Pan Pacific International Valuation Multiples

Pan Pacific International Overview

About Pan Pacific International

Pan Pacific International Holdings is a leading operator of discount stores and general merchandise stores primarily in Japan, operating 655 stores as of mid-2025 nationally. It offers a wide range of products from packaged food, cosmetics, and household products to consumer electronics. The primary store formats include the Don Quijote discount stores, Mega Donki format, and general merchandise stores operated under FamilyMart UNY. Overseas operations concentrate on North America and Southeast Asia. The group has acquired small supermarket chains in Hawaii and California in the US and also accelerated store expansion across Singapore and Hong Kong.

Founded

1980

HQ

Employees

64.1K

Website

ppih.co.jp

Sectors

Department StoresGeneral Merchandise

Financials (LTM)

Revenue: $15B

EBITDA: $1B

EV

$19B

Valuation Multiples

Multiples.vc

Start free trial

Pan Pacific International Financials

Pan Pacific International reported last 12-month revenue of $15B and EBITDA of $1B.

In the same LTM period, Pan Pacific International generated $5B in gross profit, $1B in EBITDA, and $698M in net income.

Pan Pacific International P&L

In the most recent fiscal year, Pan Pacific International reported revenue of $15B and EBITDA of $1B.

Pan Pacific International expects next 12-month revenue of XXX and NTM EBITDA of XXX

Pan Pacific International Stock Performance

Pan Pacific International has current market cap of $18B, and enterprise value of $19B.

Pan Pacific International's stock price is $5.93.

Pan Pacific International Valuation Multiples

Pan Pacific International trades at 1.2x EV/Revenue multiple, and 13.4x EV/EBITDA.

Pan Pacific International Financial Valuation Multiples

As of April 20, 2026, Pan Pacific International has market cap of $18B and EV of $19B.

Equity research analysts estimate Pan Pacific International's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Pan Pacific International has a P/E ratio of 25.4x.

Pan Pacific International Margins & Growth Rates

Pan Pacific International's revenue in the last 12 month grew by 5%.

Pan Pacific International's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.

Pan Pacific International's rule of 40 is 16% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Pan Pacific International's rule of X is 27% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Pan Pacific International Public Comps

See public comps and valuation multiples for other Department Stores and General Merchandise comps.

Pan Pacific International M&A Activity

Pan Pacific International acquired XXX companies to date.

Last acquisition by Pan Pacific International was on XXXXXXXX, XXXXX. Pan Pacific International acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

Pan Pacific International Investment Activity

Pan Pacific International invested in XXX companies to date.

Pan Pacific International made its latest investment on XXXXXXXX, XXXXX. Pan Pacific International invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).