HD Hyundai Heavy Industries - Public Comps and Valuation Multiples

HD Hyundai Heavy Industries Overview

About HD Hyundai Heavy Industries

HD Hyundai Heavy Industries is engaged in shipbuilding and heavy-industry manufacturing. The company operates through four segments: Engine Machinery, Offshore Plant, Shipbuilding, and Others. The Engine Machinery segment produces marine engines, diesel power systems, pumps, and fluid machinery. The Offshore Plant segment handles the construction and installation of offshore structures, floating production units, and power-generation equipment. The Shipbuilding segment manufactures crude-oil carriers, container ships, product tankers, LNG carriers, and naval vessels. The Others segment covers leisure and performance-related facilities. It generates the majority of its revenue from the Shipbuilding segment.

Founded

1972

HQ

Employees

14.5K+

Website

hhi.co.kr

Sectors

Machinery
Marine Transportation

Financials

LTM Revenue $11.4B

LTM EBITDA $1.6B

EV

$38.5B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

HD Hyundai Heavy Industries Financials

As of November 2025, HD Hyundai Heavy Industries reported last 12-month revenue of $11.4B and EBITDA of $1.6B.

In the same period, HD Hyundai Heavy Industries generated $2.0B in LTM gross profit and $954M in net income.

See HD Hyundai Heavy Industries valuation multiples based on analyst estimates

HD Hyundai Heavy Industries P&L

In the most recent fiscal year, HD Hyundai Heavy Industries reported revenue of $9.8B and EBITDA of $849M.

HD Hyundai Heavy Industries expects next 12-month revenue of XXX and NTM EBITDA of XXX

See HD Hyundai Heavy Industries valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$11.4B	XXX	$9.8B	XXX	XXX	XXX
Gross Profit	$2.0B	XXX	$1.0B	XXX	XXX	XXX
Gross Margin	17%	XXX	10%	XXX	XXX	XXX
EBITDA	$1.6B	XXX	$849M	XXX	XXX	XXX
EBITDA Margin	14%	XXX	9%	XXX	XXX	XXX
EBIT	$1.4B	XXX	$476M	XXX	XXX	XXX
EBIT Margin	12%	XXX	5%	XXX	XXX	XXX
Net Profit	$954M	XXX	$421M	XXX	XXX	XXX
Net Margin	8%	XXX	4%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for HD Hyundai Heavy Industries including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $11.4B. EBITDA for the last twelve months was $1.6B. In the most recent fiscal year, HD Hyundai Heavy Industries achieved $9.8B in revenue and $849M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$11.4B	Analyst estimates available to subscribers	$9.8B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$2.0B	Analyst estimates available to subscribers	$1.0B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	17.3% gross margin	Analyst estimates available to subscribers	10.3% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$1.6B	Analyst estimates available to subscribers	$849M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	13.8% EBITDA margin	Analyst estimates available to subscribers	8.7% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$1.4B	Analyst estimates available to subscribers	$476M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	12.0% EBIT margin	Analyst estimates available to subscribers	4.9% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$954M	Analyst estimates available to subscribers	$421M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	8.3% net profit margin	Analyst estimates available to subscribers	4.3% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for HD Hyundai Heavy Industries

This financial data table provides comprehensive performance metrics for HD Hyundai Heavy Industries, a company based in South Korea. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

HD Hyundai Heavy Industries generated $11.4B in revenue over the last twelve months.
The company achieved $1.6B in EBITDA over the last twelve months.
Gross profit for the last twelve months was $2.0B.
Net income over the last twelve months reached $954M.

Fiscal Year Performance

In the most recent fiscal year, HD Hyundai Heavy Industries reported $9.8B in total revenue.
Fiscal year EBITDA was $849M.
The company maintained a gross profit margin of 10.3% in the most recent fiscal year.
EBITDA margin for the fiscal year was 8.7%.
Net profit margin reached 4.3% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for HD Hyundai Heavy Industries. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

HD Hyundai Heavy Industries Stock Performance

HD Hyundai Heavy Industries has current market cap of KRW 60.14T (or $40.7B), and EV of KRW 56.88T (or $38.5B).

Market Cap Evolution

HD Hyundai Heavy Industries Stock Data

As of December 15, 2025, HD Hyundai Heavy Industries's stock price is KRW 573000 (or $388).

See HD Hyundai Heavy Industries trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$38.5B	$40.7B	XXX	XXX	XXX	XXX	$10.53

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

HD Hyundai Heavy Industries Valuation Multiples

HD Hyundai Heavy Industries's trades at 3.9x EV/Revenue multiple, and 45.4x EV/EBITDA.

See valuation multiples for HD Hyundai Heavy Industries and 15K+ public comps

HD Hyundai Heavy Industries Financial Valuation Multiples

As of December 15, 2025, HD Hyundai Heavy Industries has market cap of $40.7B and EV of $38.5B.

Equity research analysts estimate HD Hyundai Heavy Industries's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

HD Hyundai Heavy Industries has a P/E ratio of 42.7x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$40.7B	XXX	$40.7B	XXX	XXX	XXX
EV (current)	$38.5B	XXX	$38.5B	XXX	XXX	XXX
EV/Revenue	3.4x	XXX	3.9x	XXX	XXX	XXX
EV/EBITDA	24.4x	XXX	45.4x	XXX	XXX	XXX
EV/EBIT	28.0x	XXX	80.9x	XXX	XXX	XXX
EV/Gross Profit	19.5x	XXX	n/a	XXX	XXX	XXX
P/E	42.7x	XXX	96.8x	XXX	XXX	XXX
EV/FCF	26.1x	XXX	23.8x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get HD Hyundai Heavy Industries Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

HD Hyundai Heavy Industries Margins & Growth Rates

HD Hyundai Heavy Industries's last 12 month revenue growth is 13%

HD Hyundai Heavy Industries's revenue per employee in the last FY averaged $0.7M, while opex per employee averaged $37K for the same period.

HD Hyundai Heavy Industries's rule of 40 is 17% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

HD Hyundai Heavy Industries's rule of X is 46% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for HD Hyundai Heavy Industries and other 15K+ public comps

HD Hyundai Heavy Industries Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	13%	XXX	15%	XXX	XXX	XXX
EBITDA Margin	14%	XXX	9%	XXX	XXX	XXX
EBITDA Growth	34%	XXX	132%	XXX	XXX	XXX
Rule of 40	17%	XXX	22%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	46%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.7M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$37K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	2%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	1%	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	5%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial