Switch theme
Sign up to access all valuation multiples
Kyoritsu Maintenance Co Ltd operates six business segments: dormitory business, hotel business, Contracted Services Business, Food Services Business, Construction Business, and Other Business in Japan. The Dormitory business offers student dormitories, corporate dormitories, Domeal, and consigned dormitories. The hotel business includes a Resort Hotel named Dormy Inn. Contracted Services Business offers services including building management and building construction work. Other business segment includes the senior life business which manages houses for the elderly and the Public Kyoritsu Partnership business (PKP) which includes consigned services businesses provided to regional government bodies. The Company generates maximum revenue from the dormitory business.
1979
13.3K+
LTM Revenue $1.5B
LTM EBITDA $187M
$2.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Kyoritsu Maintenance has a last 12-month revenue of $1.5B and a last 12-month EBITDA of $187M.
In the most recent fiscal year, Kyoritsu Maintenance achieved revenue of $1.4B and an EBITDA of $163M.
Kyoritsu Maintenance expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Kyoritsu Maintenance valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.2B | $1.4B | XXX | XXX | XXX |
| Gross Profit | $146M | $218M | XXX | XXX | XXX |
| Gross Margin | 13% | 16% | XXX | XXX | XXX |
| EBITDA | $87.1M | $163M | XXX | XXX | XXX |
| EBITDA Margin | 7% | 12% | XXX | XXX | XXX |
| Net Profit | $3.6M | $28.2M | XXX | XXX | XXX |
| Net Margin | 0% | 2% | XXX | XXX | XXX |
| Net Debt | $648M | $646M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Kyoritsu Maintenance's stock price is JPY 3062 (or $20).
Kyoritsu Maintenance has current market cap of JPY 239B (or $1.6B), and EV of JPY 358B (or $2.4B).
See Kyoritsu Maintenance trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.4B | $1.6B | XXX | XXX | XXX | XXX | $1.19 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Kyoritsu Maintenance has market cap of $1.6B and EV of $2.4B.
Kyoritsu Maintenance's trades at 1.6x LTM EV/Revenue multiple, and 12.7x LTM EBITDA.
Analysts estimate Kyoritsu Maintenance's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Kyoritsu Maintenance and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $2.4B | XXX | XXX | XXX |
| EV/Revenue | 1.6x | XXX | XXX | XXX |
| EV/EBITDA | 13.2x | XXX | XXX | XXX |
| P/E | 17.3x | XXX | XXX | XXX |
| P/E/Growth | 1.3x | XXX | XXX | XXX |
| EV/FCF | 6414.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpKyoritsu Maintenance's NTM/LTM revenue growth is 9%
Kyoritsu Maintenance's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $16K for the same period.
Over next 12 months, Kyoritsu Maintenance's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Kyoritsu Maintenance's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Kyoritsu Maintenance and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 16% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 12% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 87% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 21% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $16K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 8% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 16% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Abu Dhabi National Hotels | XXX | XXX | XXX | XXX | XXX | XXX |
| National Corporation for Tourism & Hotels | XXX | XXX | XXX | XXX | XXX | XXX |
| Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Star Enter Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Lampsa Hotel | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Kyoritsu Maintenance acquired XXX companies to date.
Last acquisition by Kyoritsu Maintenance was XXXXXXXX, XXXXX XXXXX XXXXXX . Kyoritsu Maintenance acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Kyoritsu Maintenance founded? | Kyoritsu Maintenance was founded in 1979. |
| Where is Kyoritsu Maintenance headquartered? | Kyoritsu Maintenance is headquartered in Japan. |
| How many employees does Kyoritsu Maintenance have? | As of today, Kyoritsu Maintenance has 13.3K+ employees. |
| Is Kyoritsu Maintenance publicy listed? | Yes, Kyoritsu Maintenance is a public company listed on TKS. |
| What is the stock symbol of Kyoritsu Maintenance? | Kyoritsu Maintenance trades under 9616 ticker. |
| When did Kyoritsu Maintenance go public? | Kyoritsu Maintenance went public in 1999. |
| Who are competitors of Kyoritsu Maintenance? | Similar companies to Kyoritsu Maintenance include e.g. Abu Dhabi National Hotels, National Corporation for Tourism & Hotels, Endeavour Group, Star Enter Group. |
| What is the current market cap of Kyoritsu Maintenance? | Kyoritsu Maintenance's current market cap is $1.6B |
| What is the current revenue of Kyoritsu Maintenance? | Kyoritsu Maintenance's last 12-month revenue is $1.5B. |
| What is the current EBITDA of Kyoritsu Maintenance? | Kyoritsu Maintenance's last 12-month EBITDA is $187M. |
| What is the current EV/Revenue multiple of Kyoritsu Maintenance? | Current revenue multiple of Kyoritsu Maintenance is 1.6x. |
| What is the current EV/EBITDA multiple of Kyoritsu Maintenance? | Current EBITDA multiple of Kyoritsu Maintenance is 12.7x. |
| What is the current revenue growth of Kyoritsu Maintenance? | Kyoritsu Maintenance revenue growth between 2023 and 2024 was 16%. |
| Is Kyoritsu Maintenance profitable? | Yes, Kyoritsu Maintenance is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
