Switch theme
Sign up to access all valuation multiples
PT Mitra Adiperkasa Tbk is a departmental store operator in Indonesia. Its portfolio of services comprises sports equipment, fashion, food and beverages, and lifestyle stores managed by over 100 brands like Zara, Lacoste, Adidas, Nike, Starbucks, Domino's Pizza, Galeries, Lafayette, and more. It operates in the following segments: Retail sales; Department stores; Cafe & restaurant; and Others. The majority of its revenue is derived from the Retail sales segment. Its geographical segments include Indonesia, Vietnam, the Philippines, Thailand, and Others.
1995
29.6K+
LTM Revenue $2.4B
LTM EBITDA $338M
$1.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
MAP Indonesia has a last 12-month revenue of $2.4B and a last 12-month EBITDA of $338M.
In the most recent fiscal year, MAP Indonesia achieved revenue of $2.5B and an EBITDA of $381M.
MAP Indonesia expects next 12-month revenue of XXX and NTM EBITDA of XXX
See MAP Indonesia valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $2.2B | $2.5B | XXX | XXX | XXX |
| Gross Profit | $723M | $907M | XXX | XXX | XXX |
| Gross Margin | 33% | 37% | XXX | XXX | XXX |
| EBITDA | $374M | $381M | XXX | XXX | XXX |
| EBITDA Margin | 17% | 16% | XXX | XXX | XXX |
| Net Profit | $127M | $114M | XXX | XXX | XXX |
| Net Margin | 6% | 5% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, MAP Indonesia's stock price is IDR 1360 (or $0).
MAP Indonesia has current market cap of IDR 22.49T (or $1.4B), and EV of IDR 25.63T (or $1.5B).
See MAP Indonesia trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.5B | $1.4B | XXX | XXX | XXX | XXX | $0.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, MAP Indonesia has market cap of $1.4B and EV of $1.5B.
MAP Indonesia's trades at 0.7x LTM EV/Revenue multiple, and 4.6x LTM EBITDA.
Analysts estimate MAP Indonesia's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for MAP Indonesia and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.5B | XXX | XXX | XXX |
| EV/Revenue | 0.6x | XXX | XXX | XXX |
| EV/EBITDA | 4.0x | XXX | XXX | XXX |
| P/E | 12.7x | XXX | XXX | XXX |
| P/E/Growth | 0.6x | XXX | XXX | XXX |
| EV/FCF | 6.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMAP Indonesia's NTM/LTM revenue growth is 12%
MAP Indonesia's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $26K for the same period.
Over next 12 months, MAP Indonesia's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate MAP Indonesia's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for MAP Indonesia and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 12% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 2% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 28% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $26K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 8% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 31% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Lulu Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Coles Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Myer Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Woolworths Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Central Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
MAP Indonesia acquired XXX companies to date.
Last acquisition by MAP Indonesia was XXXXXXXX, XXXXX XXXXX XXXXXX . MAP Indonesia acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was MAP Indonesia founded? | MAP Indonesia was founded in 1995. |
| Where is MAP Indonesia headquartered? | MAP Indonesia is headquartered in Indonesia. |
| How many employees does MAP Indonesia have? | As of today, MAP Indonesia has 29.6K+ employees. |
| Is MAP Indonesia publicy listed? | Yes, MAP Indonesia is a public company listed on IDX. |
| What is the stock symbol of MAP Indonesia? | MAP Indonesia trades under MAPI ticker. |
| When did MAP Indonesia go public? | MAP Indonesia went public in 2004. |
| Who are competitors of MAP Indonesia? | Similar companies to MAP Indonesia include e.g. Lulu Retail, Coles Group, Myer Holdings, Woolworths Group. |
| What is the current market cap of MAP Indonesia? | MAP Indonesia's current market cap is $1.4B |
| What is the current revenue of MAP Indonesia? | MAP Indonesia's last 12-month revenue is $2.4B. |
| What is the current EBITDA of MAP Indonesia? | MAP Indonesia's last 12-month EBITDA is $338M. |
| What is the current EV/Revenue multiple of MAP Indonesia? | Current revenue multiple of MAP Indonesia is 0.7x. |
| What is the current EV/EBITDA multiple of MAP Indonesia? | Current EBITDA multiple of MAP Indonesia is 4.6x. |
| What is the current revenue growth of MAP Indonesia? | MAP Indonesia revenue growth between 2023 and 2024 was 12%. |
| Is MAP Indonesia profitable? | Yes, MAP Indonesia is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
