Switch theme
Sign up to access all valuation multiples
Cosco Capital Inc is a holding retail company based out of the Philippines that has operations in wine & liquor distribution, real estate, oil and minerals and retail establishments. The company's segment are: Grocery retail; Specialty retail; Liquor distribution; Real estate and property leasing; and Oil and mining. It derives maximum revenue from Grocery Retail segment which includes selling of purchased goods to a retail market.
1988
14.1K+
LTM Revenue $4.4B
LTM EBITDA $477M
$644M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Cosco Capital has a last 12-month revenue (LTM) of $4.4B and a last 12-month EBITDA of $477M.
In the most recent fiscal year, Cosco Capital achieved revenue of $4.3B and an EBITDA of $514M.
Cosco Capital expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Cosco Capital valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $4.4B | XXX | $4.3B | XXX | XXX | XXX |
| Gross Profit | $4.4B | XXX | $823M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 19% | XXX | XXX | XXX |
| EBITDA | $477M | XXX | $514M | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | 12% | XXX | XXX | XXX |
| EBIT | $367M | XXX | $350M | XXX | XXX | XXX |
| EBIT Margin | 8% | XXX | 8% | XXX | XXX | XXX |
| Net Profit | $171M | XXX | $167M | XXX | XXX | XXX |
| Net Margin | 4% | XXX | 4% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Cosco Capital's stock price is PHP 7 (or $0).
Cosco Capital has current market cap of PHP 45.8B (or $823M), and EV of PHP 35.8B (or $644M).
See Cosco Capital trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $644M | $823M | XXX | XXX | XXX | XXX | $0.02 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Cosco Capital has market cap of $823M and EV of $644M.
Cosco Capital's trades at 0.2x EV/Revenue multiple, and 1.3x EV/EBITDA.
Equity research analysts estimate Cosco Capital's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Cosco Capital has a P/E ratio of 4.8x.
See valuation multiples for Cosco Capital and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $823M | XXX | $823M | XXX | XXX | XXX |
| EV (current) | $644M | XXX | $644M | XXX | XXX | XXX |
| EV/Revenue | 0.1x | XXX | 0.2x | XXX | XXX | XXX |
| EV/EBITDA | 1.3x | XXX | 1.3x | XXX | XXX | XXX |
| EV/EBIT | 1.8x | XXX | 1.8x | XXX | XXX | XXX |
| EV/Gross Profit | 0.1x | XXX | n/a | XXX | XXX | XXX |
| P/E | 4.8x | XXX | 4.9x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 2.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialCosco Capital's last 12 month revenue growth is 9%
Cosco Capital's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $34K for the same period.
Cosco Capital's rule of 40 is 20% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Cosco Capital's rule of X is 34% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Cosco Capital and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 9% | XXX | 9% | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | 12% | XXX | XXX | XXX |
| EBITDA Growth | 8% | XXX | 8% | XXX | XXX | XXX |
| Rule of 40 | 20% | XXX | 21% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 34% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $34K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 1% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 11% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ghitha Holding | XXX | XXX | XXX | XXX | XXX | XXX |
| Ahold Delhaize | XXX | XXX | XXX | XXX | XXX | XXX |
| Coles Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Woolworths Group | XXX | XXX | XXX | XXX | XXX | XXX |
| CP All | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Cosco Capital acquired XXX companies to date.
Last acquisition by Cosco Capital was XXXXXXXX, XXXXX XXXXX XXXXXX . Cosco Capital acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Cosco Capital founded? | Cosco Capital was founded in 1988. |
| Where is Cosco Capital headquartered? | Cosco Capital is headquartered in Philippines. |
| How many employees does Cosco Capital have? | As of today, Cosco Capital has 14.1K+ employees. |
| Is Cosco Capital publicy listed? | Yes, Cosco Capital is a public company listed on PHS. |
| What is the stock symbol of Cosco Capital? | Cosco Capital trades under COSCO ticker. |
| When did Cosco Capital go public? | Cosco Capital went public in 1988. |
| Who are competitors of Cosco Capital? | Similar companies to Cosco Capital include e.g. Ghitha Holding, Ahold Delhaize, Coles Group, Woolworths Group. |
| What is the current market cap of Cosco Capital? | Cosco Capital's current market cap is $823M |
| What is the current revenue of Cosco Capital? | Cosco Capital's last 12 months revenue is $4.4B. |
| What is the current revenue growth of Cosco Capital? | Cosco Capital revenue growth (NTM/LTM) is 9%. |
| What is the current EV/Revenue multiple of Cosco Capital? | Current revenue multiple of Cosco Capital is 0.1x. |
| Is Cosco Capital profitable? | Yes, Cosco Capital is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Cosco Capital? | Cosco Capital's last 12 months EBITDA is $477M. |
| What is Cosco Capital's EBITDA margin? | Cosco Capital's last 12 months EBITDA margin is 11%. |
| What is the current EV/EBITDA multiple of Cosco Capital? | Current EBITDA multiple of Cosco Capital is 1.3x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
