Switch theme
Sign up to access all valuation multiples
Tsogo Sun Ltd is engaged principally in the gaming, entertainment, and hospitality industry operating in South Africa. It owns and operates casino and entertainment destinations in South Africa, hotels, Galaxy Bingo sites, VSlots limited payout machines, playTSOGO, Bet.co.za, a Theme Park, theatres, cinemas, restaurants, bars, and conference facilities. The company's operating segments are; Casinos, LPMs, Other gaming and betting, and Corporate. Maximum revenue for the company is derived from its Casinos segment.
1989
8.6K+
LTM Revenue n/a
LTM EBITDA n/a
$862M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Tsogo Sun has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Tsogo Sun achieved revenue of $615M and an EBITDA of $202M.
Tsogo Sun expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Tsogo Sun valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $605M | $615M | XXX | XXX | XXX |
| Gross Profit | $289M | $374M | XXX | XXX | XXX |
| Gross Margin | 48% | 61% | XXX | XXX | XXX |
| EBITDA | $213M | $202M | XXX | XXX | XXX |
| EBITDA Margin | 35% | 33% | XXX | XXX | XXX |
| Net Profit | $76.8M | $95.3M | XXX | XXX | XXX |
| Net Margin | 13% | 15% | XXX | XXX | XXX |
| Net Debt | $486M | $431M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Tsogo Sun's stock price is ZAR 8 (or $0).
Tsogo Sun has current market cap of ZAR 8.5B (or $462M), and EV of ZAR 15.8B (or $862M).
See Tsogo Sun trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $862M | $462M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Tsogo Sun has market cap of $462M and EV of $862M.
Tsogo Sun's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Tsogo Sun's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Tsogo Sun and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $862M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpTsogo Sun's NTM/LTM revenue growth is n/a
Tsogo Sun's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $25K for the same period.
Over next 12 months, Tsogo Sun's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Tsogo Sun's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Tsogo Sun and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 2% | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | -5% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $25K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 35% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| High Roller Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Ainsworth Game Technology | XXX | XXX | XXX | XXX | XXX | XXX |
| Aristocrat Leisure | XXX | XXX | XXX | XXX | XXX | XXX |
| BlueBet Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| BetMakers | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Tsogo Sun acquired XXX companies to date.
Last acquisition by Tsogo Sun was XXXXXXXX, XXXXX XXXXX XXXXXX . Tsogo Sun acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Tsogo Sun founded? | Tsogo Sun was founded in 1989. |
| Where is Tsogo Sun headquartered? | Tsogo Sun is headquartered in South Africa. |
| How many employees does Tsogo Sun have? | As of today, Tsogo Sun has 8.6K+ employees. |
| Who is the CEO of Tsogo Sun? | Tsogo Sun's CEO is Mr. Chris G. du Toit. |
| Is Tsogo Sun publicy listed? | Yes, Tsogo Sun is a public company listed on JSE. |
| What is the stock symbol of Tsogo Sun? | Tsogo Sun trades under TSG ticker. |
| When did Tsogo Sun go public? | Tsogo Sun went public in 1991. |
| Who are competitors of Tsogo Sun? | Similar companies to Tsogo Sun include e.g. High Roller Technologies, Ainsworth Game Technology, Aristocrat Leisure, BlueBet Holdings. |
| What is the current market cap of Tsogo Sun? | Tsogo Sun's current market cap is $462M |
| What is the current revenue growth of Tsogo Sun? | Tsogo Sun revenue growth between 2023 and 2024 was 2%. |
| Is Tsogo Sun profitable? | Yes, Tsogo Sun is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
