Switch theme
Sign up to access all valuation multiples
Seria Co Ltd is a Japanese discount retailer. The business operates under the "100 yen" price concept. The "100 yen" shop stocks various products, from clothing to stationery, and each item is priced at 100 yen. These shops keep prices down by purchasing goods internationally and in large quantities. The company operates stores, wholesale and franchisees, offering consumer products. The company offers a variety of goods, such as food products, clothes, kitchen and electrical appliances, cosmetics, accessories, health products, cleaning products, outdoor products, and seasonal products. Seria is also commercializing its own private-brand products.
1987
10.3K+
LTM Revenue $1.6B
LTM EBITDA $146M
$1.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Seria has a last 12-month revenue of $1.6B and a last 12-month EBITDA of $146M.
In the most recent fiscal year, Seria achieved revenue of $1.5B and an EBITDA of $129M.
Seria expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Seria valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.4B | $1.5B | XXX | XXX | XXX |
| Gross Profit | $600M | $592M | XXX | XXX | XXX |
| Gross Margin | 43% | 40% | XXX | XXX | XXX |
| EBITDA | $133M | $129M | XXX | XXX | XXX |
| EBITDA Margin | 9% | 9% | XXX | XXX | XXX |
| Net Profit | $95.0M | $68.1M | XXX | XXX | XXX |
| Net Margin | 7% | 5% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Seria's stock price is JPY 2930 (or $19).
Seria has current market cap of JPY 220B (or $1.5B), and EV of JPY 162B (or $1.1B).
See Seria trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.1B | $1.5B | XXX | XXX | XXX | XXX | $0.98 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Seria has market cap of $1.5B and EV of $1.1B.
Seria's trades at 0.7x LTM EV/Revenue multiple, and 7.4x LTM EBITDA.
Analysts estimate Seria's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Seria and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.1B | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 7.6x | XXX | XXX | XXX |
| P/E | 20.4x | XXX | XXX | XXX |
| P/E/Growth | 3.8x | XXX | XXX | XXX |
| EV/FCF | 17.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpSeria's NTM/LTM revenue growth is 4%
Seria's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $50K for the same period.
Over next 12 months, Seria's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Seria's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Seria and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -3% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 13% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $50K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 6% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 35% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Lulu Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Coles Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Myer Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Woolworths Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Central Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Seria acquired XXX companies to date.
Last acquisition by Seria was XXXXXXXX, XXXXX XXXXX XXXXXX . Seria acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Seria founded? | Seria was founded in 1987. |
| Where is Seria headquartered? | Seria is headquartered in Japan. |
| How many employees does Seria have? | As of today, Seria has 10.3K+ employees. |
| Is Seria publicy listed? | Yes, Seria is a public company listed on TKS. |
| What is the stock symbol of Seria? | Seria trades under 2782 ticker. |
| When did Seria go public? | Seria went public in 2003. |
| Who are competitors of Seria? | Similar companies to Seria include e.g. Lulu Retail, Coles Group, Myer Holdings, Woolworths Group. |
| What is the current market cap of Seria? | Seria's current market cap is $1.5B |
| What is the current revenue of Seria? | Seria's last 12-month revenue is $1.6B. |
| What is the current EBITDA of Seria? | Seria's last 12-month EBITDA is $146M. |
| What is the current EV/Revenue multiple of Seria? | Current revenue multiple of Seria is 0.7x. |
| What is the current EV/EBITDA multiple of Seria? | Current EBITDA multiple of Seria is 7.4x. |
| What is the current revenue growth of Seria? | Seria revenue growth between 2023 and 2024 was 5%. |
| Is Seria profitable? | Yes, Seria is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
