Switch theme
Sign up to access all valuation multiples
ITM Power PLC designs and manufactures integrated hydrogen energy systems for energy storage and clean fuel production. The company is also involved in the research and development of scientific and engineering projects; the development and manufacture of prototype products; and the sale of electrolyzer products such as HGas, HFuel, HPac. It offers a range of services including construction, consulting, and other services. Its primary geographic markets are the United Kingdom, the Rest of Europe, Germany, and with maximum revenue from the United Kingdom.
2004
308
LTM Revenue $26.9M
LTM EBITDA -$44.8M
-$32.1M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
ITM Power has a last 12-month revenue of $26.9M and a last 12-month EBITDA of -$44.8M.
In the most recent fiscal year, ITM Power achieved revenue of $21.3M and an EBITDA of -$26.4M.
ITM Power expects next 12-month revenue of XXX and NTM EBITDA of XXX
See ITM Power valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $6.7M | $21.3M | XXX | XXX | XXX |
| Gross Profit | -$30.2M | -$102M | XXX | XXX | XXX |
| Gross Margin | -449% | -479% | XXX | XXX | XXX |
| EBITDA | -$124M | -$26.4M | XXX | XXX | XXX |
| EBITDA Margin | -1849% | -124% | XXX | XXX | XXX |
| Net Profit | -$60.1M | -$130M | XXX | XXX | XXX |
| Net Margin | -893% | -613% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, ITM Power's stock price is GBP 0 (or $0).
ITM Power has current market cap of GBP 166M (or $213M), and EV of -GBP 24.9M (or -$32.1M).
See ITM Power trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| -$32.1M | $213M | XXX | XXX | XXX | XXX | $-0.08 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, ITM Power has market cap of $213M and EV of -$32.1M.
ITM Power's trades at -1.2x LTM EV/Revenue multiple, and 0.7x LTM EBITDA.
Analysts estimate ITM Power's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for ITM Power and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | -$32.1M | XXX | XXX | XXX |
| EV/Revenue | -1.3x | XXX | XXX | XXX |
| EV/EBITDA | 0.8x | XXX | XXX | XXX |
| P/E | -5.0x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 0.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpITM Power's NTM/LTM revenue growth is 152%
ITM Power's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, ITM Power's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate ITM Power's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for ITM Power and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 216% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -154% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -79% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -2% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 27% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 120% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| SBM Offshore | XXX | XXX | XXX | XXX | XXX | XXX |
| Friedrich Vorwerk Group | XXX | XXX | XXX | XXX | XXX | XXX |
| GE Vernova T&D India | XXX | XXX | XXX | XXX | XXX | XXX |
| Suzlon Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| Inox Wind | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
ITM Power acquired XXX companies to date.
Last acquisition by ITM Power was XXXXXXXX, XXXXX XXXXX XXXXXX . ITM Power acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was ITM Power founded? | ITM Power was founded in 2004. |
| Where is ITM Power headquartered? | ITM Power is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does ITM Power have? | As of today, ITM Power has 308 employees. |
| Who is the CEO of ITM Power? | ITM Power's CEO is Mr. Dennis Schulz. |
| Is ITM Power publicy listed? | Yes, ITM Power is a public company listed on LON. |
| What is the stock symbol of ITM Power? | ITM Power trades under ITM ticker. |
| When did ITM Power go public? | ITM Power went public in 2004. |
| Who are competitors of ITM Power? | Similar companies to ITM Power include e.g. SBM Offshore, Friedrich Vorwerk Group, GE Vernova T&D India, Suzlon Energy. |
| What is the current market cap of ITM Power? | ITM Power's current market cap is $213M |
| What is the current revenue of ITM Power? | ITM Power's last 12-month revenue is $26.9M. |
| What is the current EBITDA of ITM Power? | ITM Power's last 12-month EBITDA is -$44.8M. |
| What is the current EV/Revenue multiple of ITM Power? | Current revenue multiple of ITM Power is -1.2x. |
| What is the current EV/EBITDA multiple of ITM Power? | Current EBITDA multiple of ITM Power is 0.7x. |
| What is the current revenue growth of ITM Power? | ITM Power revenue growth between 2023 and 2024 was 216%. |
| Is ITM Power profitable? | Yes, ITM Power is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
