Switch theme
Sign up to access all valuation multiples
RAS Technology Holdings Ltd is a provider of fully integrated premium data, enhanced content, SaaS solutions, and digital and media services to the global racing and wagering industries. Geographically the company operates in Australia, the United Kingdom, the United States, and the Rest of the World. The company generates the majority of its revenue from Australia.
2021
n/a
LTM Revenue $12.9M
LTM EBITDA n/a
$18.3M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Racing and Sports has a last 12-month revenue of $12.9M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Racing and Sports achieved revenue of $10.2M and an EBITDA of $1.2M.
Racing and Sports expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Racing and Sports valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $7.4M | $10.2M | XXX | XXX | XXX |
| Gross Profit | $5.2M | $7.4M | XXX | XXX | XXX |
| Gross Margin | 71% | 72% | XXX | XXX | XXX |
| EBITDA | $0.2M | $1.2M | XXX | XXX | XXX |
| EBITDA Margin | 2% | 12% | XXX | XXX | XXX |
| Net Profit | -$1.9M | -$0.8M | XXX | XXX | XXX |
| Net Margin | -25% | -8% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Racing and Sports's stock price is AUD 1 (or $1).
Racing and Sports has current market cap of AUD 37.4M (or $23.5M), and EV of AUD 29.2M (or $18.3M).
See Racing and Sports trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $18.3M | $23.5M | XXX | XXX | XXX | XXX | $-0.10 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Racing and Sports has market cap of $23.5M and EV of $18.3M.
Racing and Sports's trades at 1.4x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Racing and Sports's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Racing and Sports and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $18.3M | XXX | XXX | XXX |
| EV/Revenue | 1.5x | XXX | XXX | XXX |
| EV/EBITDA | 13.3x | XXX | XXX | XXX |
| P/E | 627.8x | XXX | XXX | XXX |
| P/E/Growth | 1.5x | XXX | XXX | XXX |
| EV/FCF | -92.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpRacing and Sports's NTM/LTM revenue growth is 32%
Racing and Sports's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Racing and Sports's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Racing and Sports's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Racing and Sports and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 38% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 12% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 616% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 43% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 69% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 109% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ainsworth Game Technology | XXX | XXX | XXX | XXX | XXX | XXX |
| Aristocrat Leisure | XXX | XXX | XXX | XXX | XXX | XXX |
| SiteMinder | XXX | XXX | XXX | XXX | XXX | XXX |
| Intralot | XXX | XXX | XXX | XXX | XXX | XXX |
| Accelya Solutions | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Racing and Sports acquired XXX companies to date.
Last acquisition by Racing and Sports was XXXXXXXX, XXXXX XXXXX XXXXXX . Racing and Sports acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Racing and Sports founded? | Racing and Sports was founded in 2021. |
| Where is Racing and Sports headquartered? | Racing and Sports is headquartered in Australia. |
| Is Racing and Sports publicy listed? | Yes, Racing and Sports is a public company listed on ASX. |
| What is the stock symbol of Racing and Sports? | Racing and Sports trades under RTH ticker. |
| When did Racing and Sports go public? | Racing and Sports went public in 2021. |
| Who are competitors of Racing and Sports? | Similar companies to Racing and Sports include e.g. Ainsworth Game Technology, Aristocrat Leisure, SiteMinder, Intralot. |
| What is the current market cap of Racing and Sports? | Racing and Sports's current market cap is $23.5M |
| What is the current revenue of Racing and Sports? | Racing and Sports's last 12-month revenue is $12.9M. |
| What is the current EV/Revenue multiple of Racing and Sports? | Current revenue multiple of Racing and Sports is 1.4x. |
| What is the current revenue growth of Racing and Sports? | Racing and Sports revenue growth between 2023 and 2024 was 38%. |
| Is Racing and Sports profitable? | Yes, Racing and Sports is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
