ITM Power PLC designs and manufactures integrated hydrogen energy systems for energy storage and clean fuel production. The company is also involved in the research and development of scientific and engineering projects; the development and manufacture of prototype products; and the sale of electrolyzer products such as HGas, HFuel, HPac. It offers a range of services including construction, consulting, and other services. Its primary geographic markets are the United Kingdom, the Rest of Europe, Germany, and with maximum revenue from the United Kingdom.
2004
308
LTM Revenue $34.8M
LTM EBITDA -$45.3M
$157M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
ITM Power has a last 12-month revenue (LTM) of $34.8M and a last 12-month EBITDA of -$45.3M.
In the most recent fiscal year, ITM Power achieved revenue of $22.2M and an EBITDA of -$27.5M.
ITM Power expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See ITM Power valuation multiples based on analyst estimatesLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue | $34.8M | XXX | $22.2M | XXX | XXX | XXX |
Gross Profit | -$23.0M | XXX | -$22.4M | XXX | XXX | XXX |
Gross Margin | -66% | XXX | -101% | XXX | XXX | XXX |
EBITDA | -$45.3M | XXX | -$27.5M | XXX | XXX | XXX |
EBITDA Margin | -130% | XXX | -124% | XXX | XXX | XXX |
EBIT | -$60.5M | XXX | -$49.0M | XXX | XXX | XXX |
EBIT Margin | -174% | XXX | -221% | XXX | XXX | XXX |
Net Profit | -$47.3M | XXX | -$36.6M | XXX | XXX | XXX |
Net Margin | -136% | XXX | -165% | XXX | XXX | XXX |
Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, ITM Power's stock price is GBP 0 (or $1).
ITM Power has current market cap of GBP 307M (or $412M), and EV of GBP 117M (or $157M).
See ITM Power trading valuation dataEV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
---|---|---|---|---|---|---|
$157M | $412M | XXX | XXX | XXX | XXX | $-0.08 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, ITM Power has market cap of $412M and EV of $157M.
ITM Power's trades at 5.4x EV/Revenue multiple, and -3.9x EV/EBITDA.
Equity research analysts estimate ITM Power's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
ITM Power has a P/E ratio of -8.7x.
See valuation multiples for ITM Power and 12K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Market cap (current) | $412M | XXX | $412M | XXX | XXX | XXX |
EV (current) | $157M | XXX | $157M | XXX | XXX | XXX |
EV/Revenue | 4.5x | XXX | 5.4x | XXX | XXX | XXX |
EV/EBITDA | -3.5x | XXX | -3.9x | XXX | XXX | XXX |
EV/EBIT | -2.6x | XXX | -2.7x | XXX | XXX | XXX |
EV/Gross Profit | -6.8x | XXX | n/a | XXX | XXX | XXX |
P/E | -8.7x | XXX | -9.4x | XXX | XXX | XXX |
EV/FCF | -3.3x | XXX | -2.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialITM Power's last 12 month revenue growth is 74%
ITM Power's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.
ITM Power's rule of 40 is -286% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
ITM Power's rule of X is 55% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for ITM Power and other 12K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue Growth | 74% | XXX | 71% | XXX | XXX | XXX |
EBITDA Margin | -130% | XXX | -136% | XXX | XXX | XXX |
EBITDA Growth | -13% | XXX | n/a | XXX | XXX | XXX |
Rule of 40 | -286% | XXX | -62% | XXX | XXX | XXX |
Bessemer Rule of X | XXX | XXX | 55% | XXX | XXX | XXX |
Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
Opex to Revenue | XXX | XXX | 120% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
EV/Revenue | EV/EBITDA | |||||
---|---|---|---|---|---|---|
2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
SBM Offshore | XXX | XXX | XXX | XXX | XXX | XXX |
Friedrich Vorwerk Group | XXX | XXX | XXX | XXX | XXX | XXX |
GE Vernova T&D India | XXX | XXX | XXX | XXX | XXX | XXX |
Suzlon Energy | XXX | XXX | XXX | XXX | XXX | XXX |
Inox Wind | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
ITM Power acquired XXX companies to date.
Last acquisition by ITM Power was XXXXXXXX, XXXXX XXXXX XXXXXX . ITM Power acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiplesAcquired Company | EV | EV/Revenue | EV/EBITDA |
---|---|---|---|
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free TrialWhen was ITM Power founded? | ITM Power was founded in 2004. |
Where is ITM Power headquartered? | ITM Power is headquartered in United Kingdom of Great Britain and Northern Ireland. |
How many employees does ITM Power have? | As of today, ITM Power has 308 employees. |
Who is the CEO of ITM Power? | ITM Power's CEO is Mr. Dennis Schulz. |
Is ITM Power publicy listed? | Yes, ITM Power is a public company listed on LON. |
What is the stock symbol of ITM Power? | ITM Power trades under ITM ticker. |
When did ITM Power go public? | ITM Power went public in 2004. |
Who are competitors of ITM Power? | Similar companies to ITM Power include e.g. SBM Offshore, Friedrich Vorwerk Group, GE Vernova T&D India, Suzlon Energy. |
What is the current market cap of ITM Power? | ITM Power's current market cap is $412M |
What is the current revenue of ITM Power? | ITM Power's last 12 months revenue is $34.8M. |
What is the current revenue growth of ITM Power? | ITM Power revenue growth (NTM/LTM) is 74%. |
What is the current EV/Revenue multiple of ITM Power? | Current revenue multiple of ITM Power is 4.5x. |
Is ITM Power profitable? | Yes, ITM Power is EBITDA-positive (as of the last 12 months). |
What is the current EBITDA of ITM Power? | ITM Power's last 12 months EBITDA is -$45.3M. |
What is ITM Power's EBITDA margin? | ITM Power's last 12 months EBITDA margin is -130%. |
What is the current EV/EBITDA multiple of ITM Power? | Current EBITDA multiple of ITM Power is -3.5x. |
What is the current FCF of ITM Power? | ITM Power's last 12 months FCF is -$47.1M. |
What is ITM Power's FCF margin? | ITM Power's last 12 months FCF margin is -135%. |
What is the current EV/FCF multiple of ITM Power? | Current FCF multiple of ITM Power is -3.3x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.