Switch theme
Sign up to access all valuation multiples
Denmark-listed A.P. Moller-Maersk operates trade, shipping, logistics and terminal assets globally. The oceans segment, the largest contributor to group revenue and earnings, has the second-largest oceangoing shipping capacity globally. Maersk has acquired several logistics firms in the past couple of years and plans for the segment to be the company's growth engine. Over the past few years, Maersk has divested noncore operations, such as its long-standing stakes in Danske Bank and Dansk Supermarked as well as its oil and gas operations and ocean towing.
1904
108.2K+
LTM Revenue $381B
LTM EBITDA $76.6B
$31.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Maersk has a last 12-month revenue of $381B and a last 12-month EBITDA of $76.6B.
In the most recent fiscal year, Maersk achieved revenue of $8.0B and an EBITDA of $2.0B.
Maersk expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Maersk valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $7.4B | $8.0B | XXX | XXX | XXX |
| Gross Profit | $4.5B | $558M | XXX | XXX | XXX |
| Gross Margin | 61% | 7% | XXX | XXX | XXX |
| EBITDA | $1.6B | $2.0B | XXX | XXX | XXX |
| EBITDA Margin | 22% | 25% | XXX | XXX | XXX |
| Net Profit | $4.2B | $550M | XXX | XXX | XXX |
| Net Margin | 57% | 7% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Maersk's stock price is DKK 10494 (or $1511).
Maersk has current market cap of DKK 162B (or $23.4B), and EV of DKK 217B (or $31.2B).
See Maersk trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $31.2B | $23.4B | XXX | XXX | XXX | XXX | $308.78 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Maersk has market cap of $23.4B and EV of $31.2B.
Maersk's trades at 0.6x LTM EV/Revenue multiple, and 2.8x LTM EBITDA.
Analysts estimate Maersk's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Maersk and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $31.2B | XXX | XXX | XXX |
| EV/Revenue | 3.9x | XXX | XXX | XXX |
| EV/EBITDA | 15.6x | XXX | XXX | XXX |
| P/E | 26.6x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 30.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMaersk's NTM/LTM revenue growth is -12%
Maersk's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $1K for the same period.
Over next 12 months, Maersk's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Maersk's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Maersk and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 9% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 25% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 22% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 13% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $1K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 2% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ferrari Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Inpost | XXX | XXX | XXX | XXX | XXX | XXX |
| PostNL | XXX | XXX | XXX | XXX | XXX | XXX |
| Toppoint | XXX | XXX | XXX | XXX | XXX | XXX |
| Brambles | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Maersk acquired XXX companies to date.
Last acquisition by Maersk was XXXXXXXX, XXXXX XXXXX XXXXXX . Maersk acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Maersk founded? | Maersk was founded in 1904. |
| Where is Maersk headquartered? | Maersk is headquartered in Denmark. |
| How many employees does Maersk have? | As of today, Maersk has 108.2K+ employees. |
| Who is the CEO of Maersk? | Maersk's CEO is Mr. Vincent Clerc. |
| Is Maersk publicy listed? | Yes, Maersk is a public company listed on CSE. |
| What is the stock symbol of Maersk? | Maersk trades under MAERSK B ticker. |
| When did Maersk go public? | Maersk went public in 1993. |
| Who are competitors of Maersk? | Similar companies to Maersk include e.g. Ferrari Group, Inpost, PostNL, Toppoint. |
| What is the current market cap of Maersk? | Maersk's current market cap is $23.4B |
| What is the current revenue of Maersk? | Maersk's last 12-month revenue is $381B. |
| What is the current EBITDA of Maersk? | Maersk's last 12-month EBITDA is $76.6B. |
| What is the current EV/Revenue multiple of Maersk? | Current revenue multiple of Maersk is 0.6x. |
| What is the current EV/EBITDA multiple of Maersk? | Current EBITDA multiple of Maersk is 2.8x. |
| What is the current revenue growth of Maersk? | Maersk revenue growth between 2023 and 2024 was 9%. |
| Is Maersk profitable? | Yes, Maersk is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
