Switch theme
Sign up to access all valuation multiples
Marriott Vacations Worldwide Corp functions in the United States leisure industry. It owns and manages a cluster of resorts and accommodation facilities under trademarks like Marriott Vacation Club, Grand Residencies, and The Ritz-Carlton Destination Club predominantly in the United States. Some of its properties are also spread across Europe and Asia Pacific. Marriott's majority revenue components include the sale of vacation ownership products such as luxurious vacation packages. In addition, it offers purchase money financing to the end users of its core services. The company operates in two reportable segments: Vacation Ownership and Exchange & Third-Party Management. The majority of revenue is derived from the Vacation Ownership segment.
2011
22.3K+
LTM Revenue $5.0B
LTM EBITDA $733M
$6.9B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Marriott Vacations has a last 12-month revenue of $5.0B and a last 12-month EBITDA of $733M.
In the most recent fiscal year, Marriott Vacations achieved revenue of $5.0B and an EBITDA of $614M.
Marriott Vacations expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Marriott Vacations valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $4.7B | $5.0B | XXX | XXX | XXX |
| Gross Profit | $2.0B | $1.8B | XXX | XXX | XXX |
| Gross Margin | 42% | 37% | XXX | XXX | XXX |
| EBITDA | $678M | $614M | XXX | XXX | XXX |
| EBITDA Margin | 14% | 12% | XXX | XXX | XXX |
| Net Profit | $391M | $254M | XXX | XXX | XXX |
| Net Margin | 8% | 5% | XXX | XXX | XXX |
| Net Debt | $4.4B | $4.7B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Marriott Vacations's stock price is $54.
Marriott Vacations has current market cap of $1.9B, and EV of $6.9B.
See Marriott Vacations trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $6.9B | $1.9B | XXX | XXX | XXX | XXX | $6.59 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Marriott Vacations has market cap of $1.9B and EV of $6.9B.
Marriott Vacations's trades at 1.4x LTM EV/Revenue multiple, and 9.4x LTM EBITDA.
Analysts estimate Marriott Vacations's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Marriott Vacations and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $6.9B | XXX | XXX | XXX |
| EV/Revenue | 1.4x | XXX | XXX | XXX |
| EV/EBITDA | 11.2x | XXX | XXX | XXX |
| P/E | 8.5x | XXX | XXX | XXX |
| P/E/Growth | 0.4x | XXX | XXX | XXX |
| EV/FCF | 46.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMarriott Vacations's NTM/LTM revenue growth is 4%
Marriott Vacations's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Marriott Vacations's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Marriott Vacations's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Marriott Vacations and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 12% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -9% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 16% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 19% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 26% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| High Roller Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Ainsworth Game Technology | XXX | XXX | XXX | XXX | XXX | XXX |
| Aristocrat Leisure | XXX | XXX | XXX | XXX | XXX | XXX |
| BlueBet Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| BetMakers | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Marriott Vacations acquired XXX companies to date.
Last acquisition by Marriott Vacations was XXXXXXXX, XXXXX XXXXX XXXXXX . Marriott Vacations acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Marriott Vacations founded? | Marriott Vacations was founded in 2011. |
| Where is Marriott Vacations headquartered? | Marriott Vacations is headquartered in United States of America. |
| How many employees does Marriott Vacations have? | As of today, Marriott Vacations has 22.3K+ employees. |
| Who is the CEO of Marriott Vacations? | Marriott Vacations's CEO is Mr. John E. Geller, Jr. |
| Is Marriott Vacations publicy listed? | Yes, Marriott Vacations is a public company listed on NYS. |
| What is the stock symbol of Marriott Vacations? | Marriott Vacations trades under VAC ticker. |
| When did Marriott Vacations go public? | Marriott Vacations went public in 2011. |
| Who are competitors of Marriott Vacations? | Similar companies to Marriott Vacations include e.g. High Roller Technologies, Ainsworth Game Technology, Aristocrat Leisure, BlueBet Holdings. |
| What is the current market cap of Marriott Vacations? | Marriott Vacations's current market cap is $1.9B |
| What is the current revenue of Marriott Vacations? | Marriott Vacations's last 12-month revenue is $5.0B. |
| What is the current EBITDA of Marriott Vacations? | Marriott Vacations's last 12-month EBITDA is $733M. |
| What is the current EV/Revenue multiple of Marriott Vacations? | Current revenue multiple of Marriott Vacations is 1.4x. |
| What is the current EV/EBITDA multiple of Marriott Vacations? | Current EBITDA multiple of Marriott Vacations is 9.4x. |
| What is the current revenue growth of Marriott Vacations? | Marriott Vacations revenue growth between 2023 and 2024 was 5%. |
| Is Marriott Vacations profitable? | Yes, Marriott Vacations is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
