Tsogo Sun - Public Comps and Valuation Multiples

Tsogo Sun Overview

About Tsogo Sun

Tsogo Sun Ltd is engaged principally in the gaming, entertainment, and hospitality industry operating in South Africa. It owns and operates casino and entertainment destinations in South Africa, hotels, Galaxy Bingo sites, VSlots limited payout machines, playTSOGO, Bet.co.za, a Theme Park, theatres, cinemas, restaurants, bars, and conference facilities. The company's operating segments are; Casinos, LPMs, Other gaming and betting, and Corporate. Maximum revenue for the company is derived from its Casinos segment.

Founded

1989

HQ

Employees

8.6K+

Website

tsogosun.com

Sectors

Casinos & Gambling
Accommodation

Financials

Last FY Revenue $605M

Last FY EBITDA $177M

EV

$854M

Valuation Multiples

Multiples.vc

Valuation Multiples for 12K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Tsogo Sun Financials

In the most recent fiscal year, Tsogo Sun achieved revenue of $605M and an EBITDA of $177M.

Tsogo Sun expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Tsogo Sun valuation multiples based on analyst estimates

Tsogo Sun P&L

	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	XXX	$605M	XXX	XXX	XXX
Gross Profit	XXX	$386M	XXX	XXX	XXX
Gross Margin	XXX	64%	XXX	XXX	XXX
EBITDA	XXX	$177M	XXX	XXX	XXX
EBITDA Margin	XXX	29%	XXX	XXX	XXX
EBIT	XXX	$139M	XXX	XXX	XXX
EBIT Margin	XXX	23%	XXX	XXX	XXX
Net Profit	XXX	$69.2M	XXX	XXX	XXX
Net Margin	XXX	11%	XXX	XXX	XXX
Net Debt	XXX	$388M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

Tsogo Sun Stock Performance

As of May 30, 2025, Tsogo Sun's stock price is ZAR 8 (or $0).

Tsogo Sun has current market cap of ZAR 8.2B (or $454M), and EV of ZAR 15.3B (or $854M).

See Tsogo Sun trading valuation data

Tsogo Sun Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$854M	$454M	XXX	XXX	XXX	XXX	n/a

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Tsogo Sun Valuation Multiples

As of May 30, 2025, Tsogo Sun has market cap of $454M and EV of $854M.

Tsogo Sun's trades at 1.4x EV/Revenue multiple, and 4.6x EV/EBITDA.

Equity research analysts estimate Tsogo Sun's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Tsogo Sun's P/E ratio is not available.

See valuation multiples for Tsogo Sun and 12K+ public comps

Tsogo Sun Financial Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$454M	XXX	$454M	XXX	XXX	XXX
EV (current)	$854M	XXX	$854M	XXX	XXX	XXX
EV/Revenue	n/a	XXX	1.4x	XXX	XXX	XXX
EV/EBITDA	n/a	XXX	4.6x	XXX	XXX	XXX
EV/EBIT	n/a	XXX	5.8x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	n/a	XXX	6.2x	XXX	XXX	XXX
EV/FCF	n/a	XXX	21.5x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Tsogo Sun Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Tsogo Sun Margins & Growth Rates

Tsogo Sun's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $29K for the same period.

Tsogo Sun's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Tsogo Sun's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Tsogo Sun and other 12K+ public comps

Tsogo Sun Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	n/a	XXX	n/a	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	30%	XXX	XXX	XXX
EBITDA Growth	n/a	XXX	n/a	XXX	XXX	XXX
Rule of 40	n/a	XXX	n/a	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	n/a	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$29K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	41%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial