Denmark-listed A.P. Moller-Maersk operates trade, shipping, logistics and terminal assets globally. The oceans segment, the largest contributor to group revenue and earnings, has the second-largest oceangoing shipping capacity globally. Maersk has acquired several logistics firms in the past couple of years and plans for the segment to be the company's growth engine. Over the past few years, Maersk has divested noncore operations, such as its long-standing stakes in Danske Bank and Dansk Supermarked as well as its oil and gas operations and ocean towing.
1904
108.2K+
LTM Revenue $371B
LTM EBITDA $71.6B
$35.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Maersk has a last 12-month revenue (LTM) of $371B and a last 12-month EBITDA of $71.6B.
In the most recent fiscal year, Maersk achieved revenue of $8.4B and an EBITDA of $2.1B.
Maersk expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See Maersk valuation multiples based on analyst estimatesLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue | $371B | XXX | $8.4B | XXX | XXX | XXX |
Gross Profit | $72.3B | XXX | $1.0B | XXX | XXX | XXX |
Gross Margin | 19% | XXX | 12% | XXX | XXX | XXX |
EBITDA | $71.6B | XXX | $2.1B | XXX | XXX | XXX |
EBITDA Margin | 19% | XXX | 25% | XXX | XXX | XXX |
EBIT | $31.2B | XXX | $898M | XXX | XXX | XXX |
EBIT Margin | 8% | XXX | 11% | XXX | XXX | XXX |
Net Profit | $28.9B | XXX | $920M | XXX | XXX | XXX |
Net Margin | 8% | XXX | 11% | XXX | XXX | XXX |
Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Maersk's stock price is DKK 11793 (or $1776).
Maersk has current market cap of DKK 181B (or $27.2B), and EV of DKK 234B (or $35.3B).
See Maersk trading valuation dataEV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
---|---|---|---|---|---|---|
$35.3B | $27.2B | XXX | XXX | XXX | XXX | $280.89 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Maersk has market cap of $27.2B and EV of $35.3B.
Maersk's trades at 4.2x EV/Revenue multiple, and 16.9x EV/EBITDA.
Equity research analysts estimate Maersk's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Maersk has a P/E ratio of 6.2x.
See valuation multiples for Maersk and 12K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Market cap (current) | $27.2B | XXX | $27.2B | XXX | XXX | XXX |
EV (current) | $35.3B | XXX | $35.3B | XXX | XXX | XXX |
EV/Revenue | 0.6x | XXX | 4.2x | XXX | XXX | XXX |
EV/EBITDA | 3.3x | XXX | 16.9x | XXX | XXX | XXX |
EV/EBIT | 7.5x | XXX | 39.3x | XXX | XXX | XXX |
EV/Gross Profit | 3.2x | XXX | n/a | XXX | XXX | XXX |
P/E | 6.2x | XXX | 29.6x | XXX | XXX | XXX |
EV/FCF | 9.8x | XXX | 32.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialMaersk's last 12 month revenue growth is -12%
Maersk's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $1K for the same period.
Maersk's rule of 40 is 11% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Maersk's rule of X is -10% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Maersk and other 12K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue Growth | -12% | XXX | 141% | XXX | XXX | XXX |
EBITDA Margin | 19% | XXX | 25% | XXX | XXX | XXX |
EBITDA Growth | -38% | XXX | 108% | XXX | XXX | XXX |
Rule of 40 | 11% | XXX | 13% | XXX | XXX | XXX |
Bessemer Rule of X | XXX | XXX | -10% | XXX | XXX | XXX |
Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
Opex per Employee | XXX | XXX | $1K | XXX | XXX | XXX |
S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
Opex to Revenue | XXX | XXX | 2% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
EV/Revenue | EV/EBITDA | |||||
---|---|---|---|---|---|---|
2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
Ferrari Group | XXX | XXX | XXX | XXX | XXX | XXX |
Inpost | XXX | XXX | XXX | XXX | XXX | XXX |
PostNL | XXX | XXX | XXX | XXX | XXX | XXX |
Toppoint | XXX | XXX | XXX | XXX | XXX | XXX |
Brambles | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Maersk acquired XXX companies to date.
Last acquisition by Maersk was XXXXXXXX, XXXXX XXXXX XXXXXX . Maersk acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiplesAcquired Company | EV | EV/Revenue | EV/EBITDA |
---|---|---|---|
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free TrialWhen was Maersk founded? | Maersk was founded in 1904. |
Where is Maersk headquartered? | Maersk is headquartered in Denmark. |
How many employees does Maersk have? | As of today, Maersk has 108.2K+ employees. |
Who is the CEO of Maersk? | Maersk's CEO is Mr. Vincent Clerc. |
Is Maersk publicy listed? | Yes, Maersk is a public company listed on CSE. |
What is the stock symbol of Maersk? | Maersk trades under MAERSK B ticker. |
When did Maersk go public? | Maersk went public in 1993. |
Who are competitors of Maersk? | Similar companies to Maersk include e.g. Ferrari Group, Inpost, PostNL, Toppoint. |
What is the current market cap of Maersk? | Maersk's current market cap is $27.2B |
What is the current revenue of Maersk? | Maersk's last 12 months revenue is $371B. |
What is the current revenue growth of Maersk? | Maersk revenue growth (NTM/LTM) is -12%. |
What is the current EV/Revenue multiple of Maersk? | Current revenue multiple of Maersk is 0.6x. |
Is Maersk profitable? | Yes, Maersk is EBITDA-positive (as of the last 12 months). |
What is the current EBITDA of Maersk? | Maersk's last 12 months EBITDA is $71.6B. |
What is Maersk's EBITDA margin? | Maersk's last 12 months EBITDA margin is 19%. |
What is the current EV/EBITDA multiple of Maersk? | Current EBITDA multiple of Maersk is 3.3x. |
What is the current FCF of Maersk? | Maersk's last 12 months FCF is $24.0B. |
What is Maersk's FCF margin? | Maersk's last 12 months FCF margin is 6%. |
What is the current EV/FCF multiple of Maersk? | Current FCF multiple of Maersk is 9.8x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.