Switch theme
Sign up to access all valuation multiples
Paradise Co Ltd operates in the tourism industry. It is involved in the businesses of Casino, Hotel, Integrated Resorts, Travel and Leisure and Construction business. Casino business comprises operating casinos located in Walkerhill, Busan, Incheon, Jeju Grand, and Jeju Lotte. Travel and leisure business offers travel products with themes and corporate incentives as well as business services for corporate customers, a spa of hot spring water and caravan camping and refrigerated transportation of wine from wineries. The firm's construction business includes construction and construction management information systems.
1972
n/a
LTM Revenue $751M
LTM EBITDA $154M
$984M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Paradise has a last 12-month revenue of $751M and a last 12-month EBITDA of $154M.
In the most recent fiscal year, Paradise achieved revenue of $730M and an EBITDA of $172M.
Paradise expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Paradise valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $677M | $730M | XXX | XXX | XXX |
| Gross Profit | $48.8M | $159M | XXX | XXX | XXX |
| Gross Margin | 7% | 22% | XXX | XXX | XXX |
| EBITDA | $167M | $172M | XXX | XXX | XXX |
| EBITDA Margin | 25% | 23% | XXX | XXX | XXX |
| Net Profit | $17.3M | $42.6M | XXX | XXX | XXX |
| Net Margin | 3% | 6% | XXX | XXX | XXX |
| Net Debt | $490M | $293M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Paradise's stock price is KRW 11640 (or $8).
Paradise has current market cap of KRW 1.01T (or $685M), and EV of KRW 1.44T (or $984M).
See Paradise trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $984M | $685M | XXX | XXX | XXX | XXX | $0.51 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Paradise has market cap of $685M and EV of $984M.
Paradise's trades at 1.3x LTM EV/Revenue multiple, and 6.4x LTM EBITDA.
Analysts estimate Paradise's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Paradise and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $984M | XXX | XXX | XXX |
| EV/Revenue | 1.3x | XXX | XXX | XXX |
| EV/EBITDA | 5.7x | XXX | XXX | XXX |
| P/E | 13.3x | XXX | XXX | XXX |
| P/E/Growth | 2.5x | XXX | XXX | XXX |
| EV/FCF | 9.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpParadise's NTM/LTM revenue growth is 7%
Paradise's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Paradise's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Paradise's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Paradise and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 8% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 23% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 3% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 31% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 10% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| High Roller Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Ainsworth Game Technology | XXX | XXX | XXX | XXX | XXX | XXX |
| Aristocrat Leisure | XXX | XXX | XXX | XXX | XXX | XXX |
| BlueBet Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| BetMakers | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Paradise acquired XXX companies to date.
Last acquisition by Paradise was XXXXXXXX, XXXXX XXXXX XXXXXX . Paradise acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Paradise founded? | Paradise was founded in 1972. |
| Where is Paradise headquartered? | Paradise is headquartered in South Korea. |
| Who is the CEO of Paradise? | Paradise's CEO is Mr. Seongwook Choi. |
| Is Paradise publicy listed? | Yes, Paradise is a public company listed on KRX. |
| What is the stock symbol of Paradise? | Paradise trades under 034230 ticker. |
| When did Paradise go public? | Paradise went public in 2002. |
| Who are competitors of Paradise? | Similar companies to Paradise include e.g. High Roller Technologies, Ainsworth Game Technology, Aristocrat Leisure, BlueBet Holdings. |
| What is the current market cap of Paradise? | Paradise's current market cap is $685M |
| What is the current revenue of Paradise? | Paradise's last 12-month revenue is $751M. |
| What is the current EBITDA of Paradise? | Paradise's last 12-month EBITDA is $154M. |
| What is the current EV/Revenue multiple of Paradise? | Current revenue multiple of Paradise is 1.3x. |
| What is the current EV/EBITDA multiple of Paradise? | Current EBITDA multiple of Paradise is 6.4x. |
| What is the current revenue growth of Paradise? | Paradise revenue growth between 2023 and 2024 was 8%. |
| Is Paradise profitable? | Yes, Paradise is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
