Switch theme
Sign up to access all valuation multiples
Home Depot is the world's largest home improvement specialty retailer, operating more than 2,300 warehouse-format stores offering more than 30,000 products in store and 1 million products online in the US, Canada, and Mexico. Its stores offer numerous building materials, home improvement products, lawn and garden products, and decor products and provide various services, including home improvement installation services and tool and equipment rentals. The acquisition of Interline Brands in 2015 allowed Home Depot to enter the MRO business, which has been expanded through the tie-up with HD Supply (2020). The additions of the Company Store brought textiles to the lineup, and the recent tie-up with SRS will help grow professional demand in roofing, pool and landscaping projects.
1978
463.1K+
LTM Revenue $159B
LTM EBITDA $25.2B
$445B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Home Depot has a last 12-month revenue of $159B and a last 12-month EBITDA of $25.2B.
In the most recent fiscal year, Home Depot achieved revenue of $153B and an EBITDA of $25.1B.
Home Depot expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Home Depot valuation multiples based on analyst estimates| FY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $151B | $157B | $153B | $159B | XXX |
| Gross Profit | $50.8B | $52.8B | $51.0B | XXX | XXX |
| Gross Margin | 34% | 34% | 33% | XXX | XXX |
| EBITDA | $25.9B | $27.1B | $25.1B | $25.2B | XXX |
| EBITDA Margin | 17% | 17% | 16% | 16% | XXX |
| Net Profit | $16.4B | $17.1B | $15.1B | XXX | XXX |
| Net Margin | 11% | 11% | 10% | XXX | XXX |
| Net Debt | $37.7B | $40.4B | $40.4B | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 21, 2025, Home Depot's stock price is $385.
Home Depot has current market cap of $383B, and EV of $445B.
See Home Depot trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $445B | $383B | XXX | XXX | XXX | XXX | $15.15 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 21, 2025, Home Depot has market cap of $383B and EV of $445B.
Home Depot's trades at 2.8x LTM EV/Revenue multiple, and 17.6x LTM EBITDA.
Analysts estimate Home Depot's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Home Depot and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $445B | XXX | XXX | XXX |
| EV/Revenue | 2.8x | XXX | XXX | XXX |
| EV/EBITDA | 17.7x | XXX | XXX | XXX |
| P/E | 25.6x | XXX | XXX | XXX |
| P/E/Growth | 4.7x | XXX | XXX | XXX |
| EV/FCF | 25.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpHome Depot's NTM/LTM revenue growth is 3%
Home Depot's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Home Depot's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Home Depot's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Home Depot and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -3% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -7% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 19% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 19% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
| Lulu Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Envela | XXX | XXX | XXX | XXX | XXX | XXX |
| Adairs | XXX | XXX | XXX | XXX | XXX | XXX |
| Eagers Automotive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Home Depot acquired XXX companies to date.
Last acquisition by Home Depot was XXXXXXXX, XXXXX XXXXX XXXXXX . Home Depot acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Home Depot founded? | Home Depot was founded in 1978. |
| Where is Home Depot headquartered? | Home Depot is headquartered in United States of America. |
| How many employees does Home Depot have? | As of today, Home Depot has 463.1K+ employees. |
| Who is the CEO of Home Depot? | Home Depot's CEO is Mr. Edward P. Decker. |
| Is Home Depot publicy listed? | Yes, Home Depot is a public company listed on NYS. |
| What is the stock symbol of Home Depot? | Home Depot trades under HD ticker. |
| When did Home Depot go public? | Home Depot went public in 1981. |
| Who are competitors of Home Depot? | Similar companies to Home Depot include e.g. ADNOC, Lulu Retail, Envela, Adairs. |
| What is the current market cap of Home Depot? | Home Depot's current market cap is $383B |
| What is the current revenue of Home Depot? | Home Depot's last 12-month revenue is $159B. |
| What is the current EBITDA of Home Depot? | Home Depot's last 12-month EBITDA is $25.2B. |
| What is the current EV/Revenue multiple of Home Depot? | Current revenue multiple of Home Depot is 2.8x. |
| What is the current EV/EBITDA multiple of Home Depot? | Current EBITDA multiple of Home Depot is 17.6x. |
| What is the current revenue growth of Home Depot? | Home Depot revenue growth between 2023 and 2024 was -3%. |
| Is Home Depot profitable? | Yes, Home Depot is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
