Switch theme
Sign up to access all valuation multiples
Woolworths Holdings Ltd is a southern hemisphere retail Group. Its current operations are conducted through its two operating subsidiaries. The segments involve: Fashion, Beauty and Home; Food; Logistics; Woolworths Financial Services; Country Road Group; and Treasury. It derives maximum revenue from Food Segment. Geographically, It operates iun South Africa, Australia and New Zealand and Rest of Africa.
1931
38.6K+
LTM Revenue $4.3B
LTM EBITDA $419M
$3.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Woolworths has a last 12-month revenue of $4.3B and a last 12-month EBITDA of $419M.
In the most recent fiscal year, Woolworths achieved revenue of $4.2B and an EBITDA of $470M.
Woolworths expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Woolworths valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $3.9B | $4.2B | XXX | XXX | XXX |
| Gross Profit | $1.6B | $1.5B | XXX | XXX | XXX |
| Gross Margin | 40% | 35% | XXX | XXX | XXX |
| EBITDA | $573M | $470M | XXX | XXX | XXX |
| EBITDA Margin | 15% | 11% | XXX | XXX | XXX |
| Net Profit | $203M | $277M | XXX | XXX | XXX |
| Net Margin | 5% | 7% | XXX | XXX | XXX |
| Net Debt | n/a | $135M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Woolworths's stock price is ZAR 56 (or $3).
Woolworths has current market cap of ZAR 49.7B (or $2.7B), and EV of ZAR 64.5B (or $3.5B).
See Woolworths trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.5B | $2.7B | XXX | XXX | XXX | XXX | $0.19 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Woolworths has market cap of $2.7B and EV of $3.5B.
Woolworths's trades at 0.8x LTM EV/Revenue multiple, and 8.4x LTM EBITDA.
Analysts estimate Woolworths's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Woolworths and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $3.5B | XXX | XXX | XXX |
| EV/Revenue | 0.8x | XXX | XXX | XXX |
| EV/EBITDA | 7.9x | XXX | XXX | XXX |
| P/E | 17.1x | XXX | XXX | XXX |
| P/E/Growth | 1.0x | XXX | XXX | XXX |
| EV/FCF | 48.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpWoolworths's NTM/LTM revenue growth is 7%
Woolworths's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $32K for the same period.
Over next 12 months, Woolworths's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Woolworths's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Woolworths and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -18% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 17% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $32K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 29% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Lulu Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Coles Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Myer Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Woolworths Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Central Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Woolworths acquired XXX companies to date.
Last acquisition by Woolworths was XXXXXXXX, XXXXX XXXXX XXXXXX . Woolworths acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Woolworths founded? | Woolworths was founded in 1931. |
| Where is Woolworths headquartered? | Woolworths is headquartered in South Africa. |
| How many employees does Woolworths have? | As of today, Woolworths has 38.6K+ employees. |
| Who is the CEO of Woolworths? | Woolworths's CEO is Mr. Roy Bagattini. |
| Is Woolworths publicy listed? | Yes, Woolworths is a public company listed on JSE. |
| What is the stock symbol of Woolworths? | Woolworths trades under WHL ticker. |
| When did Woolworths go public? | Woolworths went public in 1997. |
| Who are competitors of Woolworths? | Similar companies to Woolworths include e.g. Lulu Retail, Coles Group, Myer Holdings, Woolworths Group. |
| What is the current market cap of Woolworths? | Woolworths's current market cap is $2.7B |
| What is the current revenue of Woolworths? | Woolworths's last 12-month revenue is $4.3B. |
| What is the current EBITDA of Woolworths? | Woolworths's last 12-month EBITDA is $419M. |
| What is the current EV/Revenue multiple of Woolworths? | Current revenue multiple of Woolworths is 0.8x. |
| What is the current EV/EBITDA multiple of Woolworths? | Current EBITDA multiple of Woolworths is 8.4x. |
| What is the current revenue growth of Woolworths? | Woolworths revenue growth between 2023 and 2024 was 6%. |
| Is Woolworths profitable? | Yes, Woolworths is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
