Switch theme
Sign up to access all valuation multiples
IHI Corp produces power systems and plants, large steel structures, marine machinery, aerospace engines, and other industrial solutions. The global company attempts to develop innovative solutions and engineering capabilities for multiple projects and maintenance platforms. Its products cover a wide range of functions, including energy supply and distribution, urban development, enhancing manufacturing processes, and utilizing technologies for air travel. Revenues are roughly split between the company's four business areas: resources, energy, and environment; social infrastructure and offshore facilities; industrial systems and general-purpose machinery; and aero engine, space, and defense. Asia accounts for the majority of total sales, with China and Japan being key regions.
1889
29.3K+
LTM Revenue $10.8B
LTM EBITDA $1.5B
$13.8B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
IHI has a last 12-month revenue of $10.8B and a last 12-month EBITDA of $1.5B.
In the most recent fiscal year, IHI achieved revenue of $8.8B and an EBITDA of $75.5M.
IHI expects next 12-month revenue of XXX and NTM EBITDA of XXX
See IHI valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $9.0B | $8.8B | XXX | XXX | XXX |
| Gross Profit | $1.4B | $1.9B | XXX | XXX | XXX |
| Gross Margin | 15% | 21% | XXX | XXX | XXX |
| EBITDA | $977M | $75.5M | XXX | XXX | XXX |
| EBITDA Margin | 11% | 1% | XXX | XXX | XXX |
| Net Profit | $439M | $296M | XXX | XXX | XXX |
| Net Margin | 5% | 3% | XXX | XXX | XXX |
| Net Debt | $1.5B | $1.8B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, IHI's stock price is JPY 9950 (or $66).
IHI has current market cap of JPY 1.51T (or $10.0B), and EV of JPY 2.07T (or $13.8B).
See IHI trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $13.8B | $10.0B | XXX | XXX | XXX | XXX | $4.24 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, IHI has market cap of $10.0B and EV of $13.8B.
IHI's trades at 1.3x LTM EV/Revenue multiple, and 9.4x LTM EBITDA.
Analysts estimate IHI's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for IHI and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $13.8B | XXX | XXX | XXX |
| EV/Revenue | 1.3x | XXX | XXX | XXX |
| EV/EBITDA | 12.3x | XXX | XXX | XXX |
| P/E | 27.2x | XXX | XXX | XXX |
| P/E/Growth | 0.7x | XXX | XXX | XXX |
| EV/FCF | 193.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpIHI's NTM/LTM revenue growth is 4%
IHI's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $49K for the same period.
Over next 12 months, IHI's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate IHI's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for IHI and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -2% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -92% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 15% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $49K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 16% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 16% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Aalberts | XXX | XXX | XXX | XXX | XXX | XXX |
| ABB India | XXX | XXX | XXX | XXX | XXX | XXX |
| Cummins India | XXX | XXX | XXX | XXX | XXX | XXX |
| Escorts Kubota | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
IHI acquired XXX companies to date.
Last acquisition by IHI was XXXXXXXX, XXXXX XXXXX XXXXXX . IHI acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was IHI founded? | IHI was founded in 1889. |
| Where is IHI headquartered? | IHI is headquartered in Japan. |
| How many employees does IHI have? | As of today, IHI has 29.3K+ employees. |
| Who is the CEO of IHI? | IHI's CEO is Mr. Hiroshi Ide. |
| Is IHI publicy listed? | Yes, IHI is a public company listed on TKS. |
| What is the stock symbol of IHI? | IHI trades under 7013 ticker. |
| When did IHI go public? | IHI went public in 1949. |
| Who are competitors of IHI? | Similar companies to IHI include e.g. , Aalberts, ABB India, Cummins India. |
| What is the current market cap of IHI? | IHI's current market cap is $10.0B |
| What is the current revenue of IHI? | IHI's last 12-month revenue is $10.8B. |
| What is the current EBITDA of IHI? | IHI's last 12-month EBITDA is $1.5B. |
| What is the current EV/Revenue multiple of IHI? | Current revenue multiple of IHI is 1.3x. |
| What is the current EV/EBITDA multiple of IHI? | Current EBITDA multiple of IHI is 9.4x. |
| What is the current revenue growth of IHI? | IHI revenue growth between 2023 and 2024 was -2%. |
| Is IHI profitable? | Yes, IHI is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
