Switch theme
Sign up to access all valuation multiples
Hotel Shilla Co Ltd is a Korea based company operating in the hospitality sector. It operates hotels including The Shilla Seoul. The Shilla Jeju, and Shilla Stay.
1973
n/a
LTM Revenue $2.9B
LTM EBITDA $101M
$2.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Hotel Shilla has a last 12-month revenue (LTM) of $2.9B and a last 12-month EBITDA of $101M.
In the most recent fiscal year, Hotel Shilla achieved revenue of $2.9B and an EBITDA of $105M.
Hotel Shilla expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Hotel Shilla valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $2.9B | XXX | $2.9B | XXX | XXX | XXX |
| Gross Profit | $1.2B | XXX | $2.9B | XXX | XXX | XXX |
| Gross Margin | 42% | XXX | 100% | XXX | XXX | XXX |
| EBITDA | $101M | XXX | $105M | XXX | XXX | XXX |
| EBITDA Margin | 3% | XXX | 4% | XXX | XXX | XXX |
| EBIT | $16.4M | XXX | -$3.8M | XXX | XXX | XXX |
| EBIT Margin | 1% | XXX | 0% | XXX | XXX | XXX |
| Net Profit | -$18.4M | XXX | -$44.7M | XXX | XXX | XXX |
| Net Margin | -1% | XXX | -2% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $592M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Hotel Shilla's stock price is KRW 49545 (or $36).
Hotel Shilla has current market cap of KRW 1.88T (or $1.4B), and EV of KRW 3.05T (or $2.2B).
See Hotel Shilla trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.2B | $1.4B | XXX | XXX | XXX | XXX | $-0.46 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Hotel Shilla has market cap of $1.4B and EV of $2.2B.
Hotel Shilla's trades at 0.8x EV/Revenue multiple, and 21.1x EV/EBITDA.
Equity research analysts estimate Hotel Shilla's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Hotel Shilla has a P/E ratio of -74.0x.
See valuation multiples for Hotel Shilla and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.4B | XXX | $1.4B | XXX | XXX | XXX |
| EV (current) | $2.2B | XXX | $2.2B | XXX | XXX | XXX |
| EV/Revenue | 0.8x | XXX | 0.8x | XXX | XXX | XXX |
| EV/EBITDA | 22.0x | XXX | 21.1x | XXX | XXX | XXX |
| EV/EBIT | 135.1x | XXX | -588.6x | XXX | XXX | XXX |
| EV/Gross Profit | 1.8x | XXX | n/a | XXX | XXX | XXX |
| P/E | -74.0x | XXX | -30.5x | XXX | XXX | XXX |
| EV/FCF | 64.8x | XXX | -585.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialHotel Shilla's last 12 month revenue growth is 6%
Hotel Shilla's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
Hotel Shilla's rule of 40 is 14% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Hotel Shilla's rule of X is 18% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Hotel Shilla and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | 6% | XXX | XXX | XXX |
| EBITDA Margin | 3% | XXX | 4% | XXX | XXX | XXX |
| EBITDA Growth | 48% | XXX | -21% | XXX | XXX | XXX |
| Rule of 40 | 14% | XXX | 10% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 18% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 7% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 100% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Abu Dhabi National Hotels | XXX | XXX | XXX | XXX | XXX | XXX |
| National Corporation for Tourism & Hotels | XXX | XXX | XXX | XXX | XXX | XXX |
| Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Star Enter Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Lampsa Hotel | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Hotel Shilla acquired XXX companies to date.
Last acquisition by Hotel Shilla was XXXXXXXX, XXXXX XXXXX XXXXXX . Hotel Shilla acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Hotel Shilla founded? | Hotel Shilla was founded in 1973. |
| Where is Hotel Shilla headquartered? | Hotel Shilla is headquartered in South Korea. |
| Who is the CEO of Hotel Shilla? | Hotel Shilla's CEO is Mr. Boo-Jin Lee. |
| Is Hotel Shilla publicy listed? | Yes, Hotel Shilla is a public company listed on KRX. |
| What is the stock symbol of Hotel Shilla? | Hotel Shilla trades under 008770 ticker. |
| When did Hotel Shilla go public? | Hotel Shilla went public in 1991. |
| Who are competitors of Hotel Shilla? | Similar companies to Hotel Shilla include e.g. Abu Dhabi National Hotels, National Corporation for Tourism & Hotels, Endeavour Group, Star Enter Group. |
| What is the current market cap of Hotel Shilla? | Hotel Shilla's current market cap is $1.4B |
| What is the current revenue of Hotel Shilla? | Hotel Shilla's last 12 months revenue is $2.9B. |
| What is the current revenue growth of Hotel Shilla? | Hotel Shilla revenue growth (NTM/LTM) is 6%. |
| What is the current EV/Revenue multiple of Hotel Shilla? | Current revenue multiple of Hotel Shilla is 0.8x. |
| Is Hotel Shilla profitable? | Yes, Hotel Shilla is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Hotel Shilla? | Hotel Shilla's last 12 months EBITDA is $101M. |
| What is Hotel Shilla's EBITDA margin? | Hotel Shilla's last 12 months EBITDA margin is 3%. |
| What is the current EV/EBITDA multiple of Hotel Shilla? | Current EBITDA multiple of Hotel Shilla is 22.0x. |
| What is the current FCF of Hotel Shilla? | Hotel Shilla's last 12 months FCF is $34.2M. |
| What is Hotel Shilla's FCF margin? | Hotel Shilla's last 12 months FCF margin is 1%. |
| What is the current EV/FCF multiple of Hotel Shilla? | Current FCF multiple of Hotel Shilla is 64.8x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
