🚀 VC round data is live in beta, check it out!
- Public Comps
- Seria
Seria Valuation Multiples
Discover revenue and EBITDA valuation multiples for Seria and similar public comparables like Label Vie, Max Stock, Puuilo, GS Retail and more.
Seria Overview
About Seria
Seria Co Ltd is a Japanese discount retailer. The business operates under the "100 yen" price concept. The "100 yen" shop stocks various products, from clothing to stationery, and each item is priced at 100 yen. These shops keep prices down by purchasing goods internationally and in large quantities. The company operates stores, wholesale and franchisees, offering consumer products. The company offers a variety of goods, such as food products, clothes, kitchen and electrical appliances, cosmetics, accessories, health products, cleaning products, outdoor products, and seasonal products. Seria is also commercializing its own private-brand products.
Founded
1987
HQ

Employees
10.3K
Website
Financials (LTM)
EV
$1B
Seria Financials
Seria reported last 12-month revenue of $2B and EBITDA of $162M.
In the same LTM period, Seria generated $674M in gross profit, $162M in EBITDA, and $87M in net income.
Revenue (LTM)
Seria P&L
In the most recent fiscal year, Seria reported revenue of $2B and EBITDA of $147M.
Seria expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $2B | XXX | $2B | XXX | XXX | XXX |
| Gross Profit | $674M | XXX | $617M | XXX | XXX | XXX |
| Gross Margin | 42% | XXX | 39% | XXX | XXX | XXX |
| EBITDA | $162M | XXX | $147M | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | 9% | XXX | XXX | XXX |
| EBIT Margin | 8% | XXX | 7% | XXX | XXX | XXX |
| Net Profit | $87M | XXX | $76M | XXX | XXX | XXX |
| Net Margin | 5% | XXX | 5% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Seria Stock Performance
Seria has current market cap of $1B, and enterprise value of $1B.
Market Cap Evolution
Seria's stock price is $22.38.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1B | $1B | 0.3% | XXX | XXX | XXX | $1.21 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialSeria Valuation Multiples
Seria trades at 0.7x EV/Revenue multiple, and 7.2x EV/EBITDA.
EV / Revenue (LTM)
Seria Financial Valuation Multiples
As of April 20, 2026, Seria has market cap of $1B and EV of $1B.
Equity research analysts estimate Seria's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Seria has a P/E ratio of 16.1x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1B | XXX | $1B | XXX | XXX | XXX |
| EV (current) | $1B | XXX | $1B | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 7.2x | XXX | 8.0x | XXX | XXX | XXX |
| EV/EBIT | 9.1x | XXX | 10.3x | XXX | XXX | XXX |
| EV/Gross Profit | 1.7x | XXX | 1.9x | XXX | XXX | XXX |
| P/E | 16.1x | XXX | 18.5x | XXX | XXX | XXX |
| EV/FCF | 13.3x | XXX | 17.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Seria Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Seria Margins & Growth Rates
Seria's revenue in the last 12 month grew by 6%.
Seria's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Seria's rule of 40 is 16% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Seria's rule of X is 26% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Seria Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | 1% | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | 9% | XXX | XXX | XXX |
| EBITDA Growth | 5% | XXX | 10% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 16% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 26% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 0% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 4% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 32% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Seria Public Comps
See public comps and valuation multiples for other Department Stores and General Merchandise comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Seria | XXX | XXX | XXX | XXX | XXX | XXX |
| Label Vie | XXX | XXX | XXX | XXX | XXX | XXX |
| Max Stock | XXX | XXX | XXX | XXX | XXX | XXX |
| Puuilo | XXX | XXX | XXX | XXX | XXX | XXX |
| GS Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Hyundai Department Store | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Seria M&A Activity
Seria acquired XXX companies to date.
Last acquisition by Seria was on XXXXXXXX, XXXXX. Seria acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Seria
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialSeria Investment Activity
Seria invested in XXX companies to date.
Seria made its latest investment on XXXXXXXX, XXXXX. Seria invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Seria
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Seria
| When was Seria founded? | Seria was founded in 1987. |
| Where is Seria headquartered? | Seria is headquartered in Japan. |
| How many employees does Seria have? | As of today, Seria has over 10K employees. |
| Who is the CEO of Seria? | Seria's CEO is Eiji Kawai. |
| Is Seria publicly listed? | Yes, Seria is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Seria? | Seria trades under 2782 ticker. |
| When did Seria go public? | Seria went public in 2003. |
| Who are competitors of Seria? | Seria main competitors are Label Vie, Max Stock, Puuilo, GS Retail. |
| What is the current market cap of Seria? | Seria's current market cap is $1B. |
| What is the current revenue of Seria? | Seria's last 12 months revenue is $2B. |
| What is the current revenue growth of Seria? | Seria revenue growth (NTM/LTM) is 6%. |
| What is the current EV/Revenue multiple of Seria? | Current revenue multiple of Seria is 0.7x. |
| Is Seria profitable? | Yes, Seria is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Seria? | Seria's last 12 months EBITDA is $162M. |
| What is Seria's EBITDA margin? | Seria's last 12 months EBITDA margin is 10%. |
| What is the current EV/EBITDA multiple of Seria? | Current EBITDA multiple of Seria is 7.2x. |
| What is the current FCF of Seria? | Seria's last 12 months FCF is $88M. |
| What is Seria's FCF margin? | Seria's last 12 months FCF margin is 5%. |
| What is the current EV/FCF multiple of Seria? | Current FCF multiple of Seria is 13.3x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.