🚀 VC round data is live in beta, check it out!
Hotel Shilla Valuation Multiples
Discover revenue and EBITDA valuation multiples for Hotel Shilla and similar public comparables like Paradise, Lampsa Hotel, Centara Hotels & Resorts, Dan Hotels and more.
Hotel Shilla Overview
About Hotel Shilla
Hotel Shilla Co Ltd is a Korea based company operating in the hospitality sector. It operates hotels including The Shilla Seoul. The Shilla Jeju, and Shilla Stay.
Founded
1973
HQ
Employees
N/A
Website
Sectors
Financials (LTM)
EV
$2B
Hotel Shilla Financials
Hotel Shilla reported last 12-month revenue of $3B and EBITDA of $108M.
In the same LTM period, Hotel Shilla generated $1B in gross profit, $108M in EBITDA, and had net loss of ($86M).
Revenue (LTM)
Hotel Shilla P&L
In the most recent fiscal year, Hotel Shilla reported revenue of $3B and EBITDA of $92M.
Hotel Shilla expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $3B | XXX | $3B | XXX | XXX | XXX |
| Gross Profit | $1B | XXX | $2B | XXX | XXX | XXX |
| Gross Margin | 45% | XXX | 62% | XXX | XXX | XXX |
| EBITDA | $108M | XXX | $92M | XXX | XXX | XXX |
| EBITDA Margin | 4% | XXX | 3% | XXX | XXX | XXX |
| EBIT Margin | 1% | XXX | 1% | XXX | XXX | XXX |
| Net Profit | ($86M) | XXX | ($122M) | XXX | XXX | XXX |
| Net Margin | (3%) | XXX | (4%) | XXX | XXX | XXX |
| Net Debt | — | — | $696M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Hotel Shilla Stock Performance
Hotel Shilla has current market cap of $1B, and enterprise value of $2B.
Market Cap Evolution
Hotel Shilla's stock price is $32.14.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2B | $1B | -1.4% | XXX | XXX | XXX | $-3.23 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialHotel Shilla Valuation Multiples
Hotel Shilla trades at 0.7x EV/Revenue multiple, and 17.8x EV/EBITDA.
EV / Revenue (LTM)
Hotel Shilla Financial Valuation Multiples
As of March 21, 2026, Hotel Shilla has market cap of $1B and EV of $2B.
Equity research analysts estimate Hotel Shilla's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Hotel Shilla has a P/E ratio of (14.1x).
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1B | XXX | $1B | XXX | XXX | XXX |
| EV (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 17.8x | XXX | 20.8x | XXX | XXX | XXX |
| EV/EBIT | 77.5x | XXX | 121.9x | XXX | XXX | XXX |
| EV/Gross Profit | 1.6x | XXX | 1.1x | XXX | XXX | XXX |
| P/E | (14.1x) | XXX | (10.0x) | XXX | XXX | XXX |
| EV/FCF | 26.4x | XXX | 31.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Hotel Shilla Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Hotel Shilla Margins & Growth Rates
Hotel Shilla's revenue in the last 12 month declined by (6%).
Hotel Shilla's rule of 40 is (2%) (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Hotel Shilla's rule of X is (10%) (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Hotel Shilla Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | (6%) | XXX | (8%) | XXX | XXX | XXX |
| EBITDA Margin | 4% | XXX | 3% | XXX | XXX | XXX |
| EBITDA Growth | 57% | XXX | 78% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | (2%) | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | (10%) | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 6% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 40% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 61% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Hotel Shilla Public Comps
See public comps and valuation multiples for other Accommodation comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Paradise | XXX | XXX | XXX | XXX | XXX | XXX |
| Lampsa Hotel | XXX | XXX | XXX | XXX | XXX | XXX |
| Centara Hotels & Resorts | XXX | XXX | XXX | XXX | XXX | XXX |
| Dan Hotels | XXX | XXX | XXX | XXX | XXX | XXX |
| SkiStar | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Hotel Shilla M&A Activity
Hotel Shilla acquired XXX companies to date.
Last acquisition by Hotel Shilla was on XXXXXXXX, XXXXX. Hotel Shilla acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Hotel Shilla
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialHotel Shilla Investment Activity
Hotel Shilla invested in XXX companies to date.
Hotel Shilla made its latest investment on XXXXXXXX, XXXXX. Hotel Shilla invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Hotel Shilla
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Hotel Shilla
| When was Hotel Shilla founded? | Hotel Shilla was founded in 1973. |
| Where is Hotel Shilla headquartered? | Hotel Shilla is headquartered in South Korea. |
| Who is the CEO of Hotel Shilla? | Hotel Shilla's CEO is Boo-Jin Lee. |
| Is Hotel Shilla publicly listed? | Yes, Hotel Shilla is a public company listed on Korea Exchange. |
| What is the stock symbol of Hotel Shilla? | Hotel Shilla trades under 008770 ticker. |
| When did Hotel Shilla go public? | Hotel Shilla went public in 1991. |
| Who are competitors of Hotel Shilla? | Hotel Shilla main competitors are Paradise, Lampsa Hotel, Centara Hotels & Resorts, Dan Hotels. |
| What is the current market cap of Hotel Shilla? | Hotel Shilla's current market cap is $1B. |
| What is the current revenue of Hotel Shilla? | Hotel Shilla's last 12 months revenue is $3B. |
| What is the current revenue growth of Hotel Shilla? | Hotel Shilla revenue growth (NTM/LTM) is (6%). |
| What is the current EV/Revenue multiple of Hotel Shilla? | Current revenue multiple of Hotel Shilla is 0.7x. |
| Is Hotel Shilla profitable? | Yes, Hotel Shilla is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Hotel Shilla? | Hotel Shilla's last 12 months EBITDA is $108M. |
| What is Hotel Shilla's EBITDA margin? | Hotel Shilla's last 12 months EBITDA margin is 4%. |
| What is the current EV/EBITDA multiple of Hotel Shilla? | Current EBITDA multiple of Hotel Shilla is 17.8x. |
| What is the current FCF of Hotel Shilla? | Hotel Shilla's last 12 months FCF is $73M. |
| What is Hotel Shilla's FCF margin? | Hotel Shilla's last 12 months FCF margin is 3%. |
| What is the current EV/FCF multiple of Hotel Shilla? | Current FCF multiple of Hotel Shilla is 26.4x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.