📣 VC round data is live. Check it out!

Digital Hearts Holdings Valuation Multiples

Discover Digital Hearts Holdings' revenue and EBITDA valuation multiples, acquisitions, and investment history, alongside public comparables like Dotsoft, ZG Group, Quick Heal Technologies, Woongjin and more.

Digital Hearts Holdings Overview

About Digital Hearts Holdings

Digital Hearts Holdings Co Ltd is a Japan-based company engaged in Entertainment Business and Enterprise Business. Its Entertainment business is involved in Debugging Business, Media Business and Creative Business. Its Enterprise Business is involved in Testing and Monitoring, Security and System Development.


Founded

2013

HQ

Japan

Employees

4.2K

Financials (LTM)

Revenue: $248M
EBITDA: $23M

EV

$94M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Digital Hearts Holdings Financials

Digital Hearts Holdings reported last 12-month revenue of $248M and EBITDA of $23M.

In the same LTM period, Digital Hearts Holdings generated $63M in gross profit, $23M in EBITDA, and $8M in net income.

Revenue (LTM)


Digital Hearts Holdings P&L

In the most recent fiscal year, Digital Hearts Holdings reported revenue of $249M and EBITDA of $17M.

Digital Hearts Holdings is profitable as of last fiscal year, with gross margin of 26%, EBITDA margin of 7%, and net margin of 2%.

See analyst estimates for Digital Hearts Holdings
LTMLast FY202320242025202620272028
Revenue$248M$249M$240M$248M$247M
Gross Profit$63M$64M$64M$64M$63M
Gross Margin26%26%27%26%26%
EBITDA$23M$17M$14M$16M$21M
EBITDA Margin9%7%6%6%9%
EBIT Margin7%6%6%6%7%
Net Profit$8M$4M$2M$3M$7M
Net Margin3%2%1%1%3%

Financial data powered by Morningstar, Inc.

Digital Hearts Holdings Stock Performance

Digital Hearts Holdings has current market cap of $103M, and enterprise value of $94M.

Market Cap Evolution


Digital Hearts Holdings' stock price is $4.63.

Digital Hearts Holdings share price decreased by 1.1% in the last 30 days, and by 26.5% in the last year.

Digital Hearts Holdings has an EPS (earnings per share) of $0.18.

See more trading valuation data for Digital Hearts Holdings
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$94M$103M-1.1%-1.1%-11.9%-26.5%$0.18

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Digital Hearts Holdings Valuation Multiples

Digital Hearts Holdings trades at 0.4x EV/Revenue multiple, and 4.1x EV/EBITDA.

See NTM and 2027E valuation multiples for Digital Hearts Holdings

EV / Revenue (LTM)


Digital Hearts Holdings Financial Valuation Multiples

As of June 2, 2026, Digital Hearts Holdings has market cap of $103M and EV of $94M.

Digital Hearts Holdings has a P/E ratio of 12.6x.

LTMLast FY202320242025202620272028
EV/Revenue0.4x0.4x0.4x0.4x0.4x
EV/EBITDA4.1x5.5x6.7x6.0x4.5x
EV/EBIT5.6x6.2x6.6x6.4x5.8x
EV/Gross Profit1.5x1.5x1.5x1.5x1.5x
P/E12.6x26.1x49.5x31.9x15.7x
EV/FCF5.9x6.3x12.9x7.4x6.1x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Digital Hearts Holdings Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Digital Hearts Holdings Margins & Growth Rates

Digital Hearts Holdings decreased revenue by 1% but EBITDA grew by 33% in the last fiscal year.

In the most recent fiscal year, Digital Hearts Holdings reported gross margin of 26%, EBITDA margin of 7%, and net margin of 2%.

See estimated margins and future growth rates for Digital Hearts Holdings

Digital Hearts Holdings Margins

Last FY202420252026202720282029
Gross Margin26%26%26%25%
EBITDA Margin7%6%9%9%
EBIT Margin6%6%7%7%
Net Margin2%1%3%4%
FCF Margin6%5%6%7%

Digital Hearts Holdings Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth(1%)3%(0%)3%
Gross Profit Growth(1%)(1%)(0%)(0%)
EBITDA Growth33%12%34%12%
EBIT Growth9%2%11%8%
Net Profit Growth89%55%103%62%
FCF Growth3%74%21%14%

Data powered by FactSet, Inc. and Morningstar, Inc.

Digital Hearts Holdings Operational KPIs

Digital Hearts Holdings' revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.

Digital Hearts Holdings' Rule of 40 is 12% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Digital Hearts Holdings' Rule of X is 16% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Digital Hearts Holdings
LTMLast FY202320242025202620272028
Rule of 4014%12%---
Bessemer Rule of X21%16%---
Revenue per Employee-$0.1M---
Opex per Employee-$0.0M---
Opex to Revenue-19%21%20%20%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Digital Hearts Holdings Competitors

Digital Hearts Holdings competitors include Dotsoft, ZG Group, Quick Heal Technologies, Woongjin, Solutions 30, CSP Inc., Groundhog, Allied, Needs Well and Purity Tech.

Most Digital Hearts Holdings public comparables operate across IT Consulting, Travel & Hospitality Software, B2B SaaS, TravelTech and Vertical SaaS.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Dotsoft3.6x-9.7x-
ZG Group1.1x-(4.1x)-
Quick Heal Technologies2.8x-(111.2x)-
Woongjin0.7x-3.3x-
Solutions 300.2x0.2x2.8x2.8x
CSP Inc.1.3x-(129.5x)-
Groundhog7.9x-33.3x-
Allied0.1x-1.3x-

This data is available for Pro users. Sign up to see all Digital Hearts Holdings competitors and their valuation data.

Start Free Trial

Acquisitions by Digital Hearts Holdings

Digital Hearts Holdings has acquired 3 companies to date.

Last acquisition by Digital Hearts Holdings was on May 12th 2021. Digital Hearts Holdings acquired Identity Japan for $15M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by Digital Hearts Holdings

Identity Japan
Metaps
Premium Agency
Description
Identity Japan is a Tokyo-based IT services firm specializing in human resource solutions for engineers and creators. The company delivers agent-based recruitment, media platforms for job advertising, and support for mid-career hires, freelancers, and international talent. Its services span career design from employment through retirement, including matching for IT roles in software development and design. Identity Japan operates recruitment media targeting domestic and overseas professionals in technology sectors.
Metaps is a Tokyo-based technology group operating in fintech, digital marketing, and DX services. The company provides cashless payments via Payke, attribution analytics through Game Analytics, and SaaS data platforms. Listed on Tokyo Stock Exchange since 2015, it serves over 10,000 merchants in Japan with integrated solutions.
Premium Agency is a Los Angeles-based studio developing computer graphics, video games, and augmented reality experiences. It creates visual effects for commercials and mobile games for clients in entertainment and advertising. The firm utilizes Unreal Engine for immersive AR installations exhibited at SIGGRAPH conferences.
HQ CountryJapanJapanJapan
HQ City
Tokyo
Tokyo
Tokyo
Deal Date12 May 20218 Mar 202128 Mar 2014
Valuation$15Mundisclosedundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Digital Hearts Holdings acquisitions and their M&A valuation multiples.

Start Free Trial

Investments by Digital Hearts Holdings

Digital Hearts Holdings has invested in 5 companies to date.

Latest investment by Digital Hearts Holdings was on February 6th 2025. Digital Hearts Holdings invested in TOKYO GameFi in their $7M Seed round (EV/Revenue multiple available to Pro users).

See VC round multiples

Latest Investments by Digital Hearts Holdings

TOKYO GameFi
81RAVENS
Turing
Turing
Description
TOKYO GameFi is a Tokyo-based Web3 company developing blockchain games and decentralized finance applications, led by developers formerly at CyberAgent with expertise in mobile gaming and crypto infrastructure.
81RAVENS is a gaming studio headquartered in an undisclosed location that builds esports platforms integrated with blockchain technology for player-owned assets and tournaments. The company develops multiplayer titles emphasizing competitive play and decentralized economies.
Turing is a Tokyo-based manufacturer of fully autonomous electric vehicles achieving Level 5 driverless operation. The Heron multimodal generative AI model fuses camera, sensor, and environmental data for real-time decision-making and vehicle-to-vehicle communication enabling convoy formations. Production incorporates Kaizen methodologies, 3D-printed parts, and over-the-air updates, with technology licensed to OEMs. Investments from KDDI and NTT DOCOMO Ventures fuel commercialization.
Turing is a Tokyo-based manufacturer of fully autonomous electric vehicles achieving Level 5 driverless operation. The Heron multimodal generative AI model fuses camera, sensor, and environmental data for real-time decision-making and vehicle-to-vehicle communication enabling convoy formations. Production incorporates Kaizen methodologies, 3D-printed parts, and over-the-air updates, with technology licensed to OEMs. Investments from KDDI and NTT DOCOMO Ventures fuel commercialization.
HQ CountryJapanSingaporeJapanJapan
HQ City
Tokyo
-
Tokyo
Tokyo
Deal Date6 Feb 202530 Oct 20241 Jul 202423 Apr 2024
RoundSeedSeedSeedSeed
Raised$7M$5M$10M$20M
InvestorsDigital Hearts Holdings; SBI InvestmentDigital Hearts Holdings; GREE VenturesBonds Investment Group; Canon Marketing Japan; Chibagin Capital; Dentsu Ventures; Digital Hearts Holdings; DIMENSION; ENEOS Innovation Partners; Global Brain Corporation; H.I.S. Group; JGC Holdings; KDDI; KyoceraANRI; Digital Hearts Holdings; DIMENSION; Global Brain Corporation; JGC Mirai Innovation Fund; KDDI; Mirai Creation Fund; Mizuho Capital; NTT DOCOMO Ventures; Yanmar Ventures; Z Venture Capital
Valuationundisclosedundisclosedundisclosedundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Digital Hearts Holdings investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Digital Hearts Holdings

When was Digital Hearts Holdings founded?Digital Hearts Holdings was founded in 2013.
Where is Digital Hearts Holdings headquartered?Digital Hearts Holdings is headquartered in Japan.
How many employees does Digital Hearts Holdings have?As of today, Digital Hearts Holdings has over 4K employees.
Is Digital Hearts Holdings publicly listed?Yes, Digital Hearts Holdings is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Digital Hearts Holdings?Digital Hearts Holdings trades under 3676 ticker.
When did Digital Hearts Holdings go public?Digital Hearts Holdings went public in 2013.
Who are competitors of Digital Hearts Holdings?Digital Hearts Holdings main competitors include Dotsoft, ZG Group, Quick Heal Technologies, Woongjin, Solutions 30, CSP Inc., Groundhog, Allied, Needs Well, Purity Tech.
What is the current market cap of Digital Hearts Holdings?Digital Hearts Holdings' current market cap is $103M.
What is the current revenue of Digital Hearts Holdings?Digital Hearts Holdings' last 12 months revenue is $248M.
What is the current revenue growth of Digital Hearts Holdings?Digital Hearts Holdings revenue growth (NTM/LTM) is 5%.
What is the current EV/Revenue multiple of Digital Hearts Holdings?Current revenue multiple of Digital Hearts Holdings is 0.4x.
What is the current EBITDA of Digital Hearts Holdings?Digital Hearts Holdings' last 12 months EBITDA is $23M.
What is Digital Hearts Holdings' EBITDA margin?Digital Hearts Holdings' last 12 months EBITDA margin is 9%.
What is the current EV/EBITDA multiple of Digital Hearts Holdings?Current EBITDA multiple of Digital Hearts Holdings is 4.1x.
What is the current FCF of Digital Hearts Holdings?Digital Hearts Holdings' last 12 months FCF is $16M.
What is Digital Hearts Holdings' FCF margin?Digital Hearts Holdings' last 12 months FCF margin is 6%.
What is the current EV/FCF multiple of Digital Hearts Holdings?Current FCF multiple of Digital Hearts Holdings is 5.9x.
How many companies Digital Hearts Holdings has acquired to date?As of June 2026, Digital Hearts Holdings has acquired 3 companies.
What was the largest acquisition by Digital Hearts Holdings?$15M acquisition of Identity Japan on 12th May 2021 was the largest M&A Digital Hearts Holdings has done to date.
What companies Digital Hearts Holdings acquired?Digital Hearts Holdings acquired Identity Japan, Premium Agency, and Metaps.
In how many companies Digital Hearts Holdings has invested to date?As of June 2026, Digital Hearts Holdings has invested in 5 companies.
What was the last Digital Hearts Holdings investment?On 6th February 2025 Digital Hearts Holdings invested in TOKYO GameFi, participating in a $7M Seed round, alongside SBI Investment.
In what companies Digital Hearts Holdings invested in?Digital Hearts Holdings invested in Turing, Stellar Cyber, TOKYO GameFi, 81RAVENS, and Heroz.

See public comps similar to Digital Hearts Holdings

Lists including Digital Hearts Holdings

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial