🚀 VC round data is live in beta, check it out!

MAP Indonesia Valuation Multiples

Discover revenue and EBITDA valuation multiples for MAP Indonesia and similar public comparables like Spinneys, Hyundai Department Store, GS Retail, Puuilo and more.

MAP Indonesia Overview

About MAP Indonesia

PT Mitra Adiperkasa Tbk is a departmental store operator in Indonesia. Its portfolio of services comprises sports equipment, fashion, food and beverages, and lifestyle stores managed by over 100 brands like Zara, Lacoste, Adidas, Nike, Starbucks, Domino's Pizza, Galeries, Lafayette, and more. It operates in the following segments: Retail sales; Department stores; Cafe & restaurant; and Others. The majority of its revenue is derived from the Retail sales segment. Its geographical segments include Indonesia, Vietnam, the Philippines, Thailand, and Others.


Founded

1995

HQ

Indonesia

Employees

30.7K

Website

map.co.id

Financials (LTM)

Revenue: $2B
EBITDA: $412M

EV

$1B

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

MAP Indonesia Financials

MAP Indonesia reported last 12-month revenue of $2B and EBITDA of $412M.

In the same LTM period, MAP Indonesia generated $1B in gross profit, $412M in EBITDA, and $122M in net income.

Revenue (LTM)


MAP Indonesia P&L

In the most recent fiscal year, MAP Indonesia reported revenue of $3B and EBITDA of $428M.

MAP Indonesia expects next 12-month revenue of XXX and NTM EBITDA of XXX

See MAP Indonesia forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$2BXXX$3BXXXXXXXXX
Gross Profit$1BXXX$1BXXXXXXXXX
Gross Margin42%XXX42%XXXXXXXXX
EBITDA$412MXXX$428MXXXXXXXXX
EBITDA Margin17%XXX17%XXXXXXXXX
EBIT Margin9%XXX10%XXXXXXXXX
Net Profit$122MXXX$130MXXXXXXXXX
Net Margin5%XXX5%XXXXXXXXX

Financial data powered by Morningstar, Inc.

MAP Indonesia Stock Performance

MAP Indonesia has current market cap of $1B, and enterprise value of $1B.

Market Cap Evolution


MAP Indonesia's stock price is $0.08.

See MAP Indonesia trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$1B$1B0.0%XXXXXXXXX$0.01

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

MAP Indonesia Valuation Multiples

MAP Indonesia trades at 0.5x EV/Revenue multiple, and 3.3x EV/EBITDA.

See valuation multiples for MAP Indonesia and 15K+ public comps

EV / Revenue (LTM)


MAP Indonesia Financial Valuation Multiples

As of April 20, 2026, MAP Indonesia has market cap of $1B and EV of $1B.

Equity research analysts estimate MAP Indonesia's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

MAP Indonesia has a P/E ratio of 10.2x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$1BXXX$1BXXXXXXXXX
EV (current)$1BXXX$1BXXXXXXXXX
EV/Revenue0.5xXXX0.5xXXXXXXXXX
EV/EBITDA3.3xXXX3.2xXXXXXXXXX
EV/EBIT6.1xXXX5.5xXXXXXXXXX
EV/Gross Profit1.3xXXX1.3xXXXXXXXXX
P/E10.2xXXX9.6xXXXXXXXXX
EV/FCF167.5xXXX5.8xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified MAP Indonesia Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

MAP Indonesia Margins & Growth Rates

MAP Indonesia's revenue in the last 12 month grew by 10%.

MAP Indonesia's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.

MAP Indonesia's rule of 40 is 21% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

MAP Indonesia's rule of X is 29% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for MAP Indonesia and other 15K+ public comps

MAP Indonesia Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth10%XXX5%XXXXXXXXX
EBITDA Margin17%XXX17%XXXXXXXXX
EBITDA Growth6%XXX(1%)XXXXXXXXX
Rule of 40—XXX21%XXXXXXXXX
Bessemer Rule of X—XXX29%XXXXXXXXX
Revenue per Employee—XXX$0.1MXXXXXXXXX
Opex per Employee—XXX$0.0MXXXXXXXXX
S&M Expenses to Revenue—XXX8%XXXXXXXXX
G&A Expenses to Revenue—XXX1%XXXXXXXXX
Opex to Revenue—XXX32%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

MAP Indonesia Public Comps

See public comps and valuation multiples for other Department Stores comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
MAP IndonesiaXXXXXXXXXXXXXXXXXX
SpinneysXXXXXXXXXXXXXXXXXX
Hyundai Department StoreXXXXXXXXXXXXXXXXXX
GS RetailXXXXXXXXXXXXXXXXXX
PuuiloXXXXXXXXXXXXXXXXXX
Label VieXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

MAP Indonesia M&A Activity

MAP Indonesia acquired XXX companies to date.

Last acquisition by MAP Indonesia was on XXXXXXXX, XXXXX. MAP Indonesia acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by MAP Indonesia

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

MAP Indonesia Investment Activity

MAP Indonesia invested in XXX companies to date.

MAP Indonesia made its latest investment on XXXXXXXX, XXXXX. MAP Indonesia invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by MAP Indonesia

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About MAP Indonesia

When was MAP Indonesia founded?MAP Indonesia was founded in 1995.
Where is MAP Indonesia headquartered?MAP Indonesia is headquartered in Indonesia.
How many employees does MAP Indonesia have?As of today, MAP Indonesia has over 30K employees.
Is MAP Indonesia publicly listed?Yes, MAP Indonesia is a public company listed on Indonesia Stock Exchange.
What is the stock symbol of MAP Indonesia?MAP Indonesia trades under MAPI ticker.
When did MAP Indonesia go public?MAP Indonesia went public in 2004.
Who are competitors of MAP Indonesia?MAP Indonesia main competitors are Spinneys, Hyundai Department Store, GS Retail, Puuilo.
What is the current market cap of MAP Indonesia?MAP Indonesia's current market cap is $1B.
What is the current revenue of MAP Indonesia?MAP Indonesia's last 12 months revenue is $2B.
What is the current revenue growth of MAP Indonesia?MAP Indonesia revenue growth (NTM/LTM) is 10%.
What is the current EV/Revenue multiple of MAP Indonesia?Current revenue multiple of MAP Indonesia is 0.5x.
Is MAP Indonesia profitable?Yes, MAP Indonesia is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of MAP Indonesia?MAP Indonesia's last 12 months EBITDA is $412M.
What is MAP Indonesia's EBITDA margin?MAP Indonesia's last 12 months EBITDA margin is 17%.
What is the current EV/EBITDA multiple of MAP Indonesia?Current EBITDA multiple of MAP Indonesia is 3.3x.
What is the current FCF of MAP Indonesia?MAP Indonesia's last 12 months FCF is $8M.
What is MAP Indonesia's FCF margin?MAP Indonesia's last 12 months FCF margin is 0%.
What is the current EV/FCF multiple of MAP Indonesia?Current FCF multiple of MAP Indonesia is 167.5x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial