Switch theme
Sign up to access all valuation multiples
Paradise Co Ltd operates in the tourism industry. It is involved in the businesses of Casino, Hotel, Integrated Resorts, Travel and Leisure and Construction business. Casino business comprises operating casinos located in Walkerhill, Busan, Incheon, Jeju Grand, and Jeju Lotte. Travel and leisure business offers travel products with themes and corporate incentives as well as business services for corporate customers, a spa of hot spring water and caravan camping and refrigerated transportation of wine from wineries. The firm's construction business includes construction and construction management information systems.
1972
n/a
LTM Revenue $802M
LTM EBITDA $166M
$1.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Paradise has a last 12-month revenue (LTM) of $802M and a last 12-month EBITDA of $166M.
In the most recent fiscal year, Paradise achieved revenue of $779M and an EBITDA of $183M.
Paradise expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Paradise valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $802M | XXX | $779M | XXX | XXX | XXX |
| Gross Profit | $187M | XXX | $173M | XXX | XXX | XXX |
| Gross Margin | 23% | XXX | 22% | XXX | XXX | XXX |
| EBITDA | $166M | XXX | $183M | XXX | XXX | XXX |
| EBITDA Margin | 21% | XXX | 23% | XXX | XXX | XXX |
| EBIT | $110M | XXX | $98.9M | XXX | XXX | XXX |
| EBIT Margin | 14% | XXX | 13% | XXX | XXX | XXX |
| Net Profit | $56.9M | XXX | $54.9M | XXX | XXX | XXX |
| Net Margin | 7% | XXX | 7% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $341M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Paradise's stock price is KRW 12550 (or $9).
Paradise has current market cap of KRW 1.08T (or $788M), and EV of KRW 1.53T (or $1.1B).
See Paradise trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.1B | $788M | XXX | XXX | XXX | XXX | $0.57 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Paradise has market cap of $788M and EV of $1.1B.
Paradise's trades at 1.4x EV/Revenue multiple, and 6.1x EV/EBITDA.
Equity research analysts estimate Paradise's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Paradise has a P/E ratio of 13.8x.
See valuation multiples for Paradise and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $788M | XXX | $788M | XXX | XXX | XXX |
| EV (current) | $1.1B | XXX | $1.1B | XXX | XXX | XXX |
| EV/Revenue | 1.4x | XXX | 1.4x | XXX | XXX | XXX |
| EV/EBITDA | 6.7x | XXX | 6.1x | XXX | XXX | XXX |
| EV/EBIT | 10.1x | XXX | 11.2x | XXX | XXX | XXX |
| EV/Gross Profit | 5.9x | XXX | n/a | XXX | XXX | XXX |
| P/E | 13.8x | XXX | 14.3x | XXX | XXX | XXX |
| EV/FCF | 13.1x | XXX | 10.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialParadise's last 12 month revenue growth is 6%
Paradise's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
Paradise's rule of 40 is 30% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Paradise's rule of X is 35% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Paradise and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | 6% | XXX | XXX | XXX |
| EBITDA Margin | 21% | XXX | 23% | XXX | XXX | XXX |
| EBITDA Growth | 7% | XXX | -1% | XXX | XXX | XXX |
| Rule of 40 | 30% | XXX | 29% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 35% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 3% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 10% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| High Roller Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Ainsworth Game Technology | XXX | XXX | XXX | XXX | XXX | XXX |
| Aristocrat Leisure | XXX | XXX | XXX | XXX | XXX | XXX |
| BlueBet Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| BetMakers | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Paradise acquired XXX companies to date.
Last acquisition by Paradise was XXXXXXXX, XXXXX XXXXX XXXXXX . Paradise acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Paradise founded? | Paradise was founded in 1972. |
| Where is Paradise headquartered? | Paradise is headquartered in South Korea. |
| Who is the CEO of Paradise? | Paradise's CEO is Mr. Seongwook Choi. |
| Is Paradise publicy listed? | Yes, Paradise is a public company listed on KRX. |
| What is the stock symbol of Paradise? | Paradise trades under 034230 ticker. |
| When did Paradise go public? | Paradise went public in 2002. |
| Who are competitors of Paradise? | Similar companies to Paradise include e.g. High Roller Technologies, Ainsworth Game Technology, Aristocrat Leisure, BlueBet Holdings. |
| What is the current market cap of Paradise? | Paradise's current market cap is $788M |
| What is the current revenue of Paradise? | Paradise's last 12 months revenue is $802M. |
| What is the current revenue growth of Paradise? | Paradise revenue growth (NTM/LTM) is 6%. |
| What is the current EV/Revenue multiple of Paradise? | Current revenue multiple of Paradise is 1.4x. |
| Is Paradise profitable? | Yes, Paradise is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Paradise? | Paradise's last 12 months EBITDA is $166M. |
| What is Paradise's EBITDA margin? | Paradise's last 12 months EBITDA margin is 21%. |
| What is the current EV/EBITDA multiple of Paradise? | Current EBITDA multiple of Paradise is 6.7x. |
| What is the current FCF of Paradise? | Paradise's last 12 months FCF is $84.4M. |
| What is Paradise's FCF margin? | Paradise's last 12 months FCF margin is 11%. |
| What is the current EV/FCF multiple of Paradise? | Current FCF multiple of Paradise is 13.1x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
