Proprietary AI analyst is now available

IHI Valuation Multiples

Discover IHI's revenue and EBITDA valuation multiples and M&A history, alongside public comparables like Nordson, Textron, IDEX, Cummins India and more.

IHI Overview

About IHI

IHI Corp produces power systems and plants, large steel structures, marine machinery, aerospace engines, and other industrial solutions. The company operates its business through four segments. The Aviation, Space, and Defense segment covers aero engines, rocket systems, space utilization, and defense equipment. The Industrial System and General-purpose Machinery segment includes turbochargers, compressors, logistics systems, and industrial machinery. The Resources, Energy, Environment segment focuses on nuclear power, carbon solutions, and related equipment. The Social Infrastructure segment involves bridges, transportation systems, shield systems, construction materials, and urban development.


Founded

1889

HQ

Japan

Employees

28.0K

Website

ihi.co.jp

Financials (LTM)

Revenue: $11B
EBITDA: $2B

EV

$18B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

IHI Financials

IHI reported last 12-month revenue of $11B and EBITDA of $2B.

In the same LTM period, IHI generated $3B in gross profit, $2B in EBITDA, and $1B in net income.

Revenue (LTM)


IHI P&L

In the most recent fiscal year, IHI reported revenue of $10B and EBITDA of $1B.

IHI is profitable as of last fiscal year, with gross margin of 23%, EBITDA margin of 14%, and net margin of 7%.

See analyst estimates for IHI
LTMLast FY202320242025202620272028
Revenue$11B$10B$8B$10B$10B
Gross Profit$3B$2B$1B$2B$3B
Gross Margin28%23%13%20%27%
EBITDA$2B$1B$283M$1B$2B
EBITDA Margin16%14%3%11%15%
EBIT Margin11%9%(2%)6%10%
Net Profit$1B$704M($250M)$421M$947M
Net Margin10%7%(3%)4%9%
Net Debt-$2B---

Financial data powered by Morningstar, Inc.

IHI Stock Performance

IHI has current market cap of $16B, and enterprise value of $18B.

Market Cap Evolution


IHI's stock price is $15.17.

IHI share price decreased by 12.7% in the last 30 days, and increased by 7.9% in the last year.

IHI has an EPS (earnings per share) of $0.66.

See more trading valuation data for IHI
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$18B$16B0.0%-12.7%-23.2%7.9%$0.66

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

IHI Valuation Multiples

IHI trades at 1.7x EV/Revenue multiple, and 10.9x EV/EBITDA.

See NTM and 2027E valuation multiples for IHI

EV / Revenue (LTM)


IHI Financial Valuation Multiples

As of June 15, 2026, IHI has market cap of $16B and EV of $18B.

IHI has a P/E ratio of 15.7x.

LTMLast FY202320242025202620272028
EV/Revenue1.7x1.8x2.2x1.9x1.7x
EV/EBITDA10.9x12.6x64.2x16.6x11.7x
EV/EBIT16.0x20.3x(90.5x)32.3x17.8x
EV/Gross Profit6.1x7.8x16.2x9.2x6.4x
P/E15.7x22.9x(64.4x)38.2x17.0x
EV/FCF28.1x24.8xn/m32.9x27.7x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified IHI Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

IHI Margins & Growth Rates

IHI grew revenue by 3% and EBITDA by 10% in the last fiscal year.

In the most recent fiscal year, IHI reported gross margin of 23%, EBITDA margin of 14%, and net margin of 7%.

See estimated margins and future growth rates for IHI

IHI Margins

Last FY202420252026202720282029
Gross Margin23%20%27%27%
EBITDA Margin14%11%15%17%
EBIT Margin9%6%10%12%
Net Margin7%4%9%9%
FCF Margin7%6%6%6%

IHI Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth3%17%8%6%
Gross Profit Growth27%77%42%6%
EBITDA Growth10%288%41%20%
EBIT Growth18%(381%)81%31%
Net Profit Growth46%(269%)125%8%
FCF Growth(14%)(7042%)19%4%

Data powered by FactSet, Inc. and Morningstar, Inc.

IHI Operational KPIs

IHI's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.

IHI's Rule of 40 is 23% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

IHI's Rule of X is 33% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for IHI
LTMLast FY202320242025202620272028
Rule of 4023%23%---
Bessemer Rule of X34%33%---
Revenue per Employee-$0.4M---
Opex per Employee-$0.1M---
G&A Expenses to Revenue-14%16%14%13%
Opex to Revenue-14%16%15%14%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Nordson6.4x6.2x19.9x19.1x
Textron1.2x1.2x9.4x9.9x
IDEX5.1x4.9x18.9x18.4x
Cummins India12.6x12.2x46.1x57.4x
XCMG Const Machinery1.2x1.2x9.7x9.0x
Generac4.0x3.7x23.3x20.4x
Czechoslovak Group3.5x2.5x11.6x9.4x
AECC Aviation Power2.7x2.6x31.1x33.4x

This data is available for Pro users. Sign up to see all IHI competitors and their valuation data.

Start Free Trial

Acquisitions by IHI

IHI has acquired 1 company to date.

Last acquisition by IHI was on November 13th 2015. IHI acquired VTN Beteiligungs for undisclosed valuation.

See M&A valuation multiples

Latest Acquisitions by IHI

VTN Beteiligungs
Description
VTN Beteiligungs is a Rottenburg-headquartered provider of specialized heat treatment services for components in automotive, aviation, and industrial applications. The company performs vacuum heat treatment, induction hardening, and protective gas processes at facilities in Germany and Eastern Europe.
HQ CountryGermany
HQ City
Witten
Deal Date13 Nov 2015
Valuationundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all IHI acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About IHI

When was IHI founded?IHI was founded in 1889.
Where is IHI headquartered?IHI is headquartered in Japan.
How many employees does IHI have?As of today, IHI has over 28K employees.
Who is the CEO of IHI?IHI's CEO is Hiroshi Ide.
Is IHI publicly listed?Yes, IHI is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of IHI?IHI trades under 7013 ticker.
When did IHI go public?IHI went public in 1949.
Who are competitors of IHI?IHI main competitors include Nordson, Textron, IDEX, Cummins India, XCMG Const Machinery, Generac, Czechoslovak Group, AECC Aviation Power, Mueller Industries, ITT Inc..
What is the current market cap of IHI?IHI's current market cap is $16B.
What is the current revenue of IHI?IHI's last 12 months revenue is $11B.
What is the current revenue growth of IHI?IHI revenue growth (NTM/LTM) is 7%.
What is the current EV/Revenue multiple of IHI?Current revenue multiple of IHI is 1.7x.
What is the current EBITDA of IHI?IHI's last 12 months EBITDA is $2B.
What is IHI's EBITDA margin?IHI's last 12 months EBITDA margin is 16%.
What is the current EV/EBITDA multiple of IHI?Current EBITDA multiple of IHI is 10.9x.
What is the current FCF of IHI?IHI's last 12 months FCF is $645M.
What is IHI's FCF margin?IHI's last 12 months FCF margin is 6%.
What is the current EV/FCF multiple of IHI?Current FCF multiple of IHI is 28.1x.
How many companies IHI has acquired to date?As of June 2026, IHI has acquired 1 company.
What was the largest acquisition by IHI?None of the M&A deals IHI has completed have disclosed valuations.
What companies IHI acquired?IHI acquired VTN Beteiligungs.
In how many companies IHI has invested to date?IHI hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to IHI

Lists including IHI

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial