🎉 M&A multiples are live!
Check it out!

Digital Hearts Holdings Valuation Multiples

Discover revenue and EBITDA valuation multiples for Digital Hearts Holdings and similar public comparables like Bravura Solutions, Ctac, and COSOL.

Digital Hearts Holdings Overview

About Digital Hearts Holdings

Digital Hearts Holdings Co Ltd is a Japan-based company engaged in Entertainment Business and Enterprise Business. Its Entertainment business is involved in Debugging Business, Media Business and Creative Business. Its Enterprise Business is involved in Testing and Monitoring, Security and System Development.


Founded

2013

HQ

Japan
Employees

4.2K+

Financials

LTM Revenue $259M

LTM EBITDA $15.6M

EV

$126M

Valuation Multiples

Multiples.vc

Sign up to see

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Digital Hearts Holdings Financials

As of September 2025, Digital Hearts Holdings reported last 12-month revenue of $259M and EBITDA of $15.6M.

In the same period, Digital Hearts Holdings generated $64.5M in LTM gross profit and $8.5M in net income.

See Digital Hearts Holdings valuation multiples based on analyst estimates

Digital Hearts Holdings P&L

In the most recent fiscal year, Digital Hearts Holdings reported revenue of $261M and EBITDA of $17.7M.

Digital Hearts Holdings expects next 12-month revenue of  XXX    and NTM EBITDA of  XXX

See Digital Hearts Holdings valuation multiples based on analyst estimates
LTM NTM Last FY FY 2025 FY 2026 FY 2027
Revenue $259M XXX $261M XXX XXX XXX
Gross Profit $64.5M XXX $66.5M XXX XXX XXX
Gross Margin 25% XXX 26% XXX XXX XXX
EBITDA $15.6M XXX $17.7M XXX XXX XXX
EBITDA Margin 6% XXX 7% XXX XXX XXX
EBIT $17.3M XXX $15.9M XXX XXX XXX
EBIT Margin 7% XXX 6% XXX XXX XXX
Net Profit $8.5M XXX $4.1M XXX XXX XXX
Net Margin 3% XXX 2% XXX XXX XXX
Net Debt XXX XXX n/a XXX XXX XXX

Financial data powered by Morningstar, Inc.

Digital Hearts Holdings Stock Performance

Digital Hearts Holdings has current market cap of JPY 21.2B (or $139M), and EV of JPY 19.2B (or $126M).

Market Cap Evolution

Digital Hearts Holdings Stock Data

As of October 16, 2025, Digital Hearts Holdings's stock price is JPY 951 (or $6).

See Digital Hearts Holdings trading valuation data
EV Market Cap Price 1D Price 1M Price 3M Price 12M EPS
$126M $139M XXX XXX XXX XXX $0.38

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Digital Hearts Holdings Valuation Multiples

Digital Hearts Holdings's trades at 0.5x EV/Revenue multiple, and 7.7x EV/EBITDA.

See valuation multiples for Digital Hearts Holdings and 15K+ public comps

Digital Hearts Holdings Financial Valuation Multiples

As of October 16, 2025, Digital Hearts Holdings has market cap of $139M and EV of $126M.

Equity research analysts estimate Digital Hearts Holdings's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

Digital Hearts Holdings has a P/E ratio of 16.4x.

LTM NTM Last FY FY 2025 FY 2026 FY 2027
Market cap (current) $139M XXX $139M XXX XXX XXX
EV (current) $126M XXX $126M XXX XXX XXX
EV/Revenue 0.5x XXX 0.5x XXX XXX XXX
EV/EBITDA 8.1x XXX 7.7x XXX XXX XXX
EV/EBIT 7.3x XXX 8.2x XXX XXX XXX
EV/Gross Profit 1.9x XXX n/a XXX XXX XXX
P/E 16.4x XXX 41.0x XXX XXX XXX
EV/FCF 8.1x XXX 9.5x XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Digital Hearts Holdings Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Digital Hearts Holdings Margins & Growth Rates

Digital Hearts Holdings's last 12 month revenue growth is 6%

Digital Hearts Holdings's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $12K for the same period.

Digital Hearts Holdings's rule of 40 is 12% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Digital Hearts Holdings's rule of X is 21% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Digital Hearts Holdings and other 15K+ public comps

Digital Hearts Holdings Operational Valuation Multiples

LTM NTM Last FY FY 2025 FY 2026 FY 2027
Revenue Growth 6% XXX 4% XXX XXX XXX
EBITDA Margin 6% XXX 6% XXX XXX XXX
EBITDA Growth n/a XXX n/a XXX XXX XXX
Rule of 40 12% XXX 12% XXX XXX XXX
Bessemer Rule of X XXX XXX 21% XXX XXX XXX
Revenue per Employee XXX XXX $0.1M XXX XXX XXX
Opex per Employee XXX XXX $12K XXX XXX XXX
S&M Expenses to Revenue XXX XXX n/a XXX XXX XXX
G&A Expenses to Revenue XXX XXX n/a XXX XXX XXX
R&D Expenses to Revenue XXX XXX n/a XXX XXX XXX
Opex to Revenue XXX XXX 19% XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics
Pharma Analytics
Private Equity
ERP Software
Developer Tools
Consumer SaaS
Streaming Platforms

Digital Hearts Holdings Public Comps

See public comps and valuation multiples for IT Consulting and Travel & Hospitality Software comps
EV/Revenue EV/EBITDA
2025E 2026E 2027E 2025E 2026E 2027E
Ctac XXX XXX XXX XXX XXX XXX
Mastech Digital XXX XXX XXX XXX XXX XXX
Atturra XXX XXX XXX XXX XXX XXX
Bravura Solutions XXX XXX XXX XXX XXX XXX
COSOL XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX

Valuation data powered by FactSet, Inc.

Digital Hearts Holdings M&A and Investment Activity

Digital Hearts Holdings acquired  XXX companies to date.

Last acquisition by Digital Hearts Holdings was  XXXXXXXX, XXXXX XXXXX XXXXXX . Digital Hearts Holdings acquired  XXXXXXXX for  XXX (EV/Revenue multiple of  XXX ).

See M&A valuation multiples

Latest Acquisitions by Digital Hearts Holdings

Acquired Company EV EV/Revenue EV/EBITDA
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.

Start Free Trial

About Digital Hearts Holdings

When was Digital Hearts Holdings founded? Digital Hearts Holdings was founded in 2013.
Where is Digital Hearts Holdings headquartered? Digital Hearts Holdings is headquartered in Japan.
How many employees does Digital Hearts Holdings have? As of today, Digital Hearts Holdings has 4.2K+ employees.
Is Digital Hearts Holdings publicy listed? Yes, Digital Hearts Holdings is a public company listed on TKS.
What is the stock symbol of Digital Hearts Holdings? Digital Hearts Holdings trades under 3676 ticker.
When did Digital Hearts Holdings go public? Digital Hearts Holdings went public in 2013.
Who are competitors of Digital Hearts Holdings? Similar companies to Digital Hearts Holdings include e.g. Ctac, Mastech Digital, Atturra, Bravura Solutions.
What is the current market cap of Digital Hearts Holdings? Digital Hearts Holdings's current market cap is $139M
What is the current revenue of Digital Hearts Holdings? Digital Hearts Holdings's last 12 months revenue is $259M.
What is the current revenue growth of Digital Hearts Holdings? Digital Hearts Holdings revenue growth (NTM/LTM) is 6%.
What is the current EV/Revenue multiple of Digital Hearts Holdings? Current revenue multiple of Digital Hearts Holdings is 0.5x.
Is Digital Hearts Holdings profitable? Yes, Digital Hearts Holdings is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Digital Hearts Holdings? Digital Hearts Holdings's last 12 months EBITDA is $15.6M.
What is Digital Hearts Holdings's EBITDA margin? Digital Hearts Holdings's last 12 months EBITDA margin is 6%.
What is the current EV/EBITDA multiple of Digital Hearts Holdings? Current EBITDA multiple of Digital Hearts Holdings is 8.1x.
What is the current FCF of Digital Hearts Holdings? Digital Hearts Holdings's last 12 months FCF is $15.6M.
What is Digital Hearts Holdings's FCF margin? Digital Hearts Holdings's last 12 months FCF margin is 6%.
What is the current EV/FCF multiple of Digital Hearts Holdings? Current FCF multiple of Digital Hearts Holdings is 8.1x.

Join Now Or Talk To Us

Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.