🚀 VC round data is live in beta, check it out!

HD Hyundai Heavy Industries Valuation Multiples

Discover revenue and EBITDA valuation multiples for HD Hyundai Heavy Industries and similar public comparables like China State Shipbuilding Corporation, WEG SA, Fanuc, Toyota Industries and more.

HD Hyundai Heavy Industries Overview

About HD Hyundai Heavy Industries

HD Hyundai Heavy Industries is engaged in shipbuilding and heavy-industry manufacturing. The company operates through four segments: Engine Machinery, Offshore Plant, Shipbuilding, and Others. The Engine Machinery segment produces marine engines, diesel power systems, pumps, and fluid machinery. The Offshore Plant segment handles the construction and installation of offshore structures, floating production units, and power-generation equipment. The Shipbuilding segment manufactures crude-oil carriers, container ships, product tankers, LNG carriers, and naval vessels. The Others segment covers leisure and performance-related facilities. It generates the majority of its revenue from the Shipbuilding segment.


Founded

1972

HQ

South Korea

Employees

14.5K

Website

hhi.co.kr

Financials (LTM)

Revenue: $13B
EBITDA: $2B

EV

$38B

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

HD Hyundai Heavy Industries Financials

HD Hyundai Heavy Industries reported last 12-month revenue of $13B and EBITDA of $2B.

In the same LTM period, HD Hyundai Heavy Industries generated $2B in gross profit, $2B in EBITDA, and $1B in net income.

Revenue (LTM)


HD Hyundai Heavy Industries P&L

In the most recent fiscal year, HD Hyundai Heavy Industries reported revenue of $10B and EBITDA of $835M.

HD Hyundai Heavy Industries expects next 12-month revenue of XXX and NTM EBITDA of XXX

See HD Hyundai Heavy Industries forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$13BXXX$10BXXXXXXXXX
Gross Profit$2BXXX$995MXXXXXXXXX
Gross Margin17%XXX10%XXXXXXXXX
EBITDA$2BXXX$835MXXXXXXXXX
EBITDA Margin14%XXX9%XXXXXXXXX
EBIT Margin12%XXX5%XXXXXXXXX
Net Profit$1BXXX$414MXXXXXXXXX
Net Margin9%XXX4%XXXXXXXXX

Financial data powered by Morningstar, Inc.

HD Hyundai Heavy Industries Stock Performance

HD Hyundai Heavy Industries has current market cap of $40B, and enterprise value of $38B.

Market Cap Evolution


HD Hyundai Heavy Industries' stock price is $382.22.

See HD Hyundai Heavy Industries trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$38B$40B0.0%XXXXXXXXX$3.94

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

HD Hyundai Heavy Industries Valuation Multiples

HD Hyundai Heavy Industries trades at 3.0x EV/Revenue multiple, and 20.9x EV/EBITDA.

See valuation multiples for HD Hyundai Heavy Industries and 15K+ public comps

EV / Revenue (LTM)


HD Hyundai Heavy Industries Financial Valuation Multiples

As of March 16, 2026, HD Hyundai Heavy Industries has market cap of $40B and EV of $38B.

Equity research analysts estimate HD Hyundai Heavy Industries' 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

HD Hyundai Heavy Industries has a P/E ratio of 35.1x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$40BXXX$40BXXXXXXXXX
EV (current)$38BXXX$38BXXXXXXXXX
EV/Revenue3.0xXXX3.9xXXXXXXXXX
EV/EBITDA20.9xXXX45.5xXXXXXXXXX
EV/EBIT23.8xXXX81.1xXXXXXXXXX
EV/Gross Profit17.3xXXX38.1xXXXXXXXXX
P/E35.1xXXX96.9xXXXXXXXXX
EV/FCF27.7xXXX23.9xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified HD Hyundai Heavy Industries Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

HD Hyundai Heavy Industries Margins & Growth Rates

HD Hyundai Heavy Industries' revenue in the last 12 month grew by 26%.

HD Hyundai Heavy Industries' revenue per employee in the last FY averaged $0.9M.

HD Hyundai Heavy Industries' rule of 40 is 41% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

HD Hyundai Heavy Industries' rule of X is 80% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for HD Hyundai Heavy Industries and other 15K+ public comps

HD Hyundai Heavy Industries Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth26%XXX25%XXXXXXXXX
EBITDA Margin14%XXX9%XXXXXXXXX
EBITDA Growth43%XXX96%XXXXXXXXX
Rule of 40—XXX41%XXXXXXXXX
Bessemer Rule of X—XXX80%XXXXXXXXX
Revenue per Employee—XXX$0.9MXXXXXXXXX
S&M Expenses to Revenue—XXX2%XXXXXXXXX
G&A Expenses to Revenue—XXX1%XXXXXXXXX
R&D Expenses to Revenue—XXX1%XXXXXXXXX
Opex to Revenue—XXX6%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

HD Hyundai Heavy Industries Public Comps

See public comps and valuation multiples for other Machinery and Marine Transportation comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
China State Shipbuilding CorporationXXXXXXXXXXXXXXXXXX
WEG SAXXXXXXXXXXXXXXXXXX
FanucXXXXXXXXXXXXXXXXXX
Toyota IndustriesXXXXXXXXXXXXXXXXXX
MaerskXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

HD Hyundai Heavy Industries M&A Activity

HD Hyundai Heavy Industries acquired XXX companies to date.

Last acquisition by HD Hyundai Heavy Industries was on XXXXXXXX, XXXXX. HD Hyundai Heavy Industries acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by HD Hyundai Heavy Industries

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

HD Hyundai Heavy Industries Investment Activity

HD Hyundai Heavy Industries invested in XXX companies to date.

HD Hyundai Heavy Industries made its latest investment on XXXXXXXX, XXXXX. HD Hyundai Heavy Industries invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by HD Hyundai Heavy Industries

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About HD Hyundai Heavy Industries

When was HD Hyundai Heavy Industries founded?HD Hyundai Heavy Industries was founded in 1972.
Where is HD Hyundai Heavy Industries headquartered?HD Hyundai Heavy Industries is headquartered in South Korea.
How many employees does HD Hyundai Heavy Industries have?As of today, HD Hyundai Heavy Industries has over 14K employees.
Who is the CEO of HD Hyundai Heavy Industries?HD Hyundai Heavy Industries' CEO is Sang-kyun Lee.
Is HD Hyundai Heavy Industries publicly listed?Yes, HD Hyundai Heavy Industries is a public company listed on Korea Exchange.
What is the stock symbol of HD Hyundai Heavy Industries?HD Hyundai Heavy Industries trades under 329180 ticker.
When did HD Hyundai Heavy Industries go public?HD Hyundai Heavy Industries went public in 2021.
Who are competitors of HD Hyundai Heavy Industries?HD Hyundai Heavy Industries main competitors are China State Shipbuilding Corporation, WEG SA, Fanuc, Toyota Industries.
What is the current market cap of HD Hyundai Heavy Industries?HD Hyundai Heavy Industries' current market cap is $40B.
What is the current revenue of HD Hyundai Heavy Industries?HD Hyundai Heavy Industries' last 12 months revenue is $13B.
What is the current revenue growth of HD Hyundai Heavy Industries?HD Hyundai Heavy Industries revenue growth (NTM/LTM) is 26%.
What is the current EV/Revenue multiple of HD Hyundai Heavy Industries?Current revenue multiple of HD Hyundai Heavy Industries is 3.0x.
Is HD Hyundai Heavy Industries profitable?Yes, HD Hyundai Heavy Industries is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of HD Hyundai Heavy Industries?HD Hyundai Heavy Industries' last 12 months EBITDA is $2B.
What is HD Hyundai Heavy Industries' EBITDA margin?HD Hyundai Heavy Industries' last 12 months EBITDA margin is 14%.
What is the current EV/EBITDA multiple of HD Hyundai Heavy Industries?Current EBITDA multiple of HD Hyundai Heavy Industries is 20.9x.
What is the current FCF of HD Hyundai Heavy Industries?HD Hyundai Heavy Industries' last 12 months FCF is $1B.
What is HD Hyundai Heavy Industries' FCF margin?HD Hyundai Heavy Industries' last 12 months FCF margin is 11%.
What is the current EV/FCF multiple of HD Hyundai Heavy Industries?Current FCF multiple of HD Hyundai Heavy Industries is 27.7x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial