Switch theme
Sign up to access all valuation multiples
Marriott Vacations Worldwide Corp functions in the United States leisure industry. It owns and manages a cluster of resorts and accommodation facilities under trademarks like Marriott Vacation Club, Grand Residencies, and The Ritz-Carlton Destination Club predominantly in the United States. Some of its properties are also spread across Europe and Asia Pacific. Marriott's majority revenue components include the sale of vacation ownership products such as luxurious vacation packages. In addition, it offers purchase money financing to the end users of its core services. The company operates in two reportable segments: Vacation Ownership and Exchange & Third-Party Management. The majority of revenue is derived from the Vacation Ownership segment.
2011
22.3K+
LTM Revenue $5.0B
LTM EBITDA $740M
$7.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Marriott Vacations has a last 12-month revenue (LTM) of $5.0B and a last 12-month EBITDA of $740M.
In the most recent fiscal year, Marriott Vacations achieved revenue of $5.0B and an EBITDA of $614M.
Marriott Vacations expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Marriott Vacations valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $5.0B | XXX | $5.0B | XXX | XXX | XXX |
| Gross Profit | $5.0B | XXX | $1.9B | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 37% | XXX | XXX | XXX |
| EBITDA | $740M | XXX | $614M | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | 12% | XXX | XXX | XXX |
| EBIT | $560M | XXX | $547M | XXX | XXX | XXX |
| EBIT Margin | 11% | XXX | 11% | XXX | XXX | XXX |
| Net Profit | $236M | XXX | $218M | XXX | XXX | XXX |
| Net Margin | 5% | XXX | 4% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $4.8B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Marriott Vacations's stock price is $66.
Marriott Vacations has current market cap of $2.3B, and EV of $7.4B.
See Marriott Vacations trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $7.4B | $2.3B | XXX | XXX | XXX | XXX | $6.61 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Marriott Vacations has market cap of $2.3B and EV of $7.4B.
Marriott Vacations's trades at 1.5x EV/Revenue multiple, and 12.0x EV/EBITDA.
Equity research analysts estimate Marriott Vacations's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Marriott Vacations has a P/E ratio of 9.7x.
See valuation multiples for Marriott Vacations and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2.3B | XXX | $2.3B | XXX | XXX | XXX |
| EV (current) | $7.4B | XXX | $7.4B | XXX | XXX | XXX |
| EV/Revenue | 1.5x | XXX | 1.5x | XXX | XXX | XXX |
| EV/EBITDA | 10.0x | XXX | 12.0x | XXX | XXX | XXX |
| EV/EBIT | 13.2x | XXX | 13.5x | XXX | XXX | XXX |
| EV/Gross Profit | 1.5x | XXX | n/a | XXX | XXX | XXX |
| P/E | 9.7x | XXX | 10.4x | XXX | XXX | XXX |
| EV/FCF | 29.0x | XXX | 49.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialMarriott Vacations's last 12 month revenue growth is 3%
Marriott Vacations's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Marriott Vacations's rule of 40 is 17% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Marriott Vacations's rule of X is 21% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Marriott Vacations and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | 3% | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | 12% | XXX | XXX | XXX |
| EBITDA Growth | 5% | XXX | 6% | XXX | XXX | XXX |
| Rule of 40 | 17% | XXX | 15% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 21% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 19% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 26% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| High Roller Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Ainsworth Game Technology | XXX | XXX | XXX | XXX | XXX | XXX |
| Aristocrat Leisure | XXX | XXX | XXX | XXX | XXX | XXX |
| BlueBet Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| BetMakers | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Marriott Vacations acquired XXX companies to date.
Last acquisition by Marriott Vacations was XXXXXXXX, XXXXX XXXXX XXXXXX . Marriott Vacations acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Marriott Vacations founded? | Marriott Vacations was founded in 2011. |
| Where is Marriott Vacations headquartered? | Marriott Vacations is headquartered in United States of America. |
| How many employees does Marriott Vacations have? | As of today, Marriott Vacations has 22.3K+ employees. |
| Who is the CEO of Marriott Vacations? | Marriott Vacations's CEO is Mr. John E. Geller, Jr. |
| Is Marriott Vacations publicy listed? | Yes, Marriott Vacations is a public company listed on NYS. |
| What is the stock symbol of Marriott Vacations? | Marriott Vacations trades under VAC ticker. |
| When did Marriott Vacations go public? | Marriott Vacations went public in 2011. |
| Who are competitors of Marriott Vacations? | Similar companies to Marriott Vacations include e.g. High Roller Technologies, Ainsworth Game Technology, Aristocrat Leisure, BlueBet Holdings. |
| What is the current market cap of Marriott Vacations? | Marriott Vacations's current market cap is $2.3B |
| What is the current revenue of Marriott Vacations? | Marriott Vacations's last 12 months revenue is $5.0B. |
| What is the current revenue growth of Marriott Vacations? | Marriott Vacations revenue growth (NTM/LTM) is 3%. |
| What is the current EV/Revenue multiple of Marriott Vacations? | Current revenue multiple of Marriott Vacations is 1.5x. |
| Is Marriott Vacations profitable? | Yes, Marriott Vacations is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Marriott Vacations? | Marriott Vacations's last 12 months EBITDA is $740M. |
| What is Marriott Vacations's EBITDA margin? | Marriott Vacations's last 12 months EBITDA margin is 15%. |
| What is the current EV/EBITDA multiple of Marriott Vacations? | Current EBITDA multiple of Marriott Vacations is 10.0x. |
| What is the current FCF of Marriott Vacations? | Marriott Vacations's last 12 months FCF is $255M. |
| What is Marriott Vacations's FCF margin? | Marriott Vacations's last 12 months FCF margin is 5%. |
| What is the current EV/FCF multiple of Marriott Vacations? | Current FCF multiple of Marriott Vacations is 29.0x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
