🚀 VC round data is live in beta, check it out!
GS Retail Valuation Multiples
Discover revenue and EBITDA valuation multiples for GS Retail and similar public comparables like Hyundai Department Store, Puuilo, Label Vie, MAP Indonesia and more.
GS Retail Overview
About GS Retail
GS Retail Co Ltd is a Korea-based company mainly engaged in the chain of retail business. It provides beauty and skincare products, candles, gifts, perfumes, ornaments, bathroom accessories, and other products. The company offers the product under the brand name of GS25, GS Supermarket, GS Watsons, and Mister Donut. In addition, it is also engaged in the development and leasing of real estates, and advertising agency business.
Founded
1971
HQ
Employees
N/A
Website
Sectors
Financials (LTM)
EV
$3B
GS Retail Financials
GS Retail reported last 12-month revenue of $8B and EBITDA of $593M.
In the same LTM period, GS Retail generated $2B in gross profit, $593M in EBITDA, and $51M in net income.
Revenue (LTM)
GS Retail P&L
In the most recent fiscal year, GS Retail reported revenue of $8B and EBITDA of $635M.
GS Retail expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $8B | XXX | $8B | XXX | XXX | XXX |
| Gross Profit | $2B | XXX | $2B | XXX | XXX | XXX |
| Gross Margin | 24% | XXX | 24% | XXX | XXX | XXX |
| EBITDA | $593M | XXX | $635M | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | 8% | XXX | XXX | XXX |
| EBIT Margin | 2% | XXX | 2% | XXX | XXX | XXX |
| Net Profit | $51M | XXX | $30M | XXX | XXX | XXX |
| Net Margin | 1% | XXX | 0% | XXX | XXX | XXX |
| Net Debt | — | — | $222M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
GS Retail Stock Performance
GS Retail has current market cap of $1B, and enterprise value of $3B.
Market Cap Evolution
GS Retail's stock price is $15.83.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3B | $1B | 0.0% | XXX | XXX | XXX | $0.35 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialGS Retail Valuation Multiples
GS Retail trades at 0.3x EV/Revenue multiple, and 4.7x EV/EBITDA.
EV / Revenue (LTM)
GS Retail Financial Valuation Multiples
As of April 19, 2026, GS Retail has market cap of $1B and EV of $3B.
Equity research analysts estimate GS Retail's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
GS Retail has a P/E ratio of 26.0x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1B | XXX | $1B | XXX | XXX | XXX |
| EV (current) | $3B | XXX | $3B | XXX | XXX | XXX |
| EV/Revenue | 0.3x | XXX | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | 4.7x | XXX | 4.4x | XXX | XXX | XXX |
| EV/EBIT | 13.5x | XXX | 13.8x | XXX | XXX | XXX |
| EV/Gross Profit | 1.4x | XXX | 1.4x | XXX | XXX | XXX |
| P/E | 26.0x | XXX | 44.7x | XXX | XXX | XXX |
| EV/FCF | 6.9x | XXX | 6.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified GS Retail Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
GS Retail Margins & Growth Rates
GS Retail's revenue in the last 12 month grew by 1%.
GS Retail's rule of 40 is 9% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
GS Retail's rule of X is 11% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
GS Retail Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 1% | XXX | 1% | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | 8% | XXX | XXX | XXX |
| EBITDA Growth | (0%) | XXX | (7%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 9% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 11% | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 9% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 1% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 22% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
GS Retail Public Comps
See public comps and valuation multiples for other Department Stores comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| GS Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Hyundai Department Store | XXX | XXX | XXX | XXX | XXX | XXX |
| Puuilo | XXX | XXX | XXX | XXX | XXX | XXX |
| Label Vie | XXX | XXX | XXX | XXX | XXX | XXX |
| MAP Indonesia | XXX | XXX | XXX | XXX | XXX | XXX |
| Spinneys | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
GS Retail M&A Activity
GS Retail acquired XXX companies to date.
Last acquisition by GS Retail was on XXXXXXXX, XXXXX. GS Retail acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by GS Retail
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialGS Retail Investment Activity
GS Retail invested in XXX companies to date.
GS Retail made its latest investment on XXXXXXXX, XXXXX. GS Retail invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by GS Retail
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout GS Retail
| When was GS Retail founded? | GS Retail was founded in 1971. |
| Where is GS Retail headquartered? | GS Retail is headquartered in South Korea. |
| Who is the CEO of GS Retail? | GS Retail's CEO is Yeon-Soo Heo. |
| Is GS Retail publicly listed? | Yes, GS Retail is a public company listed on Korea Exchange. |
| What is the stock symbol of GS Retail? | GS Retail trades under 007070 ticker. |
| When did GS Retail go public? | GS Retail went public in 2011. |
| Who are competitors of GS Retail? | GS Retail main competitors are Hyundai Department Store, Puuilo, Label Vie, MAP Indonesia. |
| What is the current market cap of GS Retail? | GS Retail's current market cap is $1B. |
| What is the current revenue of GS Retail? | GS Retail's last 12 months revenue is $8B. |
| What is the current revenue growth of GS Retail? | GS Retail revenue growth (NTM/LTM) is 1%. |
| What is the current EV/Revenue multiple of GS Retail? | Current revenue multiple of GS Retail is 0.3x. |
| Is GS Retail profitable? | Yes, GS Retail is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of GS Retail? | GS Retail's last 12 months EBITDA is $593M. |
| What is GS Retail's EBITDA margin? | GS Retail's last 12 months EBITDA margin is 7%. |
| What is the current EV/EBITDA multiple of GS Retail? | Current EBITDA multiple of GS Retail is 4.7x. |
| What is the current FCF of GS Retail? | GS Retail's last 12 months FCF is $403M. |
| What is GS Retail's FCF margin? | GS Retail's last 12 months FCF margin is 5%. |
| What is the current EV/FCF multiple of GS Retail? | Current FCF multiple of GS Retail is 6.9x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.