Switch theme
Sign up to access all valuation multiples
GS Retail Co Ltd is a Korea-based company mainly engaged in the chain of retail business. It provides beauty and skincare products, candles, gifts, perfumes, ornaments, bathroom accessories, and other products. The company offers the product under the brand name of GS25, GS Supermarket, GS Watsons, and Mister Donut. In addition, it is also engaged in the development and leasing of real estates, and advertising agency business.
1971
n/a
LTM Revenue $8.1B
LTM EBITDA $570M
$2.6B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
GS Retail has a last 12-month revenue of $8.1B and a last 12-month EBITDA of $570M.
In the most recent fiscal year, GS Retail achieved revenue of $7.9B and an EBITDA of $601M.
GS Retail expects next 12-month revenue of XXX and NTM EBITDA of XXX
See GS Retail valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $7.9B | $7.9B | XXX | XXX | XXX |
| Gross Profit | $2.0B | $2.0B | XXX | XXX | XXX |
| Gross Margin | 25% | 25% | XXX | XXX | XXX |
| EBITDA | $660M | $601M | XXX | XXX | XXX |
| EBITDA Margin | 8% | 8% | XXX | XXX | XXX |
| Net Profit | $27.6M | $12.0M | XXX | XXX | XXX |
| Net Margin | 0% | 0% | XXX | XXX | XXX |
| Net Debt | $474M | $435M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, GS Retail's stock price is KRW 14230 (or $10).
GS Retail has current market cap of KRW 1.19T (or $811M), and EV of KRW 3.80T (or $2.6B).
See GS Retail trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.6B | $811M | XXX | XXX | XXX | XXX | $0.12 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, GS Retail has market cap of $811M and EV of $2.6B.
GS Retail's trades at 0.3x LTM EV/Revenue multiple, and 4.5x LTM EBITDA.
Analysts estimate GS Retail's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for GS Retail and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $2.6B | XXX | XXX | XXX |
| EV/Revenue | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | 4.3x | XXX | XXX | XXX |
| P/E | 467.0x | XXX | XXX | XXX |
| P/E/Growth | 0.6x | XXX | XXX | XXX |
| EV/FCF | 22.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpGS Retail's NTM/LTM revenue growth is 4%
GS Retail's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, GS Retail's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate GS Retail's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for GS Retail and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 0% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 8% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -9% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 11% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 10% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 23% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Lulu Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Coles Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Myer Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Woolworths Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Central Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
GS Retail acquired XXX companies to date.
Last acquisition by GS Retail was XXXXXXXX, XXXXX XXXXX XXXXXX . GS Retail acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was GS Retail founded? | GS Retail was founded in 1971. |
| Where is GS Retail headquartered? | GS Retail is headquartered in South Korea. |
| Who is the CEO of GS Retail? | GS Retail's CEO is Mr. Ho-Sung Kim. |
| Is GS Retail publicy listed? | Yes, GS Retail is a public company listed on KRX. |
| What is the stock symbol of GS Retail? | GS Retail trades under 007070 ticker. |
| When did GS Retail go public? | GS Retail went public in 2011. |
| Who are competitors of GS Retail? | Similar companies to GS Retail include e.g. Lulu Retail, Coles Group, Myer Holdings, Woolworths Group. |
| What is the current market cap of GS Retail? | GS Retail's current market cap is $811M |
| What is the current revenue of GS Retail? | GS Retail's last 12-month revenue is $8.1B. |
| What is the current EBITDA of GS Retail? | GS Retail's last 12-month EBITDA is $570M. |
| What is the current EV/Revenue multiple of GS Retail? | Current revenue multiple of GS Retail is 0.3x. |
| What is the current EV/EBITDA multiple of GS Retail? | Current EBITDA multiple of GS Retail is 4.5x. |
| What is the current revenue growth of GS Retail? | GS Retail revenue growth between 2023 and 2024 was 0%. |
| Is GS Retail profitable? | Yes, GS Retail is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
