🚀 VC round data is live in beta, check it out!
Melrose Industries Valuation Multiples
Discover revenue and EBITDA valuation multiples for Melrose Industries and similar public comparables like Makita, Rational, Schaeffler, Alstom and more.
Melrose Industries Overview
About Melrose Industries
Melrose Industries is a UK-based company that manufactures engines and structures products for all major OEMs across civil and defense markets. The company employs 13,032 people and generates approximately 75% of its revenue from the civil market, manufacturing engines and structures for major OEMs in both civil and defense sectors.In the civil market, the company operates in 90% of existing fleets in service and is a demonstrator partner in the GTF and CFM RISE next-generation engines for narrow-body aircraft.
Founded
2015
HQ
Employees
13.7K
Website
Sectors
Financials (LTM)
EV
$11B
Melrose Industries Financials
Melrose Industries reported last 12-month revenue of $5B and EBITDA of $1B.
In the same LTM period, Melrose Industries generated $1B in EBITDA and $579M in net income.
Revenue (LTM)
Melrose Industries P&L
In the most recent fiscal year, Melrose Industries reported revenue of $5B and EBITDA of $1B.
Melrose Industries expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $5B | XXX | $5B | XXX | XXX | XXX |
| Gross Profit | — | XXX | $1B | XXX | XXX | XXX |
| Gross Margin | — | XXX | 27% | XXX | XXX | XXX |
| EBITDA | $1B | XXX | $1B | XXX | XXX | XXX |
| EBITDA Margin | 22% | XXX | 27% | XXX | XXX | XXX |
| EBIT Margin | 18% | XXX | 18% | XXX | XXX | XXX |
| Net Profit | $579M | XXX | $551M | XXX | XXX | XXX |
| Net Margin | 12% | XXX | 11% | XXX | XXX | XXX |
| Net Debt | — | — | $2B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Melrose Industries Stock Performance
Melrose Industries has current market cap of $9B, and enterprise value of $11B.
Market Cap Evolution
Melrose Industries' stock price is $7.31.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $11B | $9B | 0.0% | XXX | XXX | XXX | $0.44 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialMelrose Industries Valuation Multiples
Melrose Industries trades at 2.3x EV/Revenue multiple, and 10.4x EV/EBITDA.
EV / Revenue (LTM)
Melrose Industries Financial Valuation Multiples
As of April 19, 2026, Melrose Industries has market cap of $9B and EV of $11B.
Equity research analysts estimate Melrose Industries' 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Melrose Industries has a P/E ratio of 15.8x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $9B | XXX | $9B | XXX | XXX | XXX |
| EV (current) | $11B | XXX | $11B | XXX | XXX | XXX |
| EV/Revenue | 2.3x | XXX | 2.4x | XXX | XXX | XXX |
| EV/EBITDA | 10.4x | XXX | 8.6x | XXX | XXX | XXX |
| EV/EBIT | 12.7x | XXX | 13.2x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 8.9x | XXX | XXX | XXX |
| P/E | 15.8x | XXX | 16.6x | XXX | XXX | XXX |
| EV/FCF | 60.8x | XXX | 68.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Melrose Industries Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Melrose Industries Margins & Growth Rates
Melrose Industries' revenue in the last 12 month grew by 9%.
Melrose Industries' revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.0M for the same period.
Melrose Industries' rule of 40 is 31% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Melrose Industries' rule of X is 43% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Melrose Industries Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 9% | XXX | 8% | XXX | XXX | XXX |
| EBITDA Margin | 22% | XXX | 27% | XXX | XXX | XXX |
| EBITDA Growth | 14% | XXX | (10%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 31% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 43% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.0M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 10% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Melrose Industries Public Comps
See public comps and valuation multiples for other Machinery comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Melrose Industries | XXX | XXX | XXX | XXX | XXX | XXX |
| Makita | XXX | XXX | XXX | XXX | XXX | XXX |
| Rational | XXX | XXX | XXX | XXX | XXX | XXX |
| Schaeffler | XXX | XXX | XXX | XXX | XXX | XXX |
| Alstom | XXX | XXX | XXX | XXX | XXX | XXX |
| Toro | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Melrose Industries M&A Activity
Melrose Industries acquired XXX companies to date.
Last acquisition by Melrose Industries was on XXXXXXXX, XXXXX. Melrose Industries acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Melrose Industries
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialMelrose Industries Investment Activity
Melrose Industries invested in XXX companies to date.
Melrose Industries made its latest investment on XXXXXXXX, XXXXX. Melrose Industries invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Melrose Industries
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Melrose Industries
| When was Melrose Industries founded? | Melrose Industries was founded in 2015. |
| Where is Melrose Industries headquartered? | Melrose Industries is headquartered in United Kingdom. |
| How many employees does Melrose Industries have? | As of today, Melrose Industries has over 13K employees. |
| Who is the CEO of Melrose Industries? | Melrose Industries' CEO is Peter Dilnot. |
| Is Melrose Industries publicly listed? | Yes, Melrose Industries is a public company listed on London Stock Exchange. |
| What is the stock symbol of Melrose Industries? | Melrose Industries trades under MRO ticker. |
| When did Melrose Industries go public? | Melrose Industries went public in 2012. |
| Who are competitors of Melrose Industries? | Melrose Industries main competitors are Makita, Rational, Schaeffler, Alstom. |
| What is the current market cap of Melrose Industries? | Melrose Industries' current market cap is $9B. |
| What is the current revenue of Melrose Industries? | Melrose Industries' last 12 months revenue is $5B. |
| What is the current revenue growth of Melrose Industries? | Melrose Industries revenue growth (NTM/LTM) is 9%. |
| What is the current EV/Revenue multiple of Melrose Industries? | Current revenue multiple of Melrose Industries is 2.3x. |
| Is Melrose Industries profitable? | Yes, Melrose Industries is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Melrose Industries? | Melrose Industries' last 12 months EBITDA is $1B. |
| What is Melrose Industries' EBITDA margin? | Melrose Industries' last 12 months EBITDA margin is 22%. |
| What is the current EV/EBITDA multiple of Melrose Industries? | Current EBITDA multiple of Melrose Industries is 10.4x. |
| What is the current FCF of Melrose Industries? | Melrose Industries' last 12 months FCF is $189M. |
| What is Melrose Industries' FCF margin? | Melrose Industries' last 12 months FCF margin is 4%. |
| What is the current EV/FCF multiple of Melrose Industries? | Current FCF multiple of Melrose Industries is 60.8x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.