Switch theme
Sign up to access all valuation multiples
Digital Hearts Holdings Co Ltd is a Japan-based company engaged in Entertainment Business and Enterprise Business. Its Entertainment business is involved in Debugging Business, Media Business and Creative Business. Its Enterprise Business is involved in Testing and Monitoring, Security and System Development.
2013
4.2K+
LTM Revenue $273M
Last FY EBITDA $13.1M
$126M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Digital Hearts Holdings has a last 12-month revenue (LTM) of $273M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Digital Hearts Holdings achieved revenue of $266M and an EBITDA of $13.1M.
Digital Hearts Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Digital Hearts Holdings valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $273M | XXX | $266M | XXX | XXX | XXX |
| Gross Profit | $273M | XXX | $69.3M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 26% | XXX | XXX | XXX |
| EBITDA | n/a | XXX | $13.1M | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 5% | XXX | XXX | XXX |
| EBIT | $17.0M | XXX | $14.0M | XXX | XXX | XXX |
| EBIT Margin | 6% | XXX | 5% | XXX | XXX | XXX |
| Net Profit | $5.7M | XXX | $1.2M | XXX | XXX | XXX |
| Net Margin | 2% | XXX | 0% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $1.6M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Digital Hearts Holdings's stock price is JPY 929 (or $6).
Digital Hearts Holdings has current market cap of JPY 20.7B (or $142M), and EV of JPY 18.3B (or $126M).
See Digital Hearts Holdings trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $126M | $142M | XXX | XXX | XXX | XXX | $0.25 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Digital Hearts Holdings has market cap of $142M and EV of $126M.
Digital Hearts Holdings's trades at 0.5x EV/Revenue multiple, and 8.2x EV/EBITDA.
Equity research analysts estimate Digital Hearts Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Digital Hearts Holdings has a P/E ratio of 25.1x.
See valuation multiples for Digital Hearts Holdings and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $142M | XXX | $142M | XXX | XXX | XXX |
| EV (current) | $126M | XXX | $126M | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 8.2x | XXX | XXX | XXX |
| EV/EBIT | 7.4x | XXX | 8.0x | XXX | XXX | XXX |
| EV/Gross Profit | 0.5x | XXX | n/a | XXX | XXX | XXX |
| P/E | 25.1x | XXX | 62.3x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 15.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialDigital Hearts Holdings's last 12 month revenue growth is 2%
Digital Hearts Holdings's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $13K for the same period.
Digital Hearts Holdings's rule of 40 is 8% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Digital Hearts Holdings's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Digital Hearts Holdings and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 2% | XXX | 6% | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 6% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | 8% | XXX | 8% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $13K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 21% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Ctac | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Atturra | XXX | XXX | XXX | XXX | XXX | XXX |
| Bravura Solutions | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Digital Hearts Holdings acquired XXX companies to date.
Last acquisition by Digital Hearts Holdings was XXXXXXXX, XXXXX XXXXX XXXXXX . Digital Hearts Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Digital Hearts Holdings founded? | Digital Hearts Holdings was founded in 2013. |
| Where is Digital Hearts Holdings headquartered? | Digital Hearts Holdings is headquartered in Japan. |
| How many employees does Digital Hearts Holdings have? | As of today, Digital Hearts Holdings has 4.2K+ employees. |
| Is Digital Hearts Holdings publicy listed? | Yes, Digital Hearts Holdings is a public company listed on TKS. |
| What is the stock symbol of Digital Hearts Holdings? | Digital Hearts Holdings trades under 3676 ticker. |
| When did Digital Hearts Holdings go public? | Digital Hearts Holdings went public in 2013. |
| Who are competitors of Digital Hearts Holdings? | Similar companies to Digital Hearts Holdings include e.g. , Ctac, Mastech Digital, Atturra. |
| What is the current market cap of Digital Hearts Holdings? | Digital Hearts Holdings's current market cap is $142M |
| What is the current revenue of Digital Hearts Holdings? | Digital Hearts Holdings's last 12 months revenue is $273M. |
| What is the current revenue growth of Digital Hearts Holdings? | Digital Hearts Holdings revenue growth (NTM/LTM) is 2%. |
| What is the current EV/Revenue multiple of Digital Hearts Holdings? | Current revenue multiple of Digital Hearts Holdings is 0.5x. |
| Is Digital Hearts Holdings profitable? | Yes, Digital Hearts Holdings is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
