Switch theme
Sign up to access all valuation multiples
PT Mitra Adiperkasa Tbk is a departmental store operator in Indonesia. Its portfolio of services comprises sports equipment, fashion, food and beverages, and lifestyle stores managed by over 100 brands like Zara, Lacoste, Adidas, Nike, Starbucks, Domino's Pizza, Galeries, Lafayette, and more. It operates in the following segments: Retail sales; Department stores; Cafe & restaurant; and Others. The majority of its revenue is derived from the Retail sales segment. Its geographical segments include Indonesia, Vietnam, the Philippines, Thailand, and Others.
1995
30.7K+
LTM Revenue $2.4B
LTM EBITDA $358M
$1.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
MAP Indonesia has a last 12-month revenue (LTM) of $2.4B and a last 12-month EBITDA of $358M.
In the most recent fiscal year, MAP Indonesia achieved revenue of $2.5B and an EBITDA of $389M.
MAP Indonesia expects next 12-month revenue of XXX and NTM EBITDA of XXX
See MAP Indonesia valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $2.4B | XXX | $2.5B | XXX | XXX | XXX |
| Gross Profit | $1.0B | XXX | $990M | XXX | XXX | XXX |
| Gross Margin | 43% | XXX | 40% | XXX | XXX | XXX |
| EBITDA | $358M | XXX | $389M | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | 16% | XXX | XXX | XXX |
| EBIT | $219M | XXX | $207M | XXX | XXX | XXX |
| EBIT Margin | 9% | XXX | 8% | XXX | XXX | XXX |
| Net Profit | $117M | XXX | $108M | XXX | XXX | XXX |
| Net Margin | 5% | XXX | 4% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, MAP Indonesia's stock price is IDR 1300 (or $0).
MAP Indonesia has current market cap of IDR 21.50T (or $1.3B), and EV of IDR 24.64T (or $1.5B).
See MAP Indonesia trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.5B | $1.3B | XXX | XXX | XXX | XXX | $0.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, MAP Indonesia has market cap of $1.3B and EV of $1.5B.
MAP Indonesia's trades at 0.6x EV/Revenue multiple, and 3.9x EV/EBITDA.
Equity research analysts estimate MAP Indonesia's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
MAP Indonesia has a P/E ratio of 11.3x.
See valuation multiples for MAP Indonesia and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.3B | XXX | $1.3B | XXX | XXX | XXX |
| EV (current) | $1.5B | XXX | $1.5B | XXX | XXX | XXX |
| EV/Revenue | 0.6x | XXX | 0.6x | XXX | XXX | XXX |
| EV/EBITDA | 4.2x | XXX | 3.9x | XXX | XXX | XXX |
| EV/EBIT | 6.9x | XXX | 7.3x | XXX | XXX | XXX |
| EV/Gross Profit | 1.5x | XXX | n/a | XXX | XXX | XXX |
| P/E | 11.3x | XXX | 12.2x | XXX | XXX | XXX |
| EV/FCF | 13.5x | XXX | 6.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialMAP Indonesia's last 12 month revenue growth is 10%
MAP Indonesia's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $26K for the same period.
MAP Indonesia's rule of 40 is 27% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
MAP Indonesia's rule of X is 39% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for MAP Indonesia and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 10% | XXX | 6% | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | 16% | XXX | XXX | XXX |
| EBITDA Growth | 10% | XXX | -1% | XXX | XXX | XXX |
| Rule of 40 | 27% | XXX | 25% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 39% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $26K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 8% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 31% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Lulu Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Coles Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Myer Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Woolworths Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Central Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
MAP Indonesia acquired XXX companies to date.
Last acquisition by MAP Indonesia was XXXXXXXX, XXXXX XXXXX XXXXXX . MAP Indonesia acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was MAP Indonesia founded? | MAP Indonesia was founded in 1995. |
| Where is MAP Indonesia headquartered? | MAP Indonesia is headquartered in Indonesia. |
| How many employees does MAP Indonesia have? | As of today, MAP Indonesia has 30.7K+ employees. |
| Is MAP Indonesia publicy listed? | Yes, MAP Indonesia is a public company listed on IDX. |
| What is the stock symbol of MAP Indonesia? | MAP Indonesia trades under MAPI ticker. |
| When did MAP Indonesia go public? | MAP Indonesia went public in 2004. |
| Who are competitors of MAP Indonesia? | Similar companies to MAP Indonesia include e.g. Lulu Retail, Coles Group, Myer Holdings, Woolworths Group. |
| What is the current market cap of MAP Indonesia? | MAP Indonesia's current market cap is $1.3B |
| What is the current revenue of MAP Indonesia? | MAP Indonesia's last 12 months revenue is $2.4B. |
| What is the current revenue growth of MAP Indonesia? | MAP Indonesia revenue growth (NTM/LTM) is 10%. |
| What is the current EV/Revenue multiple of MAP Indonesia? | Current revenue multiple of MAP Indonesia is 0.6x. |
| Is MAP Indonesia profitable? | Yes, MAP Indonesia is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of MAP Indonesia? | MAP Indonesia's last 12 months EBITDA is $358M. |
| What is MAP Indonesia's EBITDA margin? | MAP Indonesia's last 12 months EBITDA margin is 15%. |
| What is the current EV/EBITDA multiple of MAP Indonesia? | Current EBITDA multiple of MAP Indonesia is 4.2x. |
| What is the current FCF of MAP Indonesia? | MAP Indonesia's last 12 months FCF is $112M. |
| What is MAP Indonesia's FCF margin? | MAP Indonesia's last 12 months FCF margin is 5%. |
| What is the current EV/FCF multiple of MAP Indonesia? | Current FCF multiple of MAP Indonesia is 13.5x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
