Switch theme
Sign up to access all valuation multiples
El Puerto de Liverpool SAB de CV is a retail company that operates throughout Mexico in three business segments: Liverpool, which offers clothing, home goods, furniture, and cosmetics in Liverpool stores as well as boutique locations; Suburbia, which includes Suburbia stores selling consumer products of its own brands; The credit segment is a complement to the Liverpool and Suburbia commercial segment. The company finances its clients in the form of Liverpool and Suburbia departmental credit cards, which customers can buy exclusively at company stores and real estate, which leases commercial space to tenants of its Galeria shopping malls. The Liverpool segment brings in the majority of revenue, with the Maximum portion coming from Mexico City and the surrounding areas.
1847
80.2K+
LTM Revenue $10.8B
LTM EBITDA $1.9B
$6.9B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
El Puerto de Liverpool has a last 12-month revenue of $10.8B and a last 12-month EBITDA of $1.9B.
In the most recent fiscal year, El Puerto de Liverpool achieved revenue of $10.6B and an EBITDA of $2.1B.
El Puerto de Liverpool expects next 12-month revenue of XXX and NTM EBITDA of XXX
See El Puerto de Liverpool valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $9.6B | $10.6B | XXX | XXX | XXX |
| Gross Profit | $3.4B | $3.8B | XXX | XXX | XXX |
| Gross Margin | 35% | 36% | XXX | XXX | XXX |
| EBITDA | $1.8B | $2.1B | XXX | XXX | XXX |
| EBITDA Margin | 19% | 20% | XXX | XXX | XXX |
| Net Profit | $858M | $962M | XXX | XXX | XXX |
| Net Margin | 9% | 9% | XXX | XXX | XXX |
| Net Debt | $256M | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, El Puerto de Liverpool's stock price is MXN 93 (or $5).
El Puerto de Liverpool has current market cap of MXN 125B (or $6.2B), and EV of MXN 139B (or $6.9B).
See El Puerto de Liverpool trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $6.9B | $6.2B | XXX | XXX | XXX | XXX | $0.84 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, El Puerto de Liverpool has market cap of $6.2B and EV of $6.9B.
El Puerto de Liverpool's trades at 0.6x LTM EV/Revenue multiple, and 3.7x LTM EBITDA.
Analysts estimate El Puerto de Liverpool's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for El Puerto de Liverpool and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $6.9B | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 3.3x | XXX | XXX | XXX |
| P/E | 5.4x | XXX | XXX | XXX |
| P/E/Growth | 14.4x | XXX | XXX | XXX |
| EV/FCF | 15.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpEl Puerto de Liverpool's NTM/LTM revenue growth is 6%
El Puerto de Liverpool's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $33K for the same period.
Over next 12 months, El Puerto de Liverpool's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate El Puerto de Liverpool's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for El Puerto de Liverpool and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 10% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 20% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 15% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 26% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $33K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 6% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 25% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Lulu Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Coles Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Myer Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Woolworths Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Central Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
El Puerto de Liverpool acquired XXX companies to date.
Last acquisition by El Puerto de Liverpool was XXXXXXXX, XXXXX XXXXX XXXXXX . El Puerto de Liverpool acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was El Puerto de Liverpool founded? | El Puerto de Liverpool was founded in 1847. |
| Where is El Puerto de Liverpool headquartered? | El Puerto de Liverpool is headquartered in Mexico. |
| How many employees does El Puerto de Liverpool have? | As of today, El Puerto de Liverpool has 80.2K+ employees. |
| Who is the CEO of El Puerto de Liverpool? | El Puerto de Liverpool's CEO is Mr. Graciano F. Guichard G.. |
| Is El Puerto de Liverpool publicy listed? | Yes, El Puerto de Liverpool is a public company listed on MEX. |
| What is the stock symbol of El Puerto de Liverpool? | El Puerto de Liverpool trades under LIVEPOL1 ticker. |
| When did El Puerto de Liverpool go public? | El Puerto de Liverpool went public in 1965. |
| Who are competitors of El Puerto de Liverpool? | Similar companies to El Puerto de Liverpool include e.g. Lulu Retail, Coles Group, Myer Holdings, Woolworths Group. |
| What is the current market cap of El Puerto de Liverpool? | El Puerto de Liverpool's current market cap is $6.2B |
| What is the current revenue of El Puerto de Liverpool? | El Puerto de Liverpool's last 12-month revenue is $10.8B. |
| What is the current EBITDA of El Puerto de Liverpool? | El Puerto de Liverpool's last 12-month EBITDA is $1.9B. |
| What is the current EV/Revenue multiple of El Puerto de Liverpool? | Current revenue multiple of El Puerto de Liverpool is 0.6x. |
| What is the current EV/EBITDA multiple of El Puerto de Liverpool? | Current EBITDA multiple of El Puerto de Liverpool is 3.7x. |
| What is the current revenue growth of El Puerto de Liverpool? | El Puerto de Liverpool revenue growth between 2023 and 2024 was 10%. |
| Is El Puerto de Liverpool profitable? | Yes, El Puerto de Liverpool is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
