🚀 VC round data is live in beta, check it out!

Seria Valuation Multiples

Discover revenue and EBITDA valuation multiples for Seria and similar public comparables like Label Vie, Max Stock, Puuilo, GS Retail and more.

Seria Overview

About Seria

Seria Co Ltd is a Japanese discount retailer. The business operates under the "100 yen" price concept. The "100 yen" shop stocks various products, from clothing to stationery, and each item is priced at 100 yen. These shops keep prices down by purchasing goods internationally and in large quantities. The company operates stores, wholesale and franchisees, offering consumer products. The company offers a variety of goods, such as food products, clothes, kitchen and electrical appliances, cosmetics, accessories, health products, cleaning products, outdoor products, and seasonal products. Seria is also commercializing its own private-brand products.


Founded

1987

HQ

Japan

Employees

10.3K

Financials (LTM)

Revenue: $2B
EBITDA: $162M

EV

$1B

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Seria Financials

Seria reported last 12-month revenue of $2B and EBITDA of $162M.

In the same LTM period, Seria generated $674M in gross profit, $162M in EBITDA, and $87M in net income.

Revenue (LTM)


Seria P&L

In the most recent fiscal year, Seria reported revenue of $2B and EBITDA of $147M.

Seria expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Seria forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$2BXXX$2BXXXXXXXXX
Gross Profit$674MXXX$617MXXXXXXXXX
Gross Margin42%XXX39%XXXXXXXXX
EBITDA$162MXXX$147MXXXXXXXXX
EBITDA Margin10%XXX9%XXXXXXXXX
EBIT Margin8%XXX7%XXXXXXXXX
Net Profit$87MXXX$76MXXXXXXXXX
Net Margin5%XXX5%XXXXXXXXX

Financial data powered by Morningstar, Inc.

Seria Stock Performance

Seria has current market cap of $1B, and enterprise value of $1B.

Market Cap Evolution


Seria's stock price is $22.38.

See Seria trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$1B$1B0.3%XXXXXXXXX$1.21

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Seria Valuation Multiples

Seria trades at 0.7x EV/Revenue multiple, and 7.2x EV/EBITDA.

See valuation multiples for Seria and 15K+ public comps

EV / Revenue (LTM)


Seria Financial Valuation Multiples

As of April 20, 2026, Seria has market cap of $1B and EV of $1B.

Equity research analysts estimate Seria's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Seria has a P/E ratio of 16.1x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$1BXXX$1BXXXXXXXXX
EV (current)$1BXXX$1BXXXXXXXXX
EV/Revenue0.7xXXX0.7xXXXXXXXXX
EV/EBITDA7.2xXXX8.0xXXXXXXXXX
EV/EBIT9.1xXXX10.3xXXXXXXXXX
EV/Gross Profit1.7xXXX1.9xXXXXXXXXX
P/E16.1xXXX18.5xXXXXXXXXX
EV/FCF13.3xXXX17.3xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Seria Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Seria Margins & Growth Rates

Seria's revenue in the last 12 month grew by 6%.

Seria's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.

Seria's rule of 40 is 16% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Seria's rule of X is 26% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Seria and other 15K+ public comps

Seria Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth6%XXX1%XXXXXXXXX
EBITDA Margin10%XXX9%XXXXXXXXX
EBITDA Growth5%XXX10%XXXXXXXXX
Rule of 40—XXX16%XXXXXXXXX
Bessemer Rule of X—XXX26%XXXXXXXXX
Revenue per Employee—XXX$0.2MXXXXXXXXX
Opex per Employee—XXX$0.1MXXXXXXXXX
S&M Expenses to Revenue—XXX0%XXXXXXXXX
G&A Expenses to Revenue—XXX4%XXXXXXXXX
Opex to Revenue—XXX32%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Seria Public Comps

See public comps and valuation multiples for other Department Stores and General Merchandise comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
SeriaXXXXXXXXXXXXXXXXXX
Label VieXXXXXXXXXXXXXXXXXX
Max StockXXXXXXXXXXXXXXXXXX
PuuiloXXXXXXXXXXXXXXXXXX
GS RetailXXXXXXXXXXXXXXXXXX
Hyundai Department StoreXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Seria M&A Activity

Seria acquired XXX companies to date.

Last acquisition by Seria was on XXXXXXXX, XXXXX. Seria acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Seria

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Seria Investment Activity

Seria invested in XXX companies to date.

Seria made its latest investment on XXXXXXXX, XXXXX. Seria invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Seria

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Seria

When was Seria founded?Seria was founded in 1987.
Where is Seria headquartered?Seria is headquartered in Japan.
How many employees does Seria have?As of today, Seria has over 10K employees.
Who is the CEO of Seria?Seria's CEO is Eiji Kawai.
Is Seria publicly listed?Yes, Seria is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Seria?Seria trades under 2782 ticker.
When did Seria go public?Seria went public in 2003.
Who are competitors of Seria?Seria main competitors are Label Vie, Max Stock, Puuilo, GS Retail.
What is the current market cap of Seria?Seria's current market cap is $1B.
What is the current revenue of Seria?Seria's last 12 months revenue is $2B.
What is the current revenue growth of Seria?Seria revenue growth (NTM/LTM) is 6%.
What is the current EV/Revenue multiple of Seria?Current revenue multiple of Seria is 0.7x.
Is Seria profitable?Yes, Seria is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Seria?Seria's last 12 months EBITDA is $162M.
What is Seria's EBITDA margin?Seria's last 12 months EBITDA margin is 10%.
What is the current EV/EBITDA multiple of Seria?Current EBITDA multiple of Seria is 7.2x.
What is the current FCF of Seria?Seria's last 12 months FCF is $88M.
What is Seria's FCF margin?Seria's last 12 months FCF margin is 5%.
What is the current EV/FCF multiple of Seria?Current FCF multiple of Seria is 13.3x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial