Switch theme
Sign up to access all valuation multiples
COSOL Ltd operates in the Information Technology(IT) and business services industry and provides EAM (enterprise asset management) related solutions and infrastructure-focused systems. It offers services such as digital business solutions which include business process and strategic reviews, implementation of enterprise resource planning (ERP)/EAM solutions, data migration, and ongoing support services to clients. The company's revenue is generated from EAM/ERP support services; data migration, and legacy data services. Its geographical segment includes COSOL Asia Pacific and COSOL North America. The company derives a majority of its revenue from the Asia Pacific region.
2019
95
LTM Revenue $65.5M
LTM EBITDA $10.1M
$110M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
COSOL has a last 12-month revenue (LTM) of $65.5M and a last 12-month EBITDA of $10.1M.
In the most recent fiscal year, COSOL achieved revenue of $65.5M and an EBITDA of $9.7M.
COSOL expects next 12-month revenue of XXX and NTM EBITDA of XXX
See COSOL valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $65.5M | XXX | $65.5M | XXX | XXX | XXX |
| Gross Profit | $22.0M | XXX | $22.0M | XXX | XXX | XXX |
| Gross Margin | 34% | XXX | 34% | XXX | XXX | XXX |
| EBITDA | $10.1M | XXX | $9.7M | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | 15% | XXX | XXX | XXX |
| EBIT | $8.8M | XXX | $8.6M | XXX | XXX | XXX |
| EBIT Margin | 13% | XXX | 13% | XXX | XXX | XXX |
| Net Profit | $6.2M | XXX | $5.5M | XXX | XXX | XXX |
| Net Margin | 9% | XXX | 8% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $7.7M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, COSOL's stock price is AUD 1 (or $1).
COSOL has current market cap of AUD 143M (or $91.8M), and EV of AUD 172M (or $110M).
See COSOL trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $110M | $91.8M | XXX | XXX | XXX | XXX | $0.03 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, COSOL has market cap of $91.8M and EV of $110M.
COSOL's trades at 1.9x EV/Revenue multiple, and 12.9x EV/EBITDA.
Equity research analysts estimate COSOL's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
COSOL has a P/E ratio of 14.9x.
See valuation multiples for COSOL and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $91.8M | XXX | $91.8M | XXX | XXX | XXX |
| EV (current) | $110M | XXX | $110M | XXX | XXX | XXX |
| EV/Revenue | 1.7x | XXX | 1.9x | XXX | XXX | XXX |
| EV/EBITDA | 11.0x | XXX | 12.9x | XXX | XXX | XXX |
| EV/EBIT | 12.6x | XXX | 14.1x | XXX | XXX | XXX |
| EV/Gross Profit | 5.0x | XXX | n/a | XXX | XXX | XXX |
| P/E | 14.9x | XXX | 17.3x | XXX | XXX | XXX |
| EV/FCF | 26.6x | XXX | 36.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialCOSOL's revenue per employee in the last FY averaged $0.7M, while opex per employee averaged $0.1M for the same period.
COSOL's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
COSOL's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for COSOL and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | n/a | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.7M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 20% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Ctac | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Atturra | XXX | XXX | XXX | XXX | XXX | XXX |
| Bravura Solutions | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
COSOL acquired XXX companies to date.
Last acquisition by COSOL was XXXXXXXX, XXXXX XXXXX XXXXXX . COSOL acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was COSOL founded? | COSOL was founded in 2019. |
| Where is COSOL headquartered? | COSOL is headquartered in Australia. |
| How many employees does COSOL have? | As of today, COSOL has 95 employees. |
| Is COSOL publicy listed? | Yes, COSOL is a public company listed on ASX. |
| What is the stock symbol of COSOL? | COSOL trades under COS ticker. |
| When did COSOL go public? | COSOL went public in 2020. |
| Who are competitors of COSOL? | Similar companies to COSOL include e.g. , Ctac, Mastech Digital, Atturra. |
| What is the current market cap of COSOL? | COSOL's current market cap is $91.8M |
| What is the current revenue of COSOL? | COSOL's last 12 months revenue is $65.5M. |
| What is the current EV/Revenue multiple of COSOL? | Current revenue multiple of COSOL is 1.7x. |
| Is COSOL profitable? | Yes, COSOL is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of COSOL? | COSOL's last 12 months EBITDA is $10.1M. |
| What is COSOL's EBITDA margin? | COSOL's last 12 months EBITDA margin is 15%. |
| What is the current EV/EBITDA multiple of COSOL? | Current EBITDA multiple of COSOL is 11.0x. |
| What is the current FCF of COSOL? | COSOL's last 12 months FCF is $4.1M. |
| What is COSOL's FCF margin? | COSOL's last 12 months FCF margin is 6%. |
| What is the current EV/FCF multiple of COSOL? | Current FCF multiple of COSOL is 26.6x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
