Switch theme
Sign up to access all valuation multiples
Vail Resorts Inc Bhd is a resorts and casinos company that operates mountain resorts and ski areas. The company has three business segments that include Mountain, Lodging, and Real Estate. The Mountain segment operates numerous ski resort properties that offer a variety of winter and summer activities, such as skiing, snowboarding, snowshoeing, hiking, and mountain biking. The Lodging segment owns and operates hotels and condominiums. The Real Estate segment owns, develops, and leases real estate, typically near its other properties. The company generates the vast majority of its revenue within the United States.
1985
53K+
LTM Revenue $3.0B
LTM EBITDA $852M
$8.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Vail Resorts has a last 12-month revenue of $3.0B and a last 12-month EBITDA of $852M.
In the most recent fiscal year, Vail Resorts achieved revenue of $2.9B and an EBITDA of $783M.
Vail Resorts expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Vail Resorts valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $2.9B | $2.9B | XXX | XXX | XXX |
| Gross Profit | $1.2B | $1.2B | XXX | XXX | XXX |
| Gross Margin | 41% | 42% | XXX | XXX | XXX |
| EBITDA | $795M | $783M | XXX | XXX | XXX |
| EBITDA Margin | 28% | 27% | XXX | XXX | XXX |
| Net Profit | $348M | $268M | XXX | XXX | XXX |
| Net Margin | 12% | 9% | XXX | XXX | XXX |
| Net Debt | $1.6B | $2.3B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of March 17, 2025, Vail Resorts's stock price is $160.
Vail Resorts has current market cap of $6.0B, and EV of $8.4B.
See Vail Resorts trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $8.4B | $6.0B | XXX | XXX | XXX | XXX | $7.11 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of March 17, 2025, Vail Resorts has market cap of $6.0B and EV of $8.4B.
Vail Resorts's trades at 2.9x LTM EV/Revenue multiple, and 9.9x LTM EBITDA.
Analysts estimate Vail Resorts's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Vail Resorts and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $8.4B | XXX | XXX | XXX |
| EV/Revenue | 2.9x | XXX | XXX | XXX |
| EV/EBITDA | 10.3x | XXX | XXX | XXX |
| P/E | 23.4x | XXX | XXX | XXX |
| P/E/Growth | 2.0x | XXX | XXX | XXX |
| EV/FCF | 21.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpVail Resorts's NTM/LTM revenue growth is 4%
Vail Resorts's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $13K for the same period.
Over next 12 months, Vail Resorts's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Vail Resorts's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Vail Resorts and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 0% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 28% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -1% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 32% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $13K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 14% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 24% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| High Roller Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Ainsworth Game Technology | XXX | XXX | XXX | XXX | XXX | XXX |
| Aristocrat Leisure | XXX | XXX | XXX | XXX | XXX | XXX |
| BlueBet Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| BetMakers | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Vail Resorts acquired XXX companies to date.
Last acquisition by Vail Resorts was XXXXXXXX, XXXXX XXXXX XXXXXX . Vail Resorts acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Vail Resorts founded? | Vail Resorts was founded in 1985. |
| Where is Vail Resorts headquartered? | Vail Resorts is headquartered in United States of America. |
| How many employees does Vail Resorts have? | As of today, Vail Resorts has 53K+ employees. |
| Who is the CEO of Vail Resorts? | Vail Resorts's CEO is Ms. Kirsten A. Lynch. |
| Is Vail Resorts publicy listed? | Yes, Vail Resorts is a public company listed on NYS. |
| What is the stock symbol of Vail Resorts? | Vail Resorts trades under MTN ticker. |
| When did Vail Resorts go public? | Vail Resorts went public in 1997. |
| Who are competitors of Vail Resorts? | Similar companies to Vail Resorts include e.g. High Roller Technologies, Ainsworth Game Technology, Aristocrat Leisure, BlueBet Holdings. |
| What is the current market cap of Vail Resorts? | Vail Resorts's current market cap is $6.0B |
| What is the current revenue of Vail Resorts? | Vail Resorts's last 12-month revenue is $3.0B. |
| What is the current EBITDA of Vail Resorts? | Vail Resorts's last 12-month EBITDA is $852M. |
| What is the current EV/Revenue multiple of Vail Resorts? | Current revenue multiple of Vail Resorts is 2.9x. |
| What is the current EV/EBITDA multiple of Vail Resorts? | Current EBITDA multiple of Vail Resorts is 9.9x. |
| What is the current revenue growth of Vail Resorts? | Vail Resorts revenue growth between 2023 and 2024 was 0%. |
| Is Vail Resorts profitable? | Yes, Vail Resorts is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
