🚀 VC round data is live in beta, check it out!
- Public Comps
- HD Hyundai Heavy Industries
HD Hyundai Heavy Industries Valuation Multiples
Discover revenue and EBITDA valuation multiples for HD Hyundai Heavy Industries and similar public comparables like China State Shipbuilding Corporation, WEG SA, Fanuc, Toyota Industries and more.
HD Hyundai Heavy Industries Overview
About HD Hyundai Heavy Industries
HD Hyundai Heavy Industries is engaged in shipbuilding and heavy-industry manufacturing. The company operates through four segments: Engine Machinery, Offshore Plant, Shipbuilding, and Others. The Engine Machinery segment produces marine engines, diesel power systems, pumps, and fluid machinery. The Offshore Plant segment handles the construction and installation of offshore structures, floating production units, and power-generation equipment. The Shipbuilding segment manufactures crude-oil carriers, container ships, product tankers, LNG carriers, and naval vessels. The Others segment covers leisure and performance-related facilities. It generates the majority of its revenue from the Shipbuilding segment.
Founded
1972
HQ

Employees
14.5K
Website
Financials (LTM)
EV
$38B
HD Hyundai Heavy Industries Financials
HD Hyundai Heavy Industries reported last 12-month revenue of $13B and EBITDA of $2B.
In the same LTM period, HD Hyundai Heavy Industries generated $2B in gross profit, $2B in EBITDA, and $1B in net income.
Revenue (LTM)
HD Hyundai Heavy Industries P&L
In the most recent fiscal year, HD Hyundai Heavy Industries reported revenue of $10B and EBITDA of $835M.
HD Hyundai Heavy Industries expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $13B | XXX | $10B | XXX | XXX | XXX |
| Gross Profit | $2B | XXX | $995M | XXX | XXX | XXX |
| Gross Margin | 17% | XXX | 10% | XXX | XXX | XXX |
| EBITDA | $2B | XXX | $835M | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 9% | XXX | XXX | XXX |
| EBIT Margin | 12% | XXX | 5% | XXX | XXX | XXX |
| Net Profit | $1B | XXX | $414M | XXX | XXX | XXX |
| Net Margin | 9% | XXX | 4% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
HD Hyundai Heavy Industries Stock Performance
HD Hyundai Heavy Industries has current market cap of $40B, and enterprise value of $38B.
Market Cap Evolution
HD Hyundai Heavy Industries' stock price is $382.22.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $38B | $40B | 0.0% | XXX | XXX | XXX | $3.94 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialHD Hyundai Heavy Industries Valuation Multiples
HD Hyundai Heavy Industries trades at 3.0x EV/Revenue multiple, and 20.9x EV/EBITDA.
EV / Revenue (LTM)
HD Hyundai Heavy Industries Financial Valuation Multiples
As of March 16, 2026, HD Hyundai Heavy Industries has market cap of $40B and EV of $38B.
Equity research analysts estimate HD Hyundai Heavy Industries' 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
HD Hyundai Heavy Industries has a P/E ratio of 35.1x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $40B | XXX | $40B | XXX | XXX | XXX |
| EV (current) | $38B | XXX | $38B | XXX | XXX | XXX |
| EV/Revenue | 3.0x | XXX | 3.9x | XXX | XXX | XXX |
| EV/EBITDA | 20.9x | XXX | 45.5x | XXX | XXX | XXX |
| EV/EBIT | 23.8x | XXX | 81.1x | XXX | XXX | XXX |
| EV/Gross Profit | 17.3x | XXX | 38.1x | XXX | XXX | XXX |
| P/E | 35.1x | XXX | 96.9x | XXX | XXX | XXX |
| EV/FCF | 27.7x | XXX | 23.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified HD Hyundai Heavy Industries Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


HD Hyundai Heavy Industries Margins & Growth Rates
HD Hyundai Heavy Industries' revenue in the last 12 month grew by 26%.
HD Hyundai Heavy Industries' revenue per employee in the last FY averaged $0.9M.
HD Hyundai Heavy Industries' rule of 40 is 41% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
HD Hyundai Heavy Industries' rule of X is 80% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
HD Hyundai Heavy Industries Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 26% | XXX | 25% | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 9% | XXX | XXX | XXX |
| EBITDA Growth | 43% | XXX | 96% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 41% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 80% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.9M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 2% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 1% | XXX | XXX | XXX |
| R&D Expenses to Revenue | — | XXX | 1% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 6% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
HD Hyundai Heavy Industries Public Comps
See public comps and valuation multiples for other Machinery and Marine Transportation comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| China State Shipbuilding Corporation | XXX | XXX | XXX | XXX | XXX | XXX |
| WEG SA | XXX | XXX | XXX | XXX | XXX | XXX |
| Fanuc | XXX | XXX | XXX | XXX | XXX | XXX |
| Toyota Industries | XXX | XXX | XXX | XXX | XXX | XXX |
| Maersk | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
HD Hyundai Heavy Industries M&A Activity
HD Hyundai Heavy Industries acquired XXX companies to date.
Last acquisition by HD Hyundai Heavy Industries was on XXXXXXXX, XXXXX. HD Hyundai Heavy Industries acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by HD Hyundai Heavy Industries
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialHD Hyundai Heavy Industries Investment Activity
HD Hyundai Heavy Industries invested in XXX companies to date.
HD Hyundai Heavy Industries made its latest investment on XXXXXXXX, XXXXX. HD Hyundai Heavy Industries invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by HD Hyundai Heavy Industries
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout HD Hyundai Heavy Industries
| When was HD Hyundai Heavy Industries founded? | HD Hyundai Heavy Industries was founded in 1972. |
| Where is HD Hyundai Heavy Industries headquartered? | HD Hyundai Heavy Industries is headquartered in South Korea. |
| How many employees does HD Hyundai Heavy Industries have? | As of today, HD Hyundai Heavy Industries has over 14K employees. |
| Who is the CEO of HD Hyundai Heavy Industries? | HD Hyundai Heavy Industries' CEO is Sang-kyun Lee. |
| Is HD Hyundai Heavy Industries publicly listed? | Yes, HD Hyundai Heavy Industries is a public company listed on Korea Exchange. |
| What is the stock symbol of HD Hyundai Heavy Industries? | HD Hyundai Heavy Industries trades under 329180 ticker. |
| When did HD Hyundai Heavy Industries go public? | HD Hyundai Heavy Industries went public in 2021. |
| Who are competitors of HD Hyundai Heavy Industries? | HD Hyundai Heavy Industries main competitors are China State Shipbuilding Corporation, WEG SA, Fanuc, Toyota Industries. |
| What is the current market cap of HD Hyundai Heavy Industries? | HD Hyundai Heavy Industries' current market cap is $40B. |
| What is the current revenue of HD Hyundai Heavy Industries? | HD Hyundai Heavy Industries' last 12 months revenue is $13B. |
| What is the current revenue growth of HD Hyundai Heavy Industries? | HD Hyundai Heavy Industries revenue growth (NTM/LTM) is 26%. |
| What is the current EV/Revenue multiple of HD Hyundai Heavy Industries? | Current revenue multiple of HD Hyundai Heavy Industries is 3.0x. |
| Is HD Hyundai Heavy Industries profitable? | Yes, HD Hyundai Heavy Industries is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of HD Hyundai Heavy Industries? | HD Hyundai Heavy Industries' last 12 months EBITDA is $2B. |
| What is HD Hyundai Heavy Industries' EBITDA margin? | HD Hyundai Heavy Industries' last 12 months EBITDA margin is 14%. |
| What is the current EV/EBITDA multiple of HD Hyundai Heavy Industries? | Current EBITDA multiple of HD Hyundai Heavy Industries is 20.9x. |
| What is the current FCF of HD Hyundai Heavy Industries? | HD Hyundai Heavy Industries' last 12 months FCF is $1B. |
| What is HD Hyundai Heavy Industries' FCF margin? | HD Hyundai Heavy Industries' last 12 months FCF margin is 11%. |
| What is the current EV/FCF multiple of HD Hyundai Heavy Industries? | Current FCF multiple of HD Hyundai Heavy Industries is 27.7x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.