Switch theme
Sign up to access all valuation multiples
COSOL Ltd operates in the Information Technology(IT) and business services industry and provides EAM (enterprise asset management) related solutions and infrastructure-focused systems. It offers services such as digital business solutions which include business process and strategic reviews, implementation of enterprise resource planning (ERP)/EAM solutions, data migration, and ongoing support services to clients. The company's revenue is generated from EAM/ERP support services; data migration, and legacy data services. Its geographical segment includes COSOL Asia Pacific and COSOL North America. The company derives a majority of its revenue from the Asia Pacific region.
2019
95
LTM Revenue $74.5M
LTM EBITDA $11.3M
$99.3M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
COSOL has a last 12-month revenue of $74.5M and a last 12-month EBITDA of $11.3M.
In the most recent fiscal year, COSOL achieved revenue of $64.1M and an EBITDA of $9.5M.
COSOL expects next 12-month revenue of XXX and NTM EBITDA of XXX
See COSOL valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $47.2M | $64.1M | XXX | XXX | XXX |
| Gross Profit | $11.7M | $16.9M | XXX | XXX | XXX |
| Gross Margin | 25% | 26% | XXX | XXX | XXX |
| EBITDA | $7.3M | $9.5M | XXX | XXX | XXX |
| EBITDA Margin | 15% | 15% | XXX | XXX | XXX |
| Net Profit | $3.5M | $5.0M | XXX | XXX | XXX |
| Net Margin | 7% | 8% | XXX | XXX | XXX |
| Net Debt | $1.8M | $5.1M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, COSOL's stock price is AUD 1 (or $0).
COSOL has current market cap of AUD 129M (or $81.2M), and EV of AUD 158M (or $99.3M).
See COSOL trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $99.3M | $81.2M | XXX | XXX | XXX | XXX | $0.06 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, COSOL has market cap of $81.2M and EV of $99.3M.
COSOL's trades at 1.3x LTM EV/Revenue multiple, and 8.8x LTM EBITDA.
Analysts estimate COSOL's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for COSOL and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $99.3M | XXX | XXX | XXX |
| EV/Revenue | 1.4x | XXX | XXX | XXX |
| EV/EBITDA | 9.4x | XXX | XXX | XXX |
| P/E | 13.5x | XXX | XXX | XXX |
| P/E/Growth | 0.6x | XXX | XXX | XXX |
| EV/FCF | 19.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpCOSOL's NTM/LTM revenue growth is 17%
COSOL's revenue per employee for the last fiscal year averaged $0.7M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, COSOL's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate COSOL's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for COSOL and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 36% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 30% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 32% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.7M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 11% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 20% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Ctac | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Atturra | XXX | XXX | XXX | XXX | XXX | XXX |
| Bravura Solutions | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
COSOL acquired XXX companies to date.
Last acquisition by COSOL was XXXXXXXX, XXXXX XXXXX XXXXXX . COSOL acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was COSOL founded? | COSOL was founded in 2019. |
| Where is COSOL headquartered? | COSOL is headquartered in Australia. |
| How many employees does COSOL have? | As of today, COSOL has 95 employees. |
| Is COSOL publicy listed? | Yes, COSOL is a public company listed on ASX. |
| What is the stock symbol of COSOL? | COSOL trades under COS ticker. |
| When did COSOL go public? | COSOL went public in 2020. |
| Who are competitors of COSOL? | Similar companies to COSOL include e.g. , Ctac, Mastech Digital, Atturra. |
| What is the current market cap of COSOL? | COSOL's current market cap is $81.2M |
| What is the current revenue of COSOL? | COSOL's last 12-month revenue is $74.5M. |
| What is the current EBITDA of COSOL? | COSOL's last 12-month EBITDA is $11.3M. |
| What is the current EV/Revenue multiple of COSOL? | Current revenue multiple of COSOL is 1.3x. |
| What is the current EV/EBITDA multiple of COSOL? | Current EBITDA multiple of COSOL is 8.8x. |
| What is the current revenue growth of COSOL? | COSOL revenue growth between 2023 and 2024 was 36%. |
| Is COSOL profitable? | Yes, COSOL is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
