Switch theme
Sign up to access all valuation multiples
Accor operates 821,518 rooms across roughly 50 brands addressing the economy through luxury segments as of Dec. 31, 2023. Ibis (economy scale) is the largest brand (35% of total rooms at the end of 2023), followed by midscale brands Mercure (16%) and Novotel (13%). FRHI offers additional luxury and North American exposure. After the sale of the majority of HotelInvest (owned assets) in 2018-19, the majority of total EBITDA comes from asset-light managed and franchised hotels. Europe and North Africa represent 44% of rooms, Asia-Pacific 34%, the Americas 13%, and India, Middle East, and Africa 10%. Premium, midscale, and economy are 86% of total rooms, while luxury and lifestyle are the remaining 14%.
1960
232K+
LTM Revenue $6.2B
LTM EBITDA $1.2B
$15.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Accor has a last 12-month revenue of $6.2B and a last 12-month EBITDA of $1.2B.
In the most recent fiscal year, Accor achieved revenue of $6.1B and an EBITDA of $1.4B.
Accor expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Accor valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $5.5B | $6.1B | XXX | XXX | XXX |
| Gross Profit | $2.2B | $2.8B | XXX | XXX | XXX |
| Gross Margin | 40% | 46% | XXX | XXX | XXX |
| EBITDA | $1.1B | $1.4B | XXX | XXX | XXX |
| EBITDA Margin | 20% | 24% | XXX | XXX | XXX |
| Net Profit | $437M | $689M | XXX | XXX | XXX |
| Net Margin | 8% | 11% | XXX | XXX | XXX |
| Net Debt | $1.6B | $1.3B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of March 19, 2025, Accor's stock price is EUR 46 (or $50).
Accor has current market cap of EUR 11.1B (or $12.1B), and EV of EUR 13.9B (or $15.1B).
See Accor trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $15.1B | $12.1B | XXX | XXX | XXX | XXX | $2.56 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of March 19, 2025, Accor has market cap of $12.1B and EV of $15.1B.
Accor's trades at 2.4x LTM EV/Revenue multiple, and 12.1x LTM EBITDA.
Analysts estimate Accor's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Accor and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $15.1B | XXX | XXX | XXX |
| EV/Revenue | 2.5x | XXX | XXX | XXX |
| EV/EBITDA | 10.4x | XXX | XXX | XXX |
| P/E | 18.2x | XXX | XXX | XXX |
| P/E/Growth | 3.3x | XXX | XXX | XXX |
| EV/FCF | 31.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpAccor's NTM/LTM revenue growth is 6%
Accor's revenue per employee for the last fiscal year averaged $26K, while opex per employee averaged $9K for the same period.
Over next 12 months, Accor's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Accor's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Accor and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 11% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 24% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 29% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 30% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $26K | XXX | XXX | XXX | XXX |
| Opex per Employee | $9K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 35% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Abu Dhabi National Hotels | XXX | XXX | XXX | XXX | XXX | XXX |
| National Corporation for Tourism & Hotels | XXX | XXX | XXX | XXX | XXX | XXX |
| Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Star Enter Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Lampsa Hotel | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Accor acquired XXX companies to date.
Last acquisition by Accor was XXXXXXXX, XXXXX XXXXX XXXXXX . Accor acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Accor founded? | Accor was founded in 1960. |
| Where is Accor headquartered? | Accor is headquartered in France. |
| How many employees does Accor have? | As of today, Accor has 232K+ employees. |
| Who is the CEO of Accor? | Accor's CEO is Mr. Sebastien Bazin. |
| Is Accor publicy listed? | Yes, Accor is a public company listed on PAR. |
| What is the stock symbol of Accor? | Accor trades under AC ticker. |
| When did Accor go public? | Accor went public in 1989. |
| Who are competitors of Accor? | Similar companies to Accor include e.g. Abu Dhabi National Hotels, National Corporation for Tourism & Hotels, Endeavour Group, Star Enter Group. |
| What is the current market cap of Accor? | Accor's current market cap is $12.1B |
| What is the current revenue of Accor? | Accor's last 12-month revenue is $6.2B. |
| What is the current EBITDA of Accor? | Accor's last 12-month EBITDA is $1.2B. |
| What is the current EV/Revenue multiple of Accor? | Current revenue multiple of Accor is 2.4x. |
| What is the current EV/EBITDA multiple of Accor? | Current EBITDA multiple of Accor is 12.1x. |
| What is the current revenue growth of Accor? | Accor revenue growth between 2023 and 2024 was 11%. |
| Is Accor profitable? | Yes, Accor is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
