Proprietary AI analyst is now available

HD Hyundai Heavy Industries Valuation Multiples

Discover HD Hyundai Heavy Industries' revenue and EBITDA valuation multiples and investment history, alongside public comparables like Fanuc, Sandvik, Maersk, Rockwell Automation and more.

HD Hyundai Heavy Industries Overview

About HD Hyundai Heavy Industries

HD Hyundai Heavy Industries is engaged in shipbuilding and heavy-industry manufacturing. The company operates through four segments: Engine Machinery, Offshore Plant, Shipbuilding, and Others. The Engine Machinery segment produces marine engines, diesel power systems, pumps, and fluid machinery. The Offshore Plant segment handles the construction and installation of offshore structures, floating production units, and power-generation equipment. The Shipbuilding segment manufactures crude-oil carriers, container ships, product tankers, LNG carriers, and naval vessels. The Others segment covers leisure and performance-related facilities. It generates the majority of its revenue from the Shipbuilding segment.


Founded

1972

HQ

South Korea

Employees

14.5K

Website

hhi.co.kr

Financials (LTM)

Revenue: $14B
EBITDA: $2B

EV

$43B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

HD Hyundai Heavy Industries Financials

HD Hyundai Heavy Industries reported last 12-month revenue of $14B and EBITDA of $2B.

In the same LTM period, HD Hyundai Heavy Industries generated $3B in gross profit, $2B in EBITDA, and $1B in net income.

Revenue (LTM)


HD Hyundai Heavy Industries P&L

In the most recent fiscal year, HD Hyundai Heavy Industries reported revenue of $12B and EBITDA of $2B.

HD Hyundai Heavy Industries is profitable as of last fiscal year, with gross margin of 16%, EBITDA margin of 14%, and net margin of 8%.

See analyst estimates for HD Hyundai Heavy Industries
LTMLast FY202320242025202620272028
Revenue$14B$12B$8B$10B$12B
Gross Profit$3B$2B$432M$986M$2B
Gross Margin18%16%5%10%17%
EBITDA$2B$2B$293M$827M$1B
EBITDA Margin16%14%4%9%13%
EBIT Margin14%12%1%5%12%
Net Profit$1B$987M$16M$410M$934M
Net Margin10%8%0%4%8%

Financial data powered by Morningstar, Inc.

HD Hyundai Heavy Industries Stock Performance

HD Hyundai Heavy Industries has current market cap of $45B, and enterprise value of $43B.

Market Cap Evolution


HD Hyundai Heavy Industries' stock price is $428.83.

HD Hyundai Heavy Industries share price decreased by 7.2% in the last 30 days, and increased by 48.6% in the last year.

HD Hyundai Heavy Industries has an EPS (earnings per share) of $9.41.

See more trading valuation data for HD Hyundai Heavy Industries
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$43B$45B0.1%-7.2%35.9%48.6%$9.41

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

HD Hyundai Heavy Industries Valuation Multiples

HD Hyundai Heavy Industries trades at 3.1x EV/Revenue multiple, and 19.6x EV/EBITDA.

See NTM and 2027E valuation multiples for HD Hyundai Heavy Industries

EV / Revenue (LTM)


HD Hyundai Heavy Industries Financial Valuation Multiples

As of June 14, 2026, HD Hyundai Heavy Industries has market cap of $45B and EV of $43B.

HD Hyundai Heavy Industries has a P/E ratio of 31.2x.

LTMLast FY202320242025202620272028
EV/Revenue3.1x3.5x5.4x4.5x3.7x
EV/EBITDA19.6x26.0x145.4x51.5x29.0x
EV/EBIT22.2x30.3xn/m91.9x31.7x
EV/Gross Profit16.7x21.8x98.6x43.2x21.8x
P/E31.2x45.6xn/m109.7x48.2x
EV/FCF24.5x21.8x(187.2x)27.1x21.8x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified HD Hyundai Heavy Industries Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

HD Hyundai Heavy Industries Margins & Growth Rates

HD Hyundai Heavy Industries grew revenue by 35% and EBITDA by 72% in the last fiscal year.

In the most recent fiscal year, HD Hyundai Heavy Industries reported gross margin of 16%, EBITDA margin of 14%, and net margin of 8%.

See estimated margins and future growth rates for HD Hyundai Heavy Industries

HD Hyundai Heavy Industries Margins

Last FY202420252026202720282029
Gross Margin16%10%17%20%
EBITDA Margin14%9%13%17%
EBIT Margin12%5%12%16%
Net Margin8%4%8%12%
FCF Margin16%16%17%11%

HD Hyundai Heavy Industries Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth35%21%21%40%
Gross Profit Growth64%128%98%64%
EBITDA Growth72%182%78%91%
EBIT Growth81%293%190%89%
Net Profit Growth102%2418%128%113%
FCF Growth(9%)(792%)24%(9%)

Data powered by FactSet, Inc. and Morningstar, Inc.

HD Hyundai Heavy Industries Operational KPIs

HD Hyundai Heavy Industries' revenue per employee in the last FY averaged $0.8M, while opex per employee averaged $0.0M for the same period.

HD Hyundai Heavy Industries' Rule of 40 is 58% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

HD Hyundai Heavy Industries' Rule of X is 118% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for HD Hyundai Heavy Industries
LTMLast FY202320242025202620272028
Rule of 4036%58%---
Bessemer Rule of X67%118%---
Revenue per Employee-$0.8M---
Opex per Employee-$0.0M---
S&M Expenses to Revenue-2%0%2%2%
G&A Expenses to Revenue-1%1%1%1%
R&D Expenses to Revenue-1%1%1%1%
Opex to Revenue-5%4%5%5%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

HD Hyundai Heavy Industries Competitors

HD Hyundai Heavy Industries competitors include Fanuc, Sandvik, Maersk, Rockwell Automation, China State Shipbuilding Corporation, Toyota Industries, Komatsu, WEG SA, Schindler Group and Epiroc.

Most HD Hyundai Heavy Industries public comparables operate across Machinery, Marine Transportation and Industry 4.0.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Fanuc7.2x6.5x27.9x23.7x
Sandvik4.0x3.8x16.7x15.6x
Maersk0.9x0.9x4.4x6.0x
Rockwell Automation6.6x6.2x34.6x27.9x
China State Shipbuilding Corporation1.0x0.9x9.2x8.3x
Toyota Industries1.8x1.7x20.2x-
Komatsu1.7x1.6x8.3x9.3x
WEG SA4.3x4.3x18.9x19.7x

This data is available for Pro users. Sign up to see all HD Hyundai Heavy Industries competitors and their valuation data.

Start Free Trial

Investments by HD Hyundai Heavy Industries

HD Hyundai Heavy Industries has invested in 3 companies to date.

Latest investment by HD Hyundai Heavy Industries was on June 18th 2025. HD Hyundai Heavy Industries invested in TerraPower in their $650M Undisclosed stage round (EV/Revenue multiple available to Pro users).

See VC round multiples

Latest Investments by HD Hyundai Heavy Industries

TerraPower
TerraPower
Medi Plus Solution
HD Hyundai Infracore
Description
TerraPower is a nuclear energy company developing advanced reactors including the Natrium sodium-cooled fast reactor with integrated molten salt storage. Bellevue-Washington headquartered, it leads the Wyoming Natrium demonstration plant under the U.S. DOE’s ARDP, targeting 345 MWe output with load-following capabilities. The firm also advances traveling wave reactors and chloride salt designs.
TerraPower is a nuclear energy company developing advanced reactors including the Natrium sodium-cooled fast reactor with integrated molten salt storage. Bellevue-Washington headquartered, it leads the Wyoming Natrium demonstration plant under the U.S. DOE’s ARDP, targeting 345 MWe output with load-following capabilities. The firm also advances traveling wave reactors and chloride salt designs.
Medi Plus Solution is a South Korea-based digital healthcare provider offering the Second Doctor rehabilitation program for stomach, colorectal, breast, and prostate cancer patients. The service delivers personalized exercise regimens, nutrition tracking, medication adherence tools, and educational resources via mobile and web platforms.
HD Hyundai Infracore is an Incheon-based manufacturer of construction machinery and industrial engines founded in 1937. It produces Dx and HTL wheel loaders, excavators up to 50 tons, and Tier 4 diesel engines powering equipment for mining and infrastructure in 120 countries.
HQ CountryUnited StatesUnited StatesSouth KoreaSouth Korea
HQ City
Seattle, WA
Seattle, WA
Seoul
Incheon
Deal Date18 Jun 202515 Aug 202230 Jul 20215 Feb 2021
RoundUndisclosed stageSeries ASeries BSecondary - public
Raised$650M$830M$12M$757M
InvestorsBill Gates; HD Hyundai; HD Hyundai Heavy Industries; NVenturesArcelorMittal; Bill Gates; Hedonova; HD Hyundai Heavy Industries; SK GroupAsan Sharing Foundation; HD Hyundai Heavy IndustriesHD Hyundai Heavy Industries; Korea Development Bank
Valuationundisclosedundisclosedundisclosedundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all HD Hyundai Heavy Industries investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About HD Hyundai Heavy Industries

When was HD Hyundai Heavy Industries founded?HD Hyundai Heavy Industries was founded in 1972.
Where is HD Hyundai Heavy Industries headquartered?HD Hyundai Heavy Industries is headquartered in South Korea.
How many employees does HD Hyundai Heavy Industries have?As of today, HD Hyundai Heavy Industries has over 14K employees.
Is HD Hyundai Heavy Industries publicly listed?Yes, HD Hyundai Heavy Industries is a public company listed on Korea Exchange.
What is the stock symbol of HD Hyundai Heavy Industries?HD Hyundai Heavy Industries trades under 329180 ticker.
When did HD Hyundai Heavy Industries go public?HD Hyundai Heavy Industries went public in 2021.
Who are competitors of HD Hyundai Heavy Industries?HD Hyundai Heavy Industries main competitors include Fanuc, Sandvik, Maersk, Rockwell Automation, China State Shipbuilding Corporation, Toyota Industries, Komatsu, WEG SA, Schindler Group, Epiroc.
What is the current market cap of HD Hyundai Heavy Industries?HD Hyundai Heavy Industries' current market cap is $45B.
What is the current revenue of HD Hyundai Heavy Industries?HD Hyundai Heavy Industries' last 12 months revenue is $14B.
What is the current revenue growth of HD Hyundai Heavy Industries?HD Hyundai Heavy Industries revenue growth (NTM/LTM) is 21%.
What is the current EV/Revenue multiple of HD Hyundai Heavy Industries?Current revenue multiple of HD Hyundai Heavy Industries is 3.1x.
What is the current EBITDA of HD Hyundai Heavy Industries?HD Hyundai Heavy Industries' last 12 months EBITDA is $2B.
What is HD Hyundai Heavy Industries' EBITDA margin?HD Hyundai Heavy Industries' last 12 months EBITDA margin is 16%.
What is the current EV/EBITDA multiple of HD Hyundai Heavy Industries?Current EBITDA multiple of HD Hyundai Heavy Industries is 19.6x.
What is the current FCF of HD Hyundai Heavy Industries?HD Hyundai Heavy Industries' last 12 months FCF is $2B.
What is HD Hyundai Heavy Industries' FCF margin?HD Hyundai Heavy Industries' last 12 months FCF margin is 12%.
What is the current EV/FCF multiple of HD Hyundai Heavy Industries?Current FCF multiple of HD Hyundai Heavy Industries is 24.5x.
How many companies HD Hyundai Heavy Industries has acquired to date?HD Hyundai Heavy Industries hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies HD Hyundai Heavy Industries has invested to date?As of June 2026, HD Hyundai Heavy Industries has invested in 3 companies.
What was the last HD Hyundai Heavy Industries investment?On 18th June 2025 HD Hyundai Heavy Industries invested in TerraPower, participating in a $650M Undisclosed stage round, alongside Bill Gates, HD Hyundai, and NVentures.
In what companies HD Hyundai Heavy Industries invested in?HD Hyundai Heavy Industries invested in TerraPower, HD Hyundai Infracore, and Medi Plus Solution.

See public comps similar to HD Hyundai Heavy Industries

Lists including HD Hyundai Heavy Industries

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial