IHI - Public Comps and Valuation Multiples

IHI Overview

About IHI

IHI Corp produces power systems and plants, large steel structures, marine machinery, aerospace engines, and other industrial solutions. The company operates its business through four segments. The Aviation, Space, and Defense segment covers aero engines, rocket systems, space utilization, and defense equipment. The Industrial System and General-purpose Machinery segment includes turbochargers, compressors, logistics systems, and industrial machinery. The Resources, Energy, Environment segment focuses on nuclear power, carbon solutions, and related equipment. The Social Infrastructure segment involves bridges, transportation systems, shield systems, construction materials, and urban development.

Founded

1889

HQ

Employees

28.0K+

Website

ihi.co.jp

Sectors

Machinery
Aircraft & Space Systems
Industrial Parts
Machinery

Financials

LTM Revenue $11.0B

LTM EBITDA $1.5B

EV

$24.5B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

IHI Financials

As of September 2025, IHI reported last 12-month revenue of $11.0B and EBITDA of $1.5B.

In the same period, IHI generated $2.8B in LTM gross profit and $776M in net income.

See IHI valuation multiples based on analyst estimates

IHI P&L

In the most recent fiscal year, IHI reported revenue of $10.8B and EBITDA of $1.5B.

IHI expects next 12-month revenue of XXX and NTM EBITDA of XXX

See IHI valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$11.0B	XXX	$10.8B	XXX	XXX	XXX
Gross Profit	$2.8B	XXX	$2.5B	XXX	XXX	XXX
Gross Margin	25%	XXX	23%	XXX	XXX	XXX
EBITDA	$1.5B	XXX	$1.5B	XXX	XXX	XXX
EBITDA Margin	14%	XXX	14%	XXX	XXX	XXX
EBIT	$1.0B	XXX	$951M	XXX	XXX	XXX
EBIT Margin	9%	XXX	9%	XXX	XXX	XXX
Net Profit	$776M	XXX	$747M	XXX	XXX	XXX
Net Margin	7%	XXX	7%	XXX	XXX	XXX
Net Debt	XXX	XXX	$1.7B	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for IHI including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $11.0B. EBITDA for the last twelve months was $1.5B. In the most recent fiscal year, IHI achieved $10.8B in revenue and $1.5B in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$11.0B	Analyst estimates available to subscribers	$10.8B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$2.8B	Analyst estimates available to subscribers	$2.5B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	25.5% gross margin	Analyst estimates available to subscribers	23.0% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$1.5B	Analyst estimates available to subscribers	$1.5B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	13.5% EBITDA margin	Analyst estimates available to subscribers	14.2% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$1.0B	Analyst estimates available to subscribers	$951M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	9.2% EBIT margin	Analyst estimates available to subscribers	8.8% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$776M	Analyst estimates available to subscribers	$747M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	7.1% net profit margin	Analyst estimates available to subscribers	6.9% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$1.7B	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for IHI

This financial data table provides comprehensive performance metrics for IHI, a company based in Japan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

IHI generated $11.0B in revenue over the last twelve months.
The company achieved $1.5B in EBITDA over the last twelve months.
Gross profit for the last twelve months was $2.8B.
Net income over the last twelve months reached $776M.

Fiscal Year Performance

In the most recent fiscal year, IHI reported $10.8B in total revenue.
Fiscal year EBITDA was $1.5B.
The company maintained a gross profit margin of 23.0% in the most recent fiscal year.
EBITDA margin for the fiscal year was 14.2%.
Net profit margin reached 6.9% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for IHI. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

IHI Stock Performance

IHI has current market cap of JPY 3.29T (or $21.8B), and EV of JPY 3.70T (or $24.5B).

Market Cap Evolution

IHI Stock Data

As of October 30, 2025, IHI's stock price is JPY 3105 (or $21).

See IHI trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$24.5B	$21.8B	XXX	XXX	XXX	XXX	$0.73

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

IHI Valuation Multiples

IHI's trades at 2.4x EV/Revenue multiple, and 21.1x EV/EBITDA.

See valuation multiples for IHI and 15K+ public comps

IHI Financial Valuation Multiples

As of October 30, 2025, IHI has market cap of $21.8B and EV of $24.5B.

Equity research analysts estimate IHI's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

IHI has a P/E ratio of 28.1x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$21.8B	XXX	$21.8B	XXX	XXX	XXX
EV (current)	$24.5B	XXX	$24.5B	XXX	XXX	XXX
EV/Revenue	2.2x	XXX	2.4x	XXX	XXX	XXX
EV/EBITDA	16.6x	XXX	21.1x	XXX	XXX	XXX
EV/EBIT	24.3x	XXX	41.1x	XXX	XXX	XXX
EV/Gross Profit	8.8x	XXX	n/a	XXX	XXX	XXX
P/E	28.1x	XXX	48.7x	XXX	XXX	XXX
EV/FCF	53.5x	XXX	41.9x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get IHI Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

IHI Margins & Growth Rates

IHI's last 12 month revenue growth is 5%

IHI's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.

IHI's rule of 40 is 16% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

IHI's rule of X is 25% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for IHI and other 15K+ public comps

IHI Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	5%	XXX	6%	XXX	XXX	XXX
EBITDA Margin	14%	XXX	11%	XXX	XXX	XXX
EBITDA Growth	13%	XXX	21%	XXX	XXX	XXX
Rule of 40	16%	XXX	16%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	25%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.4M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	14%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial

IHI Public Comps

See public comps and valuation multiples for Machinery and Aircraft & Space Systems comps

	EV/Revenue			EV/EBITDA
	2025E	2026E	2027E	2025E	2026E	2027E
Aalberts	XXX	XXX	XXX	XXX	XXX	XXX
Austin Eng	XXX	XXX	XXX	XXX	XXX	XXX
Doppler	XXX	XXX	XXX	XXX	XXX	XXX
Frigoglass	XXX	XXX	XXX	XXX	XXX	XXX
Petros Petropoulos	XXX	XXX	XXX	XXX	XXX	XXX
XXXXXXXX	XXX	XXX	XXX	XXX	XXX	XXX
XXXXXXXX	XXX	XXX	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc.

IHI M&A and Investment Activity

IHI acquired XXX companies to date.

Last acquisition by IHI was XXXXXXXX, XXXXX XXXXX XXXXXX . IHI acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).

See M&A valuation multiples

Latest Acquisitions by IHI

Acquired Company	EV	EV/Revenue	EV/EBITDA
XXXXXXXXX	XXX	XXX	XXX
XXXXXXXXX	XXX	XXX	XXX
XXXXXXXXX	XXX	XXX	XXX
XXXXXXXXX	XXX	XXX	XXX
XXXXXXXXX	XXX	XXX	XXX

Get Verified M&A Valuation Multiples

Start Free Trial

About IHI

When was IHI founded?	IHI was founded in 1889.
Where is IHI headquartered?	IHI is headquartered in Japan.
How many employees does IHI have?	As of today, IHI has 28.0K+ employees.
Who is the CEO of IHI?	IHI's CEO is Mr. Hiroshi Ide.
Is IHI publicy listed?	Yes, IHI is a public company listed on TKS.
What is the stock symbol of IHI?	IHI trades under 7013 ticker.
When did IHI go public?	IHI went public in 1949.
Who are competitors of IHI?	Similar companies to IHI include e.g. Aalberts, Austin Eng, Doppler, Frigoglass.
What is the current market cap of IHI?	IHI's current market cap is $21.8B
What is the current revenue of IHI?	IHI's last 12 months revenue is $11.0B.
What is the current revenue growth of IHI?	IHI revenue growth (NTM/LTM) is 5%.
What is the current EV/Revenue multiple of IHI?	Current revenue multiple of IHI is 2.2x.
Is IHI profitable?	Yes, IHI is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of IHI?	IHI's last 12 months EBITDA is $1.5B.
What is IHI's EBITDA margin?	IHI's last 12 months EBITDA margin is 14%.
What is the current EV/EBITDA multiple of IHI?	Current EBITDA multiple of IHI is 16.6x.
What is the current FCF of IHI?	IHI's last 12 months FCF is $458M.
What is IHI's FCF margin?	IHI's last 12 months FCF margin is 4%.
What is the current EV/FCF multiple of IHI?	Current FCF multiple of IHI is 53.5x.

IHI Valuation Multiples

Discover revenue and EBITDA valuation multiples for IHI and similar public comparables like Petros Petropoulos, Frigoglass, and Doppler.

IHI Overview

About IHI

Founded

HQ

Employees

Website

Sectors

Financials

EV

Valuation Multiples

Valuation Multiples for 15K+ Public Comps

IHI Financials

IHI P&L

Financial Performance Summary for IHI

Recent Performance Highlights

Fiscal Year Performance

IHI Stock Performance

Market Cap Evolution

IHI Stock Data

Benchmark Trading Valuation Multiples by Industry

IHI Valuation Multiples

EV/Revenue (LTM) Evolution

IHI Financial Valuation Multiples

Get IHI Valuation Multiples

IHI Margins & Growth Rates

IHI Operational Valuation Multiples

Valuation Multiples Across 220+ Verticals

IHI Public Comps

IHI M&A and Investment Activity

Latest Acquisitions by IHI

Get Verified M&A Valuation Multiples

About IHI

Join Now Or Talk To Us

Join Our Newsletter