Switch theme
Sign up to access all valuation multiples
Vista Group International Ltd provides software and technology solutions across the global film industry sectors of distribution, exhibition, and the end consumer, moviegoers. The principal activity is the sale, support, and associated development of software for the film industry. The company operates in the vertical cinema/film market in the following reportable segments namely the Cinema segment and Film segment. The company has offices in New Zealand, with additional offices located in Sydney, Cape Town, London, Amsterdam, Beijing, Shanghai, Kuala Lumpur, Los Angeles, and Mexico City.
2003
711
LTM Revenue $83.0M
LTM EBITDA $13.7M
$474M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Vista Group has a last 12-month revenue of $83.0M and a last 12-month EBITDA of $13.7M.
In the most recent fiscal year, Vista Group achieved revenue of $85.8M and an EBITDA of $14.0M.
Vista Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Vista Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | n/a | $85.8M | XXX | XXX | XXX |
| Gross Profit | n/a | n/a | XXX | XXX | XXX |
| Gross Margin | NaN% | NaN% | XXX | XXX | XXX |
| EBITDA | n/a | $14.0M | XXX | XXX | XXX |
| EBITDA Margin | NaN% | 16% | XXX | XXX | XXX |
| Net Profit | n/a | n/a | XXX | XXX | XXX |
| Net Margin | NaN% | NaN% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Vista Group's stock price is NZD 3 (or $2).
Vista Group has current market cap of NZD 822M (or $470M), and EV of NZD 829M (or $474M).
See Vista Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $474M | $470M | XXX | XXX | XXX | XXX | $0.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Vista Group has market cap of $470M and EV of $474M.
Vista Group's trades at 5.7x LTM EV/Revenue multiple, and 34.5x LTM EBITDA.
Analysts estimate Vista Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Vista Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $474M | XXX | XXX | XXX |
| EV/Revenue | 5.5x | XXX | XXX | XXX |
| EV/EBITDA | 34.0x | XXX | XXX | XXX |
| P/E | -822.4x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -638.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpVista Group's NTM/LTM revenue growth is 23%
Vista Group's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Vista Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Vista Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Vista Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 39% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 66% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | -11% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 85% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ainsworth Game Technology | XXX | XXX | XXX | XXX | XXX | XXX |
| Aristocrat Leisure | XXX | XXX | XXX | XXX | XXX | XXX |
| Racing and Sports | XXX | XXX | XXX | XXX | XXX | XXX |
| SiteMinder | XXX | XXX | XXX | XXX | XXX | XXX |
| Intralot | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Vista Group acquired XXX companies to date.
Last acquisition by Vista Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Vista Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Vista Group founded? | Vista Group was founded in 2003. |
| Where is Vista Group headquartered? | Vista Group is headquartered in New Zealand. |
| How many employees does Vista Group have? | As of today, Vista Group has 711 employees. |
| Is Vista Group publicy listed? | Yes, Vista Group is a public company listed on NZE. |
| What is the stock symbol of Vista Group? | Vista Group trades under VGL ticker. |
| When did Vista Group go public? | Vista Group went public in 2014. |
| Who are competitors of Vista Group? | Similar companies to Vista Group include e.g. Ainsworth Game Technology, Aristocrat Leisure, Racing and Sports, SiteMinder. |
| What is the current market cap of Vista Group? | Vista Group's current market cap is $470M |
| What is the current revenue of Vista Group? | Vista Group's last 12-month revenue is $83.0M. |
| What is the current EBITDA of Vista Group? | Vista Group's last 12-month EBITDA is $13.7M. |
| What is the current EV/Revenue multiple of Vista Group? | Current revenue multiple of Vista Group is 5.7x. |
| What is the current EV/EBITDA multiple of Vista Group? | Current EBITDA multiple of Vista Group is 34.5x. |
| Is Vista Group profitable? | Yes, Vista Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
