🚀 VC round data is live in beta, check it out!
Marriott Vacations Valuation Multiples
Discover revenue and EBITDA valuation multiples for Marriott Vacations and similar public comparables like Genting Malaysia, BTG Hotels Group, Resorttrust, Sankyo and more.
Marriott Vacations Overview
About Marriott Vacations
Marriott Vacations Worldwide Corp functions in the United States leisure industry. It owns and manages a cluster of resorts and accommodation facilities under trademarks like Marriott Vacation Club, Grand Residencies, and The Ritz-Carlton Destination Club predominantly in the United States. Some of its properties are also spread across Europe and Asia Pacific. Marriott's majority revenue components include the sale of vacation ownership products such as luxurious vacation packages. In addition, it offers purchase money financing to the end users of its core services. The company operates in two reportable segments: Vacation Ownership and Exchange & Third-Party Management. The majority of revenue is derived from the Vacation Ownership segment.
Founded
2011
HQ
Employees
22.3K
Financials (LTM)
EV
$8B
Marriott Vacations Financials
Marriott Vacations reported last 12-month revenue of $5B and EBITDA of $751M.
In the same LTM period, Marriott Vacations generated $751M in EBITDA and had net loss of ($136M).
Revenue (LTM)
Marriott Vacations P&L
In the most recent fiscal year, Marriott Vacations reported revenue of $5B and EBITDA of $751M.
Marriott Vacations expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $5B | XXX | $5B | XXX | XXX | XXX |
| Gross Profit | — | XXX | $2B | XXX | XXX | XXX |
| Gross Margin | — | XXX | 38% | XXX | XXX | XXX |
| EBITDA | $751M | XXX | $751M | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | 15% | XXX | XXX | XXX |
| EBIT Margin | 1% | XXX | 9% | XXX | XXX | XXX |
| Net Profit | ($136M) | XXX | ($308M) | XXX | XXX | XXX |
| Net Margin | (3%) | XXX | (6%) | XXX | XXX | XXX |
| Net Debt | — | — | $5B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Marriott Vacations Stock Performance
Marriott Vacations has current market cap of $3B, and enterprise value of $8B.
Market Cap Evolution
Marriott Vacations' stock price is $74.98.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $8B | $3B | 0.0% | XXX | XXX | XXX | $-8.98 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialMarriott Vacations Valuation Multiples
Marriott Vacations trades at 1.6x EV/Revenue multiple, and 10.4x EV/EBITDA.
EV / Revenue (LTM)
Marriott Vacations Financial Valuation Multiples
As of April 20, 2026, Marriott Vacations has market cap of $3B and EV of $8B.
Equity research analysts estimate Marriott Vacations' 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Marriott Vacations has a P/E ratio of (18.9x).
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $3B | XXX | $3B | XXX | XXX | XXX |
| EV (current) | $8B | XXX | $8B | XXX | XXX | XXX |
| EV/Revenue | 1.6x | XXX | 1.6x | XXX | XXX | XXX |
| EV/EBITDA | 10.4x | XXX | 10.4x | XXX | XXX | XXX |
| EV/EBIT | 141.9x | XXX | 18.2x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 4.2x | XXX | XXX | XXX |
| P/E | (18.9x) | XXX | (8.4x) | XXX | XXX | XXX |
| EV/FCF | 39.7x | XXX | 54.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Marriott Vacations Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Marriott Vacations Margins & Growth Rates
Marriott Vacations' revenue in the last 12 month grew by 2%.
Marriott Vacations' revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Marriott Vacations' rule of 40 is 16% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Marriott Vacations' rule of X is 18% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Marriott Vacations Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 2% | XXX | 1% | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | 15% | XXX | XXX | XXX |
| EBITDA Growth | 1% | XXX | 0% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 16% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 18% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | 19% | XXX | 19% | XXX | XXX | XXX |
| G&A Expenses to Revenue | 5% | XXX | 5% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 29% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Marriott Vacations Public Comps
See public comps and valuation multiples for other Casinos & Gambling and Accommodation comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Marriott Vacations | XXX | XXX | XXX | XXX | XXX | XXX |
| Genting Malaysia | XXX | XXX | XXX | XXX | XXX | XXX |
| BTG Hotels Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Resorttrust | XXX | XXX | XXX | XXX | XXX | XXX |
| Sankyo | XXX | XXX | XXX | XXX | XXX | XXX |
| Cirsa Enterprises | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Marriott Vacations M&A Activity
Marriott Vacations acquired XXX companies to date.
Last acquisition by Marriott Vacations was on XXXXXXXX, XXXXX. Marriott Vacations acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Marriott Vacations
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialMarriott Vacations Investment Activity
Marriott Vacations invested in XXX companies to date.
Marriott Vacations made its latest investment on XXXXXXXX, XXXXX. Marriott Vacations invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Marriott Vacations
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Marriott Vacations
| When was Marriott Vacations founded? | Marriott Vacations was founded in 2011. |
| Where is Marriott Vacations headquartered? | Marriott Vacations is headquartered in United States. |
| How many employees does Marriott Vacations have? | As of today, Marriott Vacations has over 22K employees. |
| Who is the CEO of Marriott Vacations? | Marriott Vacations' CEO is Matthew E. Avril. |
| Is Marriott Vacations publicly listed? | Yes, Marriott Vacations is a public company listed on NYSE. |
| What is the stock symbol of Marriott Vacations? | Marriott Vacations trades under VAC ticker. |
| When did Marriott Vacations go public? | Marriott Vacations went public in 2011. |
| Who are competitors of Marriott Vacations? | Marriott Vacations main competitors are Genting Malaysia, BTG Hotels Group, Resorttrust, Sankyo. |
| What is the current market cap of Marriott Vacations? | Marriott Vacations' current market cap is $3B. |
| What is the current revenue of Marriott Vacations? | Marriott Vacations' last 12 months revenue is $5B. |
| What is the current revenue growth of Marriott Vacations? | Marriott Vacations revenue growth (NTM/LTM) is 2%. |
| What is the current EV/Revenue multiple of Marriott Vacations? | Current revenue multiple of Marriott Vacations is 1.6x. |
| Is Marriott Vacations profitable? | Yes, Marriott Vacations is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Marriott Vacations? | Marriott Vacations' last 12 months EBITDA is $751M. |
| What is Marriott Vacations' EBITDA margin? | Marriott Vacations' last 12 months EBITDA margin is 15%. |
| What is the current EV/EBITDA multiple of Marriott Vacations? | Current EBITDA multiple of Marriott Vacations is 10.4x. |
| What is the current FCF of Marriott Vacations? | Marriott Vacations' last 12 months FCF is $198M. |
| What is Marriott Vacations' FCF margin? | Marriott Vacations' last 12 months FCF margin is 4%. |
| What is the current EV/FCF multiple of Marriott Vacations? | Current FCF multiple of Marriott Vacations is 39.7x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.