🚀 VC round data is live in beta, check it out!
Rusta Valuation Multiples
Discover revenue and EBITDA valuation multiples for Rusta and similar public comparables like Ingles Markets, Rami Levi Chain Stores, M. Yochananof & Sons, Weis Markets and more.
Rusta Overview
About Rusta
Rusta AB (publ) is a dominant company in the Nordic variety hard discount market. The company offers a wide and carefully selected range of home and leisure products, with good quality at low prices. It has a wide multi-geographic presence with a network of stores across Sweden, Norway, Finland, and Germany.
Founded
1986
HQ
Employees
4.9K
Website
Financials (LTM)
EV
$2B
Rusta Financials
Rusta reported last 12-month revenue of $1B and EBITDA of $217M.
In the same LTM period, Rusta generated $601M in gross profit, $217M in EBITDA, and $63M in net income.
Revenue (LTM)
Rusta P&L
In the most recent fiscal year, Rusta reported revenue of $1B and EBITDA of $200M.
Rusta expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $1B | XXX | $1B | XXX | XXX | XXX |
| Gross Profit | $601M | XXX | $556M | XXX | XXX | XXX |
| Gross Margin | 43% | XXX | 43% | XXX | XXX | XXX |
| EBITDA | $217M | XXX | $200M | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | 16% | XXX | XXX | XXX |
| EBIT Margin | 8% | XXX | 7% | XXX | XXX | XXX |
| Net Profit | $63M | XXX | $52M | XXX | XXX | XXX |
| Net Margin | 5% | XXX | 4% | XXX | XXX | XXX |
| Net Debt | — | — | $12M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Rusta Stock Performance
Rusta has current market cap of $2B, and enterprise value of $2B.
Market Cap Evolution
Rusta's stock price is $11.19.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2B | $2B | 0.3% | XXX | XXX | XXX | $0.34 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialRusta Valuation Multiples
Rusta trades at 1.6x EV/Revenue multiple, and 10.3x EV/EBITDA.
EV / Revenue (LTM)
Rusta Financial Valuation Multiples
As of April 19, 2026, Rusta has market cap of $2B and EV of $2B.
Equity research analysts estimate Rusta's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Rusta has a P/E ratio of 27.0x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV/Revenue | 1.6x | XXX | 1.7x | XXX | XXX | XXX |
| EV/EBITDA | 10.3x | XXX | 11.2x | XXX | XXX | XXX |
| EV/EBIT | 21.1x | XXX | 23.8x | XXX | XXX | XXX |
| EV/Gross Profit | 3.7x | XXX | 4.0x | XXX | XXX | XXX |
| P/E | 27.0x | XXX | 32.9x | XXX | XXX | XXX |
| EV/FCF | 29.2x | XXX | 28.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Rusta Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Rusta Margins & Growth Rates
Rusta's revenue in the last 12 month grew by 11%.
Rusta's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Rusta's rule of 40 is 26% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Rusta's rule of X is 41% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Rusta Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 11% | XXX | 8% | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | 16% | XXX | XXX | XXX |
| EBITDA Growth | 12% | XXX | 9% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 26% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 41% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | 34% | XXX | 34% | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | 3% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 36% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Rusta Public Comps
See public comps and valuation multiples for other Department Stores and Supermarkets comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Rusta | XXX | XXX | XXX | XXX | XXX | XXX |
| Ingles Markets | XXX | XXX | XXX | XXX | XXX | XXX |
| Rami Levi Chain Stores | XXX | XXX | XXX | XXX | XXX | XXX |
| M. Yochananof & Sons | XXX | XXX | XXX | XXX | XXX | XXX |
| Weis Markets | XXX | XXX | XXX | XXX | XXX | XXX |
| Bin Dawood | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Rusta M&A Activity
Rusta acquired XXX companies to date.
Last acquisition by Rusta was on XXXXXXXX, XXXXX. Rusta acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Rusta
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialRusta Investment Activity
Rusta invested in XXX companies to date.
Rusta made its latest investment on XXXXXXXX, XXXXX. Rusta invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Rusta
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Rusta
| When was Rusta founded? | Rusta was founded in 1986. |
| Where is Rusta headquartered? | Rusta is headquartered in Sweden. |
| How many employees does Rusta have? | As of today, Rusta has over 4K employees. |
| Who is the CEO of Rusta? | Rusta's CEO is Goran Westerberg. |
| Is Rusta publicly listed? | Yes, Rusta is a public company listed on Nasdaq Stockholm. |
| What is the stock symbol of Rusta? | Rusta trades under RUSTA ticker. |
| When did Rusta go public? | Rusta went public in 2023. |
| Who are competitors of Rusta? | Rusta main competitors are Ingles Markets, Rami Levi Chain Stores, M. Yochananof & Sons, Weis Markets. |
| What is the current market cap of Rusta? | Rusta's current market cap is $2B. |
| What is the current revenue of Rusta? | Rusta's last 12 months revenue is $1B. |
| What is the current revenue growth of Rusta? | Rusta revenue growth (NTM/LTM) is 11%. |
| What is the current EV/Revenue multiple of Rusta? | Current revenue multiple of Rusta is 1.6x. |
| Is Rusta profitable? | Yes, Rusta is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Rusta? | Rusta's last 12 months EBITDA is $217M. |
| What is Rusta's EBITDA margin? | Rusta's last 12 months EBITDA margin is 16%. |
| What is the current EV/EBITDA multiple of Rusta? | Current EBITDA multiple of Rusta is 10.3x. |
| What is the current FCF of Rusta? | Rusta's last 12 months FCF is $77M. |
| What is Rusta's FCF margin? | Rusta's last 12 months FCF margin is 6%. |
| What is the current EV/FCF multiple of Rusta? | Current FCF multiple of Rusta is 29.2x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.