🚀 VC round data is live in beta, check it out!
- Public Comps
- Tsogo Sun
Tsogo Sun Valuation Multiples
Discover revenue and EBITDA valuation multiples for Tsogo Sun and similar public comparables like Codere Online, Fermière du Casino Municipal de Cannes, Sports Toto, Bloomberry Resorts and more.
Tsogo Sun Overview
About Tsogo Sun
Tsogo Sun Ltd is engaged principally in the gaming, entertainment, and hospitality industry operating in South Africa. It owns and operates casino and entertainment destinations in South Africa, hotels, Galaxy Bingo sites, VSlots limited payout machines, playTSOGO, Bet.co.za, a Theme Park, theatres, cinemas, restaurants, bars, and conference facilities. The company's operating segments are; Casinos, LPMs, Other gaming and betting, and Corporate. Maximum revenue for the company is derived from its Casinos segment.
Founded
1989
HQ

Employees
8.5K
Website
Financials (FY)
EV
$826M
Tsogo Sun Financials
Tsogo Sun reported last fiscal year revenue of $666M and EBITDA of $195M.
In the same fiscal year, Tsogo Sun generated $524M in gross profit, $195M in EBITDA, and $76M in net income.
Revenue (LTM)
Tsogo Sun P&L
In the most recent fiscal year, Tsogo Sun reported revenue of $666M and EBITDA of $195M.
Tsogo Sun expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | — | XXX | $666M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $524M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 79% | XXX | XXX | XXX |
| EBITDA | — | XXX | $195M | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 29% | XXX | XXX | XXX |
| EBIT Margin | — | XXX | 24% | XXX | XXX | XXX |
| Net Profit | — | XXX | $76M | XXX | XXX | XXX |
| Net Margin | — | XXX | 11% | XXX | XXX | XXX |
| Net Debt | — | — | $427M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Tsogo Sun Stock Performance
Tsogo Sun has current market cap of $412M, and enterprise value of $826M.
Market Cap Evolution
Tsogo Sun's stock price is $0.42.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $826M | $412M | 0.0% | XXX | XXX | XXX | $0.08 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialTsogo Sun Valuation Multiples
Tsogo Sun trades at 1.2x EV/Revenue multiple, and 4.2x EV/EBITDA.
EV / Revenue (LTM)
Tsogo Sun Financial Valuation Multiples
As of April 20, 2026, Tsogo Sun has market cap of $412M and EV of $826M.
Equity research analysts estimate Tsogo Sun's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Tsogo Sun has a P/E ratio of 5.4x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $412M | XXX | $412M | XXX | XXX | XXX |
| EV (current) | $826M | XXX | $826M | XXX | XXX | XXX |
| EV/Revenue | — | XXX | 1.2x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 4.2x | XXX | XXX | XXX |
| EV/EBIT | — | XXX | 5.1x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 1.6x | XXX | XXX | XXX |
| P/E | — | XXX | 5.4x | XXX | XXX | XXX |
| EV/FCF | — | XXX | 18.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Tsogo Sun Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Tsogo Sun Margins & Growth Rates
Tsogo Sun's revenue in the last fiscal year declined by (1%).
Tsogo Sun's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.
Tsogo Sun Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | — | XXX | (1%) | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 29% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | (4%) | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.0M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 4% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 1% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 55% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Tsogo Sun Public Comps
See public comps and valuation multiples for other Accommodation and Casinos & Gambling comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Tsogo Sun | XXX | XXX | XXX | XXX | XXX | XXX |
| Codere Online | XXX | XXX | XXX | XXX | XXX | XXX |
| Fermière du Casino Municipal de Cannes | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Toto | XXX | XXX | XXX | XXX | XXX | XXX |
| Bloomberry Resorts | XXX | XXX | XXX | XXX | XXX | XXX |
| Universal Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Tsogo Sun M&A Activity
Tsogo Sun acquired XXX companies to date.
Last acquisition by Tsogo Sun was on XXXXXXXX, XXXXX. Tsogo Sun acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Tsogo Sun
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialTsogo Sun Investment Activity
Tsogo Sun invested in XXX companies to date.
Tsogo Sun made its latest investment on XXXXXXXX, XXXXX. Tsogo Sun invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Tsogo Sun
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Tsogo Sun
| When was Tsogo Sun founded? | Tsogo Sun was founded in 1989. |
| Where is Tsogo Sun headquartered? | Tsogo Sun is headquartered in South Africa. |
| How many employees does Tsogo Sun have? | As of today, Tsogo Sun has over 8K employees. |
| Who is the CEO of Tsogo Sun? | Tsogo Sun's CEO is Chris G. du Toit. |
| Is Tsogo Sun publicly listed? | Yes, Tsogo Sun is a public company listed on Johannesburg Stock Exchange. |
| What is the stock symbol of Tsogo Sun? | Tsogo Sun trades under TSG ticker. |
| When did Tsogo Sun go public? | Tsogo Sun went public in 1991. |
| Who are competitors of Tsogo Sun? | Tsogo Sun main competitors are Codere Online, Fermière du Casino Municipal de Cannes, Sports Toto, Bloomberry Resorts. |
| What is the current market cap of Tsogo Sun? | Tsogo Sun's current market cap is $412M. |
| What is the current revenue of Tsogo Sun? | Tsogo Sun's last fiscal year revenue is $666M. |
| What is the current EV/Revenue multiple of Tsogo Sun? | Current revenue multiple of Tsogo Sun is 1.2x. |
| Is Tsogo Sun profitable? | No, Tsogo Sun is not profitable. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.