Switch theme
Sign up to access all valuation multiples
El Puerto de Liverpool SAB de CV is a retail company that operates throughout Mexico in three business segments: Liverpool, which offers clothing, home goods, furniture, and cosmetics in Liverpool stores as well as boutique locations; Suburbia, which includes Suburbia stores selling consumer products of its own brands; The credit segment is a complement to the Liverpool and Suburbia commercial segment. The company finances its clients in the form of Liverpool and Suburbia departmental credit cards, which customers can buy exclusively at company stores and real estate, which leases commercial space to tenants of its Galeria shopping malls. The Liverpool segment brings in the majority of revenue, with the Maximum portion coming from Mexico City and the surrounding areas.
1847
80.2K+
LTM Revenue $11.4B
LTM EBITDA $2.0B
$8.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
El Puerto de Liverpool has a last 12-month revenue (LTM) of $11.4B and a last 12-month EBITDA of $2.0B.
In the most recent fiscal year, El Puerto de Liverpool achieved revenue of $11.0B and an EBITDA of $2.2B.
El Puerto de Liverpool expects next 12-month revenue of XXX and NTM EBITDA of XXX
See El Puerto de Liverpool valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $11.4B | XXX | $11.0B | XXX | XXX | XXX |
| Gross Profit | $11.4B | XXX | $4.4B | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 40% | XXX | XXX | XXX |
| EBITDA | $2.0B | XXX | $2.2B | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | 20% | XXX | XXX | XXX |
| EBIT | $1.7B | XXX | $1.6B | XXX | XXX | XXX |
| EBIT Margin | 15% | XXX | 15% | XXX | XXX | XXX |
| Net Profit | $1.2B | XXX | $1.2B | XXX | XXX | XXX |
| Net Margin | 10% | XXX | 11% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, El Puerto de Liverpool's stock price is MXN 100 (or $5).
El Puerto de Liverpool has current market cap of MXN 134B (or $6.9B), and EV of MXN 156B (or $8.1B).
See El Puerto de Liverpool trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $8.1B | $6.9B | XXX | XXX | XXX | XXX | $0.87 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, El Puerto de Liverpool has market cap of $6.9B and EV of $8.1B.
El Puerto de Liverpool's trades at 0.7x EV/Revenue multiple, and 3.7x EV/EBITDA.
Equity research analysts estimate El Puerto de Liverpool's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
El Puerto de Liverpool has a P/E ratio of 5.9x.
See valuation multiples for El Puerto de Liverpool and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $6.9B | XXX | $6.9B | XXX | XXX | XXX |
| EV (current) | $8.1B | XXX | $8.1B | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 4.1x | XXX | 3.7x | XXX | XXX | XXX |
| EV/EBIT | 4.9x | XXX | 4.9x | XXX | XXX | XXX |
| EV/Gross Profit | 0.7x | XXX | n/a | XXX | XXX | XXX |
| P/E | 5.9x | XXX | 5.8x | XXX | XXX | XXX |
| EV/FCF | 12.6x | XXX | 17.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialEl Puerto de Liverpool's last 12 month revenue growth is 7%
El Puerto de Liverpool's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $35K for the same period.
El Puerto de Liverpool's rule of 40 is 25% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
El Puerto de Liverpool's rule of X is 34% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for El Puerto de Liverpool and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | 7% | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | 20% | XXX | XXX | XXX |
| EBITDA Growth | 5% | XXX | 3% | XXX | XXX | XXX |
| Rule of 40 | 25% | XXX | 26% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 34% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $35K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 1% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 25% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Lulu Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Coles Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Myer Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Woolworths Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Central Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
El Puerto de Liverpool acquired XXX companies to date.
Last acquisition by El Puerto de Liverpool was XXXXXXXX, XXXXX XXXXX XXXXXX . El Puerto de Liverpool acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was El Puerto de Liverpool founded? | El Puerto de Liverpool was founded in 1847. |
| Where is El Puerto de Liverpool headquartered? | El Puerto de Liverpool is headquartered in Mexico. |
| How many employees does El Puerto de Liverpool have? | As of today, El Puerto de Liverpool has 80.2K+ employees. |
| Who is the CEO of El Puerto de Liverpool? | El Puerto de Liverpool's CEO is Mr. Graciano F. Guichard G.. |
| Is El Puerto de Liverpool publicy listed? | Yes, El Puerto de Liverpool is a public company listed on MEX. |
| What is the stock symbol of El Puerto de Liverpool? | El Puerto de Liverpool trades under LIVEPOL1 ticker. |
| When did El Puerto de Liverpool go public? | El Puerto de Liverpool went public in 1965. |
| Who are competitors of El Puerto de Liverpool? | Similar companies to El Puerto de Liverpool include e.g. Lulu Retail, Coles Group, Myer Holdings, Woolworths Group. |
| What is the current market cap of El Puerto de Liverpool? | El Puerto de Liverpool's current market cap is $6.9B |
| What is the current revenue of El Puerto de Liverpool? | El Puerto de Liverpool's last 12 months revenue is $11.4B. |
| What is the current revenue growth of El Puerto de Liverpool? | El Puerto de Liverpool revenue growth (NTM/LTM) is 7%. |
| What is the current EV/Revenue multiple of El Puerto de Liverpool? | Current revenue multiple of El Puerto de Liverpool is 0.7x. |
| Is El Puerto de Liverpool profitable? | Yes, El Puerto de Liverpool is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of El Puerto de Liverpool? | El Puerto de Liverpool's last 12 months EBITDA is $2.0B. |
| What is El Puerto de Liverpool's EBITDA margin? | El Puerto de Liverpool's last 12 months EBITDA margin is 17%. |
| What is the current EV/EBITDA multiple of El Puerto de Liverpool? | Current EBITDA multiple of El Puerto de Liverpool is 4.1x. |
| What is the current FCF of El Puerto de Liverpool? | El Puerto de Liverpool's last 12 months FCF is $640M. |
| What is El Puerto de Liverpool's FCF margin? | El Puerto de Liverpool's last 12 months FCF margin is 6%. |
| What is the current EV/FCF multiple of El Puerto de Liverpool? | Current FCF multiple of El Puerto de Liverpool is 12.6x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
