🚀 VC round data is live in beta, check it out!

H2O Retailing Valuation Multiples

Discover revenue and EBITDA valuation multiples for H2O Retailing and similar public comparables like Grupo Gigante, Weis Markets, Ingles Markets, Rusta and more.

H2O Retailing Overview

About H2O Retailing

H2O Retailing Corp is a Japan-based retailer that provides a broad range of merchandise to meet consumers’ needs, from daily needs to special products. The company’s core business is the department store business, which includes both the Hankyu and Hanshin department store chains. Superstore business is the company’s another major business arm, including the Izumiya and Hankyu Oasis store chains. H2O Retailing also runs a specialty store business, engaged in providing cosmetics, ladies' footwear, and other products and services. In addition to retail businesses, the company operates other businesses as well, such as hotels and restaurants.


Founded

1947

HQ

Japan

Employees

25.4K

Financials (LTM)

Revenue: $4B
Net Income: $154M

EV

$2B

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

H2O Retailing Financials

H2O Retailing reported last 12-month revenue of $4B.

In the same LTM period, H2O Retailing generated $2B in gross profit and $154M in net income.

Revenue (LTM)


H2O Retailing P&L

In the most recent fiscal year, H2O Retailing reported revenue of $5B and EBITDA of $483M.

H2O Retailing expects next 12-month revenue of XXX and NTM EBITDA of XXX

See H2O Retailing forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$4BXXX$5BXXXXXXXXX
Gross Profit$2BXXX$2BXXXXXXXXX
Gross Margin45%XXX42%XXXXXXXXX
EBITDAXXX$483MXXXXXXXXX
EBITDA MarginXXX10%XXXXXXXXX
EBIT Margin4%XXX5%XXXXXXXXX
Net Profit$154MXXX$236MXXXXXXXXX
Net Margin4%XXX5%XXXXXXXXX
Net Debt$624MXXXXXXXXX

Financial data powered by Morningstar, Inc.

H2O Retailing Stock Performance

H2O Retailing has current market cap of $2B, and enterprise value of $2B.

Market Cap Evolution


H2O Retailing's stock price is $15.60.

See H2O Retailing trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$2B$2B0.3%XXXXXXXXX$2.05

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

H2O Retailing Valuation Multiples

H2O Retailing trades at 0.5x EV/Revenue multiple, and 4.9x EV/EBITDA.

See valuation multiples for H2O Retailing and 15K+ public comps

EV / Revenue (LTM)


H2O Retailing Financial Valuation Multiples

As of April 19, 2026, H2O Retailing has market cap of $2B and EV of $2B.

Equity research analysts estimate H2O Retailing's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

H2O Retailing has a P/E ratio of 11.6x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$2BXXX$2BXXXXXXXXX
EV (current)$2BXXX$2BXXXXXXXXX
EV/Revenue0.5xXXX0.5xXXXXXXXXX
EV/EBITDAXXX4.9xXXXXXXXXX
EV/EBIT11.9xXXX10.0xXXXXXXXXX
EV/Gross Profit1.2xXXX1.2xXXXXXXXXX
P/E11.6xXXX7.6xXXXXXXXXX
EV/FCF8.7xXXX10.6xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified H2O Retailing Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

H2O Retailing Margins & Growth Rates

H2O Retailing's revenue in the last 12 month grew by 2%.

H2O Retailing's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.

See operational valuation multiples for H2O Retailing and other 15K+ public comps

H2O Retailing Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth2%XXX(5%)XXXXXXXXX
EBITDA MarginXXX10%XXXXXXXXX
EBITDA GrowthXXX12%XXXXXXXXX
Revenue per EmployeeXXX$0.2MXXXXXXXXX
Opex per EmployeeXXX$0.1MXXXXXXXXX
Opex to RevenueXXX37%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

H2O Retailing Public Comps

See public comps and valuation multiples for other Department Stores and Supermarkets comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
H2O RetailingXXXXXXXXXXXXXXXXXX
Grupo GiganteXXXXXXXXXXXXXXXXXX
Weis MarketsXXXXXXXXXXXXXXXXXX
Ingles MarketsXXXXXXXXXXXXXXXXXX
RustaXXXXXXXXXXXXXXXXXX
Sun Art Retail GroupXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

H2O Retailing M&A Activity

H2O Retailing acquired XXX companies to date.

Last acquisition by H2O Retailing was on XXXXXXXX, XXXXX. H2O Retailing acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by H2O Retailing

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

H2O Retailing Investment Activity

H2O Retailing invested in XXX companies to date.

H2O Retailing made its latest investment on XXXXXXXX, XXXXX. H2O Retailing invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by H2O Retailing

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About H2O Retailing

When was H2O Retailing founded?H2O Retailing was founded in 1947.
Where is H2O Retailing headquartered?H2O Retailing is headquartered in Japan.
How many employees does H2O Retailing have?As of today, H2O Retailing has over 25K employees.
Is H2O Retailing publicly listed?Yes, H2O Retailing is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of H2O Retailing?H2O Retailing trades under 8242 ticker.
When did H2O Retailing go public?H2O Retailing went public in 1962.
Who are competitors of H2O Retailing?H2O Retailing main competitors are Grupo Gigante, Weis Markets, Ingles Markets, Rusta.
What is the current market cap of H2O Retailing?H2O Retailing's current market cap is $2B.
What is the current revenue of H2O Retailing?H2O Retailing's last 12 months revenue is $4B.
What is the current revenue growth of H2O Retailing?H2O Retailing revenue growth (NTM/LTM) is 2%.
What is the current EV/Revenue multiple of H2O Retailing?Current revenue multiple of H2O Retailing is 0.5x.
Is H2O Retailing profitable?Yes, H2O Retailing is net-income-positive (as of the last 12 months).
What is the current net income of H2O Retailing?H2O Retailing's last 12 months net income is $154M.
What is the current FCF of H2O Retailing?H2O Retailing's last 12 months FCF is $271M.
What is H2O Retailing's FCF margin?H2O Retailing's last 12 months FCF margin is 6%.
What is the current EV/FCF multiple of H2O Retailing?Current FCF multiple of H2O Retailing is 8.7x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial