🎉 M&A multiples are live!
Check it out!

Vail Resorts Valuation Multiples

Discover revenue and EBITDA valuation multiples for Vail Resorts and similar public comparables like BlueBet Holdings, Aristocrat Leisure, and BetMakers.

Vail Resorts Overview

About Vail Resorts

Vail Resorts Inc Bhd is a resorts and casinos company that operates mountain resorts and ski areas. The company has three business segments that include Mountain, Lodging, and Real Estate. The Mountain segment operates numerous ski resort properties that offer a variety of winter and summer activities, such as skiing, snowboarding, snowshoeing, hiking, and mountain biking. The Lodging segment owns and operates hotels and condominiums. The Real Estate segment owns, develops, and leases real estate, typically near its other properties. The company generates the vast majority of its revenue within the United States.


Founded

1985

HQ

United States of America
Employees

53K+

Website

vailresorts.com

Financials

LTM Revenue $3.0B

LTM EBITDA $852M

EV

$8.4B

Valuation Multiples

Multiples.vc

Sign up to see

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Vail Resorts Financials

Vail Resorts has a last 12-month revenue of $3.0B and a last 12-month EBITDA of $852M.

In the most recent fiscal year, Vail Resorts achieved revenue of $2.9B and an EBITDA of $783M.

Vail Resorts expects next 12-month revenue of  XXX    and NTM EBITDA of  XXX

See Vail Resorts valuation multiples based on analyst estimates

Vail Resorts P&L

FY 2023 FY 2024 FY 2025 LTM NTM
Revenue $2.9B $2.9B XXX XXX XXX
Gross Profit $1.2B $1.2B XXX XXX XXX
Gross Margin 41% 42% XXX XXX XXX
EBITDA $795M $783M XXX XXX XXX
EBITDA Margin 28% 27% XXX XXX XXX
Net Profit $348M $268M XXX XXX XXX
Net Margin 12% 9% XXX XXX XXX
Net Debt $1.6B $2.3B XXX XXX XXX

Financial data powered by Morningstar, Inc.

Vail Resorts Stock Performance

As of March 17, 2025, Vail Resorts's stock price is $160.

Vail Resorts has current market cap of $6.0B, and EV of $8.4B.

See Vail Resorts trading valuation data

Vail Resorts Stock Data

EV Market Cap Price 1D Price 1M Price 3M Price 12M EPS
$8.4B $6.0B XXX XXX XXX XXX $7.11

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Sign Up

Vail Resorts Valuation Multiples

As of March 17, 2025, Vail Resorts has market cap of $6.0B and EV of $8.4B.

Vail Resorts's trades at 2.9x LTM EV/Revenue multiple, and 9.9x LTM EBITDA.

Analysts estimate Vail Resorts's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See valuation multiples for Vail Resorts and 10K+ public comps

Vail Resorts Financial Valuation Multiples

FY 2024 FY 2025E FY 2026E FY 2027E
EV $8.4B XXX XXX XXX
EV/Revenue 2.9x XXX XXX XXX
EV/EBITDA 10.3x XXX XXX XXX
P/E 23.4x XXX XXX XXX
P/E/Growth 2.0x XXX XXX XXX
EV/FCF 21.3x XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Vail Resorts Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Sign Up

Vail Resorts Valuation Multiples

Vail Resorts's NTM/LTM revenue growth is 4%

Vail Resorts's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $13K for the same period.

Over next 12 months, Vail Resorts's ratio of sales and marketing spend to revenue is estimated to be  XXX , while its R&D spend to revenue to be  XXX .

Analysts estimate Vail Resorts's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See operational valuation multiples for Vail Resorts and other 10K+ public comps

Vail Resorts Operational Valuation Multiples

FY 2024 NTM FY 2025E FY 2026E FY 2027E
Revenue Growth 0% XXX XXX XXX XXX
EBITDA Margin 28% XXX XXX XXX XXX
EBITDA Growth -1% XXX XXX XXX XXX
Rule of 40 (SaaS-only) 32% XXX XXX XXX XXX
Revenue per Employee $0.1M XXX XXX XXX XXX
Opex per Employee $13K XXX XXX XXX XXX
S&M Expenses to Revenue n/a XXX XXX XXX XXX
G&A Expenses to Revenue 14% XXX XXX XXX XXX
R&D Expenses to Revenue n/a XXX XXX XXX XXX
Opex to Revenue 24% XXX XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics
Pharma Analytics
Private Equity
ERP Software
Developer Tools
Consumer SaaS
Streaming Platforms

Vail Resorts Public Comps

See public comps and valuation multiples for Casinos & Gambling and Accommodation comps
EV/Revenue EV/EBITDA
2025E 2026E 2027E 2025E 2026E 2027E
High Roller Technologies XXX XXX XXX XXX XXX XXX
Ainsworth Game Technology XXX XXX XXX XXX XXX XXX
Aristocrat Leisure XXX XXX XXX XXX XXX XXX
BlueBet Holdings XXX XXX XXX XXX XXX XXX
BetMakers XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX

Valuation data powered by FactSet, Inc.

Vail Resorts M&A and Investment Activity

Vail Resorts acquired  XXX companies to date.

Last acquisition by Vail Resorts was  XXXXXXXX, XXXXX XXXXX XXXXXX . Vail Resorts acquired  XXXXXXXX for  XXX (EV/Revenue multiple of  XXX ).

See M&A valuation multiples

Latest Acquisitions by Vail Resorts

Acquired Company EV EV/Revenue EV/EBITDA
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.

Sign Up

About Vail Resorts

When was Vail Resorts founded? Vail Resorts was founded in 1985.
Where is Vail Resorts headquartered? Vail Resorts is headquartered in United States of America.
How many employees does Vail Resorts have? As of today, Vail Resorts has 53K+ employees.
Who is the CEO of Vail Resorts? Vail Resorts's CEO is Ms. Kirsten A. Lynch.
Is Vail Resorts publicy listed? Yes, Vail Resorts is a public company listed on NYS.
What is the stock symbol of Vail Resorts? Vail Resorts trades under MTN ticker.
When did Vail Resorts go public? Vail Resorts went public in 1997.
Who are competitors of Vail Resorts? Similar companies to Vail Resorts include e.g. High Roller Technologies, Ainsworth Game Technology, Aristocrat Leisure, BlueBet Holdings.
What is the current market cap of Vail Resorts? Vail Resorts's current market cap is $6.0B
What is the current revenue of Vail Resorts? Vail Resorts's last 12-month revenue is $3.0B.
What is the current EBITDA of Vail Resorts? Vail Resorts's last 12-month EBITDA is $852M.
What is the current EV/Revenue multiple of Vail Resorts? Current revenue multiple of Vail Resorts is 2.9x.
What is the current EV/EBITDA multiple of Vail Resorts? Current EBITDA multiple of Vail Resorts is 9.9x.
What is the current revenue growth of Vail Resorts? Vail Resorts revenue growth between 2023 and 2024 was 0%.
Is Vail Resorts profitable? Yes, Vail Resorts is EBITDA-positive (as of the last 12 months).

Join Now Or Talk To Us

Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.