Switch theme
Sign up to access all valuation multiples
Hotel Shilla Co Ltd is a Korea based company operating in the hospitality sector. It operates hotels including The Shilla Seoul. The Shilla Jeju, and Shilla Stay.
1973
n/a
LTM Revenue $2.7B
LTM EBITDA $86.7M
$1.9B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Hotel Shilla has a last 12-month revenue of $2.7B and a last 12-month EBITDA of $86.7M.
In the most recent fiscal year, Hotel Shilla achieved revenue of $2.7B and an EBITDA of $98.7M.
Hotel Shilla expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Hotel Shilla valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $2.4B | $2.7B | XXX | XXX | XXX |
| Gross Profit | $3.4B | $2.4B | XXX | XXX | XXX |
| Gross Margin | 138% | 90% | XXX | XXX | XXX |
| EBITDA | $195M | $98.7M | XXX | XXX | XXX |
| EBITDA Margin | 8% | 4% | XXX | XXX | XXX |
| Net Profit | -$34.2M | $58.6M | XXX | XXX | XXX |
| Net Margin | -1% | 2% | XXX | XXX | XXX |
| Net Debt | $385M | $461M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Hotel Shilla's stock price is KRW 38968 (or $27).
Hotel Shilla has current market cap of KRW 1.48T (or $1.0B), and EV of KRW 2.73T (or $1.9B).
See Hotel Shilla trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.9B | $1.0B | XXX | XXX | XXX | XXX | $-0.59 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Hotel Shilla has market cap of $1.0B and EV of $1.9B.
Hotel Shilla's trades at 0.7x LTM EV/Revenue multiple, and 21.5x LTM EBITDA.
Analysts estimate Hotel Shilla's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Hotel Shilla and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.9B | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 18.9x | XXX | XXX | XXX |
| P/E | -24.0x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -523.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpHotel Shilla's NTM/LTM revenue growth is 7%
Hotel Shilla's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Hotel Shilla's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Hotel Shilla's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Hotel Shilla and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 11% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 4% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -49% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 11% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 7% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 64% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 100% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Abu Dhabi National Hotels | XXX | XXX | XXX | XXX | XXX | XXX |
| National Corporation for Tourism & Hotels | XXX | XXX | XXX | XXX | XXX | XXX |
| Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Star Enter Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Lampsa Hotel | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Hotel Shilla acquired XXX companies to date.
Last acquisition by Hotel Shilla was XXXXXXXX, XXXXX XXXXX XXXXXX . Hotel Shilla acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Hotel Shilla founded? | Hotel Shilla was founded in 1973. |
| Where is Hotel Shilla headquartered? | Hotel Shilla is headquartered in South Korea. |
| Who is the CEO of Hotel Shilla? | Hotel Shilla's CEO is Mr. Boo-Jin Lee. |
| Is Hotel Shilla publicy listed? | Yes, Hotel Shilla is a public company listed on KRX. |
| What is the stock symbol of Hotel Shilla? | Hotel Shilla trades under 008770 ticker. |
| When did Hotel Shilla go public? | Hotel Shilla went public in 1991. |
| Who are competitors of Hotel Shilla? | Similar companies to Hotel Shilla include e.g. Abu Dhabi National Hotels, National Corporation for Tourism & Hotels, Endeavour Group, Star Enter Group. |
| What is the current market cap of Hotel Shilla? | Hotel Shilla's current market cap is $1.0B |
| What is the current revenue of Hotel Shilla? | Hotel Shilla's last 12-month revenue is $2.7B. |
| What is the current EBITDA of Hotel Shilla? | Hotel Shilla's last 12-month EBITDA is $86.7M. |
| What is the current EV/Revenue multiple of Hotel Shilla? | Current revenue multiple of Hotel Shilla is 0.7x. |
| What is the current EV/EBITDA multiple of Hotel Shilla? | Current EBITDA multiple of Hotel Shilla is 21.5x. |
| What is the current revenue growth of Hotel Shilla? | Hotel Shilla revenue growth between 2023 and 2024 was 11%. |
| Is Hotel Shilla profitable? | Yes, Hotel Shilla is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
