🚀 VC round data is live in beta, check it out!
- Public Comps
- H2O Retailing
H2O Retailing Valuation Multiples
Discover revenue and EBITDA valuation multiples for H2O Retailing and similar public comparables like Grupo Gigante, Weis Markets, Ingles Markets, Rusta and more.
H2O Retailing Overview
About H2O Retailing
H2O Retailing Corp is a Japan-based retailer that provides a broad range of merchandise to meet consumers’ needs, from daily needs to special products. The company’s core business is the department store business, which includes both the Hankyu and Hanshin department store chains. Superstore business is the company’s another major business arm, including the Izumiya and Hankyu Oasis store chains. H2O Retailing also runs a specialty store business, engaged in providing cosmetics, ladies' footwear, and other products and services. In addition to retail businesses, the company operates other businesses as well, such as hotels and restaurants.
Founded
1947
HQ

Employees
25.4K
Website
Financials (LTM)
EV
$2B
H2O Retailing Financials
H2O Retailing reported last 12-month revenue of $4B.
In the same LTM period, H2O Retailing generated $2B in gross profit and $154M in net income.
Revenue (LTM)
H2O Retailing P&L
In the most recent fiscal year, H2O Retailing reported revenue of $5B and EBITDA of $483M.
H2O Retailing expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $4B | XXX | $5B | XXX | XXX | XXX |
| Gross Profit | $2B | XXX | $2B | XXX | XXX | XXX |
| Gross Margin | 45% | XXX | 42% | XXX | XXX | XXX |
| EBITDA | — | XXX | $483M | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 10% | XXX | XXX | XXX |
| EBIT Margin | 4% | XXX | 5% | XXX | XXX | XXX |
| Net Profit | $154M | XXX | $236M | XXX | XXX | XXX |
| Net Margin | 4% | XXX | 5% | XXX | XXX | XXX |
| Net Debt | — | — | $624M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
H2O Retailing Stock Performance
H2O Retailing has current market cap of $2B, and enterprise value of $2B.
Market Cap Evolution
H2O Retailing's stock price is $15.60.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2B | $2B | 0.3% | XXX | XXX | XXX | $2.05 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialH2O Retailing Valuation Multiples
H2O Retailing trades at 0.5x EV/Revenue multiple, and 4.9x EV/EBITDA.
EV / Revenue (LTM)
H2O Retailing Financial Valuation Multiples
As of April 19, 2026, H2O Retailing has market cap of $2B and EV of $2B.
Equity research analysts estimate H2O Retailing's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
H2O Retailing has a P/E ratio of 11.6x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 4.9x | XXX | XXX | XXX |
| EV/EBIT | 11.9x | XXX | 10.0x | XXX | XXX | XXX |
| EV/Gross Profit | 1.2x | XXX | 1.2x | XXX | XXX | XXX |
| P/E | 11.6x | XXX | 7.6x | XXX | XXX | XXX |
| EV/FCF | 8.7x | XXX | 10.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified H2O Retailing Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


H2O Retailing Margins & Growth Rates
H2O Retailing's revenue in the last 12 month grew by 2%.
H2O Retailing's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
H2O Retailing Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 2% | XXX | (5%) | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 10% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | 12% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 37% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
H2O Retailing Public Comps
See public comps and valuation multiples for other Department Stores and Supermarkets comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| H2O Retailing | XXX | XXX | XXX | XXX | XXX | XXX |
| Grupo Gigante | XXX | XXX | XXX | XXX | XXX | XXX |
| Weis Markets | XXX | XXX | XXX | XXX | XXX | XXX |
| Ingles Markets | XXX | XXX | XXX | XXX | XXX | XXX |
| Rusta | XXX | XXX | XXX | XXX | XXX | XXX |
| Sun Art Retail Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
H2O Retailing M&A Activity
H2O Retailing acquired XXX companies to date.
Last acquisition by H2O Retailing was on XXXXXXXX, XXXXX. H2O Retailing acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by H2O Retailing
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialH2O Retailing Investment Activity
H2O Retailing invested in XXX companies to date.
H2O Retailing made its latest investment on XXXXXXXX, XXXXX. H2O Retailing invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by H2O Retailing
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout H2O Retailing
| When was H2O Retailing founded? | H2O Retailing was founded in 1947. |
| Where is H2O Retailing headquartered? | H2O Retailing is headquartered in Japan. |
| How many employees does H2O Retailing have? | As of today, H2O Retailing has over 25K employees. |
| Is H2O Retailing publicly listed? | Yes, H2O Retailing is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of H2O Retailing? | H2O Retailing trades under 8242 ticker. |
| When did H2O Retailing go public? | H2O Retailing went public in 1962. |
| Who are competitors of H2O Retailing? | H2O Retailing main competitors are Grupo Gigante, Weis Markets, Ingles Markets, Rusta. |
| What is the current market cap of H2O Retailing? | H2O Retailing's current market cap is $2B. |
| What is the current revenue of H2O Retailing? | H2O Retailing's last 12 months revenue is $4B. |
| What is the current revenue growth of H2O Retailing? | H2O Retailing revenue growth (NTM/LTM) is 2%. |
| What is the current EV/Revenue multiple of H2O Retailing? | Current revenue multiple of H2O Retailing is 0.5x. |
| Is H2O Retailing profitable? | Yes, H2O Retailing is net-income-positive (as of the last 12 months). |
| What is the current net income of H2O Retailing? | H2O Retailing's last 12 months net income is $154M. |
| What is the current FCF of H2O Retailing? | H2O Retailing's last 12 months FCF is $271M. |
| What is H2O Retailing's FCF margin? | H2O Retailing's last 12 months FCF margin is 6%. |
| What is the current EV/FCF multiple of H2O Retailing? | Current FCF multiple of H2O Retailing is 8.7x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.