Intralot - Public Comps and Valuation Multiples

Intralot Overview

About Intralot

Intralot SA is a Greece-based company. Intralot SA is a supplier of integrated gaming and transaction processing systems, game content, sports betting management, and interactive gaming services to state licensed gaming organizations. The company's geographical segments are; the European Union, Other Europe, America, and Other Countries. Maximum revenue is generated from the America segment which represents the revenue generated from its business in the United States of America, Peru, Argentina, and Chile.

Founded

1992

HQ

Employees

1.7K+

Website

intralot.com

Sectors

Casinos & Gambling
Online Betting
Travel & Hospitality Software
ViceTech
B2B SaaS
Vertical SaaS

Financials

LTM Revenue n/a

LTM EBITDA n/a

EV

$1.2B

Valuation Multiples

Multiples.vc

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Intralot Financials

Intralot has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.

In the most recent fiscal year, Intralot achieved revenue of $428M and an EBITDA of $150M.

Intralot expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Intralot valuation multiples based on analyst estimates

Intralot P&L

	FY 2023	FY 2024	FY 2025	LTM	NTM
Revenue	$414M	$428M	XXX	XXX	XXX
Gross Profit	$145M	$165M	XXX	XXX	XXX
Gross Margin	35%	39%	XXX	XXX	XXX
EBITDA	$161M	$150M	XXX	XXX	XXX
EBITDA Margin	39%	35%	XXX	XXX	XXX
Net Profit	$13.5M	$6.6M	XXX	XXX	XXX
Net Margin	3%	2%	XXX	XXX	XXX
Net Debt	$539M	$368M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

Intralot Stock Performance

As of April 28, 2025, Intralot's stock price is EUR 1 (or $1).

Intralot has current market cap of EUR 634M (or $721M), and EV of EUR 1.0B (or $1.2B).

See Intralot trading valuation data

Intralot Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$1.2B	$721M	XXX	XXX	XXX	XXX	n/a

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Intralot Valuation Multiples

As of April 28, 2025, Intralot has market cap of $721M and EV of $1.2B.

Intralot's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.

Analysts estimate Intralot's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See valuation multiples for Intralot and 10K+ public comps

Intralot Financial Valuation Multiples

	FY 2024	FY 2025E	FY 2026E	FY 2027E
EV	$1.2B	XXX	XXX	XXX
EV/Revenue	2.7x	XXX	XXX	XXX
EV/EBITDA	7.7x	XXX	XXX	XXX
P/E	130.0x	XXX	XXX	XXX
P/E/Growth	n/a	XXX	XXX	XXX
EV/FCF	20.4x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Intralot Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Intralot Valuation Multiples

Intralot's NTM/LTM revenue growth is n/a

Intralot's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.

Over next 12 months, Intralot's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .

Analysts estimate Intralot's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See operational valuation multiples for Intralot and other 10K+ public comps

Intralot Operational Valuation Multiples

	FY 2024	NTM	FY 2025E	FY 2026E	FY 2027E
Revenue Growth	3%	XXX	XXX	XXX	XXX
EBITDA Margin	35%	XXX	XXX	XXX	XXX
EBITDA Growth	-7%	XXX	XXX	XXX	XXX
Rule of 40 (SaaS-only)	n/a	XXX	XXX	XXX	XXX
Revenue per Employee	$0.3M	XXX	XXX	XXX	XXX
Opex per Employee	$0.1M	XXX	XXX	XXX	XXX
S&M Expenses to Revenue	8%	XXX	XXX	XXX	XXX
G&A Expenses to Revenue	22%	XXX	XXX	XXX	XXX
R&D Expenses to Revenue	0%	XXX	XXX	XXX	XXX
Opex to Revenue	30%	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Streaming Platforms

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Explore Valuation Multiples by Industry