Switch theme
Sign up to access all valuation multiples
Woolworths Holdings Ltd is a southern hemisphere retail Group. Its current operations are conducted through its two operating subsidiaries. The segments involve: Fashion, Beauty and Home; Food; Logistics; Woolworths Financial Services; Country Road Group; and Treasury. It derives maximum revenue from Food Segment. Geographically, It operates iun South Africa, Australia and New Zealand and Rest of Africa.
1931
38.6K+
LTM Revenue $4.4B
LTM EBITDA $417M
$3.7B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Woolworths has a last 12-month revenue (LTM) of $4.4B and a last 12-month EBITDA of $417M.
In the most recent fiscal year, Woolworths achieved revenue of $4.3B and an EBITDA of $479M.
Woolworths expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Woolworths valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $4.4B | XXX | $4.3B | XXX | XXX | XXX |
| Gross Profit | $1.5B | XXX | $1.5B | XXX | XXX | XXX |
| Gross Margin | 34% | XXX | 36% | XXX | XXX | XXX |
| EBITDA | $417M | XXX | $479M | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | 11% | XXX | XXX | XXX |
| EBIT | $284M | XXX | $284M | XXX | XXX | XXX |
| EBIT Margin | 6% | XXX | 7% | XXX | XXX | XXX |
| Net Profit | $171M | XXX | $144M | XXX | XXX | XXX |
| Net Margin | 4% | XXX | 3% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $306M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Woolworths's stock price is ZAR 59 (or $3).
Woolworths has current market cap of ZAR 52.3B (or $2.9B), and EV of ZAR 67.0B (or $3.7B).
See Woolworths trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.7B | $2.9B | XXX | XXX | XXX | XXX | $0.19 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Woolworths has market cap of $2.9B and EV of $3.7B.
Woolworths's trades at 0.9x EV/Revenue multiple, and 8.3x EV/EBITDA.
Equity research analysts estimate Woolworths's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Woolworths has a P/E ratio of 17.0x.
See valuation multiples for Woolworths and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2.9B | XXX | $2.9B | XXX | XXX | XXX |
| EV (current) | $3.7B | XXX | $3.7B | XXX | XXX | XXX |
| EV/Revenue | 0.8x | XXX | 0.9x | XXX | XXX | XXX |
| EV/EBITDA | 8.9x | XXX | 8.3x | XXX | XXX | XXX |
| EV/EBIT | 13.1x | XXX | 13.1x | XXX | XXX | XXX |
| EV/Gross Profit | 2.5x | XXX | n/a | XXX | XXX | XXX |
| P/E | 17.0x | XXX | 18.3x | XXX | XXX | XXX |
| EV/FCF | 27.5x | XXX | 50.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialWoolworths's last 12 month revenue growth is 7%
Woolworths's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $32K for the same period.
Woolworths's rule of 40 is 20% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Woolworths's rule of X is 27% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Woolworths and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | 6% | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | 10% | XXX | XXX | XXX |
| EBITDA Growth | 13% | XXX | -8% | XXX | XXX | XXX |
| Rule of 40 | 20% | XXX | 17% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 27% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $32K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 29% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Lulu Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Coles Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Myer Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Woolworths Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Central Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Woolworths acquired XXX companies to date.
Last acquisition by Woolworths was XXXXXXXX, XXXXX XXXXX XXXXXX . Woolworths acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Woolworths founded? | Woolworths was founded in 1931. |
| Where is Woolworths headquartered? | Woolworths is headquartered in South Africa. |
| How many employees does Woolworths have? | As of today, Woolworths has 38.6K+ employees. |
| Who is the CEO of Woolworths? | Woolworths's CEO is Mr. Roy Bagattini. |
| Is Woolworths publicy listed? | Yes, Woolworths is a public company listed on JSE. |
| What is the stock symbol of Woolworths? | Woolworths trades under WHL ticker. |
| When did Woolworths go public? | Woolworths went public in 1997. |
| Who are competitors of Woolworths? | Similar companies to Woolworths include e.g. Lulu Retail, Coles Group, Myer Holdings, Woolworths Group. |
| What is the current market cap of Woolworths? | Woolworths's current market cap is $2.9B |
| What is the current revenue of Woolworths? | Woolworths's last 12 months revenue is $4.4B. |
| What is the current revenue growth of Woolworths? | Woolworths revenue growth (NTM/LTM) is 7%. |
| What is the current EV/Revenue multiple of Woolworths? | Current revenue multiple of Woolworths is 0.8x. |
| Is Woolworths profitable? | Yes, Woolworths is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Woolworths? | Woolworths's last 12 months EBITDA is $417M. |
| What is Woolworths's EBITDA margin? | Woolworths's last 12 months EBITDA margin is 9%. |
| What is the current EV/EBITDA multiple of Woolworths? | Current EBITDA multiple of Woolworths is 8.9x. |
| What is the current FCF of Woolworths? | Woolworths's last 12 months FCF is $135M. |
| What is Woolworths's FCF margin? | Woolworths's last 12 months FCF margin is 3%. |
| What is the current EV/FCF multiple of Woolworths? | Current FCF multiple of Woolworths is 27.5x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
