Switch theme
Sign up to access all valuation multiples
Inspired Entertainment Inc is a gaming technology company based in the United States. Its core business involves the development of Virtual Sports and Server-Based Gaming systems with associated terminals and digital content to regulate betting, gaming, and lottery operators around the world. It operates through four segments, namely Gaming, Virtual Sports, Interactive, and Leisure. The company generates maximum revenue from the Gaming segment. Its Gaming segment supplies gaming terminals as well as gaming software and games for the terminals provided to betting offices, casinos, gaming halls, and high street adult gaming centers. Geographically, it derives a majority of revenue from the UK.
2014
1.6K+
LTM Revenue $300M
LTM EBITDA $104M
$516M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Inspired Entertainment has a last 12-month revenue of $300M and a last 12-month EBITDA of $104M.
In the most recent fiscal year, Inspired Entertainment achieved revenue of $297M and an EBITDA of $82.3M.
Inspired Entertainment expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Inspired Entertainment valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $323M | $297M | XXX | XXX | XXX |
| Gross Profit | $213M | $195M | XXX | XXX | XXX |
| Gross Margin | 66% | 66% | XXX | XXX | XXX |
| EBITDA | $87.4M | $82.3M | XXX | XXX | XXX |
| EBITDA Margin | 27% | 28% | XXX | XXX | XXX |
| Net Profit | $22.3M | $7.6M | XXX | XXX | XXX |
| Net Margin | 7% | 3% | XXX | XXX | XXX |
| Net Debt | $253M | $275M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Inspired Entertainment's stock price is $7.
Inspired Entertainment has current market cap of $195M, and EV of $516M.
See Inspired Entertainment trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $516M | $195M | XXX | XXX | XXX | XXX | $1.79 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Inspired Entertainment has market cap of $195M and EV of $516M.
Inspired Entertainment's trades at 1.7x LTM EV/Revenue multiple, and 5.0x LTM EBITDA.
Analysts estimate Inspired Entertainment's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Inspired Entertainment and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $516M | XXX | XXX | XXX |
| EV/Revenue | 1.7x | XXX | XXX | XXX |
| EV/EBITDA | 6.3x | XXX | XXX | XXX |
| P/E | 3.0x | XXX | XXX | XXX |
| P/E/Growth | -0.1x | XXX | XXX | XXX |
| EV/FCF | 178.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpInspired Entertainment's NTM/LTM revenue growth is 3%
Inspired Entertainment's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Inspired Entertainment's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Inspired Entertainment's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Inspired Entertainment and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -8% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 28% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -6% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 31% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 59% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| High Roller Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Ainsworth Game Technology | XXX | XXX | XXX | XXX | XXX | XXX |
| Aristocrat Leisure | XXX | XXX | XXX | XXX | XXX | XXX |
| BlueBet Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| BetMakers | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Inspired Entertainment acquired XXX companies to date.
Last acquisition by Inspired Entertainment was XXXXXXXX, XXXXX XXXXX XXXXXX . Inspired Entertainment acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Inspired Entertainment founded? | Inspired Entertainment was founded in 2014. |
| Where is Inspired Entertainment headquartered? | Inspired Entertainment is headquartered in United States of America. |
| How many employees does Inspired Entertainment have? | As of today, Inspired Entertainment has 1.6K+ employees. |
| Who is the CEO of Inspired Entertainment? | Inspired Entertainment's CEO is Mr. Brooks H. Pierce. |
| Is Inspired Entertainment publicy listed? | Yes, Inspired Entertainment is a public company listed on NAS. |
| What is the stock symbol of Inspired Entertainment? | Inspired Entertainment trades under INSE ticker. |
| When did Inspired Entertainment go public? | Inspired Entertainment went public in 2014. |
| Who are competitors of Inspired Entertainment? | Similar companies to Inspired Entertainment include e.g. High Roller Technologies, Ainsworth Game Technology, Aristocrat Leisure, BlueBet Holdings. |
| What is the current market cap of Inspired Entertainment? | Inspired Entertainment's current market cap is $195M |
| What is the current revenue of Inspired Entertainment? | Inspired Entertainment's last 12-month revenue is $300M. |
| What is the current EBITDA of Inspired Entertainment? | Inspired Entertainment's last 12-month EBITDA is $104M. |
| What is the current EV/Revenue multiple of Inspired Entertainment? | Current revenue multiple of Inspired Entertainment is 1.7x. |
| What is the current EV/EBITDA multiple of Inspired Entertainment? | Current EBITDA multiple of Inspired Entertainment is 5.0x. |
| What is the current revenue growth of Inspired Entertainment? | Inspired Entertainment revenue growth between 2023 and 2024 was -8%. |
| Is Inspired Entertainment profitable? | Yes, Inspired Entertainment is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
