Switch theme
Sign up to access all valuation multiples
Kyoritsu Maintenance Co Ltd operates six business segments: dormitory business, hotel business, Contracted Services Business, Food Services Business, Construction Business, and Other Business in Japan. The Dormitory business offers student dormitories, corporate dormitories, Domeal, and consigned dormitories. The hotel business includes a Resort Hotel named Dormy Inn. Contracted Services Business offers services including building management and building construction work. Other business segment includes the senior life business which manages houses for the elderly and the Public Kyoritsu Partnership business (PKP) which includes consigned services businesses provided to regional government bodies. The Company generates maximum revenue from the dormitory business.
1979
13.3K+
LTM Revenue $1.6B
LTM EBITDA $199M
$2.7B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Kyoritsu Maintenance has a last 12-month revenue (LTM) of $1.6B and a last 12-month EBITDA of $199M.
In the most recent fiscal year, Kyoritsu Maintenance achieved revenue of $1.4B and an EBITDA of $168M.
Kyoritsu Maintenance expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Kyoritsu Maintenance valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $1.6B | XXX | $1.4B | XXX | XXX | XXX |
| Gross Profit | $393M | XXX | $336M | XXX | XXX | XXX |
| Gross Margin | 24% | XXX | 24% | XXX | XXX | XXX |
| EBITDA | $199M | XXX | $168M | XXX | XXX | XXX |
| EBITDA Margin | 12% | XXX | 12% | XXX | XXX | XXX |
| EBIT | $146M | XXX | $115M | XXX | XXX | XXX |
| EBIT Margin | 9% | XXX | 8% | XXX | XXX | XXX |
| Net Profit | $104M | XXX | $85.2M | XXX | XXX | XXX |
| Net Margin | 6% | XXX | 6% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $728M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Kyoritsu Maintenance's stock price is JPY 3482 (or $24).
Kyoritsu Maintenance has current market cap of JPY 272B (or $1.9B), and EV of JPY 395B (or $2.7B).
See Kyoritsu Maintenance trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.7B | $1.9B | XXX | XXX | XXX | XXX | $1.31 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Kyoritsu Maintenance has market cap of $1.9B and EV of $2.7B.
Kyoritsu Maintenance's trades at 2.0x EV/Revenue multiple, and 18.2x EV/EBITDA.
Equity research analysts estimate Kyoritsu Maintenance's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Kyoritsu Maintenance has a P/E ratio of 18.0x.
See valuation multiples for Kyoritsu Maintenance and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.9B | XXX | $1.9B | XXX | XXX | XXX |
| EV (current) | $2.7B | XXX | $2.7B | XXX | XXX | XXX |
| EV/Revenue | 1.7x | XXX | 2.0x | XXX | XXX | XXX |
| EV/EBITDA | 13.6x | XXX | 18.2x | XXX | XXX | XXX |
| EV/EBIT | 18.5x | XXX | 27.5x | XXX | XXX | XXX |
| EV/Gross Profit | 6.9x | XXX | n/a | XXX | XXX | XXX |
| P/E | 18.0x | XXX | 26.2x | XXX | XXX | XXX |
| EV/FCF | -32.7x | XXX | 363.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialKyoritsu Maintenance's last 12 month revenue growth is 13%
Kyoritsu Maintenance's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $17K for the same period.
Kyoritsu Maintenance's rule of 40 is 24% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Kyoritsu Maintenance's rule of X is 45% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Kyoritsu Maintenance and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 13% | XXX | 18% | XXX | XXX | XXX |
| EBITDA Margin | 12% | XXX | 11% | XXX | XXX | XXX |
| EBITDA Growth | 16% | XXX | 28% | XXX | XXX | XXX |
| Rule of 40 | 24% | XXX | 24% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 45% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $17K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 1% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 16% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Abu Dhabi National Hotels | XXX | XXX | XXX | XXX | XXX | XXX |
| National Corporation for Tourism & Hotels | XXX | XXX | XXX | XXX | XXX | XXX |
| Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Star Enter Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Lampsa Hotel | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Kyoritsu Maintenance acquired XXX companies to date.
Last acquisition by Kyoritsu Maintenance was XXXXXXXX, XXXXX XXXXX XXXXXX . Kyoritsu Maintenance acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Kyoritsu Maintenance founded? | Kyoritsu Maintenance was founded in 1979. |
| Where is Kyoritsu Maintenance headquartered? | Kyoritsu Maintenance is headquartered in Japan. |
| How many employees does Kyoritsu Maintenance have? | As of today, Kyoritsu Maintenance has 13.3K+ employees. |
| Is Kyoritsu Maintenance publicy listed? | Yes, Kyoritsu Maintenance is a public company listed on TKS. |
| What is the stock symbol of Kyoritsu Maintenance? | Kyoritsu Maintenance trades under 9616 ticker. |
| When did Kyoritsu Maintenance go public? | Kyoritsu Maintenance went public in 1999. |
| Who are competitors of Kyoritsu Maintenance? | Similar companies to Kyoritsu Maintenance include e.g. Abu Dhabi National Hotels, National Corporation for Tourism & Hotels, Endeavour Group, Star Enter Group. |
| What is the current market cap of Kyoritsu Maintenance? | Kyoritsu Maintenance's current market cap is $1.9B |
| What is the current revenue of Kyoritsu Maintenance? | Kyoritsu Maintenance's last 12 months revenue is $1.6B. |
| What is the current revenue growth of Kyoritsu Maintenance? | Kyoritsu Maintenance revenue growth (NTM/LTM) is 13%. |
| What is the current EV/Revenue multiple of Kyoritsu Maintenance? | Current revenue multiple of Kyoritsu Maintenance is 1.7x. |
| Is Kyoritsu Maintenance profitable? | Yes, Kyoritsu Maintenance is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Kyoritsu Maintenance? | Kyoritsu Maintenance's last 12 months EBITDA is $199M. |
| What is Kyoritsu Maintenance's EBITDA margin? | Kyoritsu Maintenance's last 12 months EBITDA margin is 12%. |
| What is the current EV/EBITDA multiple of Kyoritsu Maintenance? | Current EBITDA multiple of Kyoritsu Maintenance is 13.6x. |
| What is the current FCF of Kyoritsu Maintenance? | Kyoritsu Maintenance's last 12 months FCF is -$82.7M. |
| What is Kyoritsu Maintenance's FCF margin? | Kyoritsu Maintenance's last 12 months FCF margin is -5%. |
| What is the current EV/FCF multiple of Kyoritsu Maintenance? | Current FCF multiple of Kyoritsu Maintenance is -32.7x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
