Switch theme
Sign up to access all valuation multiples
Digital Hearts Holdings Co Ltd is a Japan-based company engaged in Entertainment Business and Enterprise Business. Its Entertainment business is involved in Debugging Business, Media Business and Creative Business. Its Enterprise Business is involved in Testing and Monitoring, Security and System Development.
2013
4.2K+
LTM Revenue $274M
LTM EBITDA n/a
$122M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Digital Hearts Holdings has a last 12-month revenue of $274M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Digital Hearts Holdings achieved revenue of $258M and an EBITDA of $12.7M.
Digital Hearts Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Digital Hearts Holdings valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $243M | $258M | XXX | XXX | XXX |
| Gross Profit | $55.8M | $70.7M | XXX | XXX | XXX |
| Gross Margin | 23% | 27% | XXX | XXX | XXX |
| EBITDA | $21.1M | $12.7M | XXX | XXX | XXX |
| EBITDA Margin | 9% | 5% | XXX | XXX | XXX |
| Net Profit | $11.8M | $5.3M | XXX | XXX | XXX |
| Net Margin | 5% | 2% | XXX | XXX | XXX |
| Net Debt | $2.5M | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Digital Hearts Holdings's stock price is JPY 934 (or $6).
Digital Hearts Holdings has current market cap of JPY 20.8B (or $138M), and EV of JPY 18.4B (or $122M).
See Digital Hearts Holdings trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $122M | $138M | XXX | XXX | XXX | XXX | $0.57 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Digital Hearts Holdings has market cap of $138M and EV of $122M.
Digital Hearts Holdings's trades at 0.4x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Digital Hearts Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Digital Hearts Holdings and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $122M | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | 14.2x | XXX | XXX | XXX |
| P/E/Growth | 0.4x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpDigital Hearts Holdings's NTM/LTM revenue growth is 11%
Digital Hearts Holdings's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $13K for the same period.
Over next 12 months, Digital Hearts Holdings's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Digital Hearts Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Digital Hearts Holdings and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | -40% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $13K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 21% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Ctac | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Atturra | XXX | XXX | XXX | XXX | XXX | XXX |
| Bravura Solutions | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Digital Hearts Holdings acquired XXX companies to date.
Last acquisition by Digital Hearts Holdings was XXXXXXXX, XXXXX XXXXX XXXXXX . Digital Hearts Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Digital Hearts Holdings founded? | Digital Hearts Holdings was founded in 2013. |
| Where is Digital Hearts Holdings headquartered? | Digital Hearts Holdings is headquartered in Japan. |
| How many employees does Digital Hearts Holdings have? | As of today, Digital Hearts Holdings has 4.2K+ employees. |
| Is Digital Hearts Holdings publicy listed? | Yes, Digital Hearts Holdings is a public company listed on TKS. |
| What is the stock symbol of Digital Hearts Holdings? | Digital Hearts Holdings trades under 3676 ticker. |
| When did Digital Hearts Holdings go public? | Digital Hearts Holdings went public in 2013. |
| Who are competitors of Digital Hearts Holdings? | Similar companies to Digital Hearts Holdings include e.g. , Ctac, Mastech Digital, Atturra. |
| What is the current market cap of Digital Hearts Holdings? | Digital Hearts Holdings's current market cap is $138M |
| What is the current revenue of Digital Hearts Holdings? | Digital Hearts Holdings's last 12-month revenue is $274M. |
| What is the current EV/Revenue multiple of Digital Hearts Holdings? | Current revenue multiple of Digital Hearts Holdings is 0.4x. |
| What is the current revenue growth of Digital Hearts Holdings? | Digital Hearts Holdings revenue growth between 2023 and 2024 was 6%. |
| Is Digital Hearts Holdings profitable? | Yes, Digital Hearts Holdings is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
