Intralot - Public Comps and Valuation Multiples

Intralot Overview

About Intralot

Intralot SA is a Greece-based company. Intralot SA is a supplier of integrated gaming and transaction processing systems, game content, sports betting management, and interactive gaming services to state licensed gaming organizations. The company's geographical segments are; the European Union, Other Europe, America, and Other Countries. Maximum revenue is generated from the America segment which represents the revenue generated from its business in the United States of America, Greece, Argentina, Australia, New Zealand, Canada, Turkey.

Founded

1992

HQ

Employees

1.7K+

Website

intralot.com

Sectors

Casinos & Gambling
Online Betting
Travel & Hospitality Software
ViceTech
B2B SaaS
Vertical SaaS

Financials

LTM Revenue $1.3B

LTM EBITDA $512M

EV

$3.7B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Intralot Financials

As of December 2025, Intralot reported last 12-month revenue of $1.3B and EBITDA of $512M.

In the same period, Intralot achieved $157M in LTM net income.

See Intralot valuation multiples based on analyst estimates

Intralot P&L

In the most recent fiscal year, Intralot reported revenue of $444M and EBITDA of $155M.

Intralot expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Intralot valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$1.3B	XXX	$444M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$167M	XXX	XXX	XXX
Gross Margin	n/a	XXX	38%	XXX	XXX	XXX
EBITDA	$512M	XXX	$155M	XXX	XXX	XXX
EBITDA Margin	41%	XXX	35%	XXX	XXX	XXX
EBIT	$379M	XXX	$34.0M	XXX	XXX	XXX
EBIT Margin	30%	XXX	8%	XXX	XXX	XXX
Net Profit	$157M	XXX	$5.8M	XXX	XXX	XXX
Net Margin	13%	XXX	1%	XXX	XXX	XXX
Net Debt	XXX	XXX	$425M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Intralot including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $1.3B. EBITDA for the last twelve months was $512M. In the most recent fiscal year, Intralot achieved $444M in revenue and $155M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$1.3B	Analyst estimates available to subscribers	$444M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$167M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	37.6% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$512M	Analyst estimates available to subscribers	$155M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	40.7% EBITDA margin	Analyst estimates available to subscribers	35.0% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$379M	Analyst estimates available to subscribers	$34.0M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	30.1% EBIT margin	Analyst estimates available to subscribers	7.7% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$157M	Analyst estimates available to subscribers	$5.8M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	12.5% net profit margin	Analyst estimates available to subscribers	1.3% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$425M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Intralot

This financial data table provides comprehensive performance metrics for Intralot, a company based in Greece. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Intralot generated $1.3B in revenue over the last twelve months.
The company achieved $512M in EBITDA over the last twelve months.
Net income over the last twelve months reached $157M.

Fiscal Year Performance

In the most recent fiscal year, Intralot reported $444M in total revenue.
Fiscal year EBITDA was $155M.
The company maintained a gross profit margin of 37.6% in the most recent fiscal year.
EBITDA margin for the fiscal year was 35.0%.
Net profit margin reached 1.3% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Intralot. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Intralot Stock Performance

Intralot has current market cap of EUR 2.0B (or $2.3B), and EV of EUR 3.2B (or $3.7B).

Market Cap Evolution

Intralot Stock Data

As of December 31, 2025, Intralot's stock price is EUR 1 (or $1).

See Intralot trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$3.7B	$2.3B	XXX	XXX	XXX	XXX	$0.08

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Intralot Valuation Multiples

Intralot's trades at 8.4x EV/Revenue multiple, and 24.2x EV/EBITDA.

See valuation multiples for Intralot and 15K+ public comps

Intralot Financial Valuation Multiples

As of December 31, 2025, Intralot has market cap of $2.3B and EV of $3.7B.

Equity research analysts estimate Intralot's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Intralot has a P/E ratio of 14.8x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$2.3B	XXX	$2.3B	XXX	XXX	XXX
EV (current)	$3.7B	XXX	$3.7B	XXX	XXX	XXX
EV/Revenue	3.0x	XXX	8.4x	XXX	XXX	XXX
EV/EBITDA	7.3x	XXX	24.2x	XXX	XXX	XXX
EV/EBIT	9.9x	XXX	110.2x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	14.8x	XXX	404.3x	XXX	XXX	XXX
EV/FCF	-5.7x	XXX	64.1x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Intralot Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Intralot Margins & Growth Rates

Intralot's last 12 month revenue growth is 7%

Intralot's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.

Intralot's rule of 40 is 46% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Intralot's rule of X is 57% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Intralot and other 15K+ public comps

Intralot Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	7%	XXX	74%	XXX	XXX	XXX
EBITDA Margin	41%	XXX	35%	XXX	XXX	XXX
EBITDA Growth	-3%	XXX	75%	XXX	XXX	XXX
Rule of 40	46%	XXX	42%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	57%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.3M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	8%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	0%	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	30%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial