🚀 VC round data is live in beta, check it out!
- Public Comps
- Maison Solutions
Maison Solutions Valuation Multiples
Discover revenue and EBITDA valuation multiples for Maison Solutions and similar public comparables like Organic Farma Zdrowia, Villars Holding, Groupe Casino, Farm Superstores and more.
Maison Solutions Overview
About Maison Solutions
Maison Solutions Inc is a fast-growing, specialty grocery retailer offering traditional Asian food and merchandise to modern U.S. consumers, particularly members of Asian-American communities. It is committed to providing Asian fresh produce, meat, seafood, and other daily necessities in a manner that caters to traditional Asian-American family values and cultural norms, while also accounting for the new and faster-paced lifestyle of younger generations and the diverse communities in which it operates. The company's merchandise includes fresh and, meats, seafood, and other groceries that are not found in mainstream supermarkets, including a variety of Asian vegetables and fruits such as broccoli, bitter melon, winter gourd, Shanghai baby bok choy, longan, and lychee.
Founded
2019
HQ

Employees
378
Website
Sectors
Financials (LTM)
EV
$53M
Maison Solutions Financials
Maison Solutions reported last 12-month revenue of $122M and negative EBITDA of ($2M).
In the same LTM period, Maison Solutions generated $28M in gross profit, ($2M) in EBITDA losses, and had net loss of ($5M).
Revenue (LTM)
Maison Solutions P&L
In the most recent fiscal year, Maison Solutions reported revenue of $124M and EBITDA of ($200K).
Maison Solutions expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $122M | XXX | $124M | XXX | XXX | XXX |
| Gross Profit | $28M | XXX | $26M | XXX | XXX | XXX |
| Gross Margin | 23% | XXX | 21% | XXX | XXX | XXX |
| EBITDA | ($2M) | XXX | ($200K) | XXX | XXX | XXX |
| EBITDA Margin | (2%) | XXX | (0%) | XXX | XXX | XXX |
| EBIT Margin | 0% | XXX | (1%) | XXX | XXX | XXX |
| Net Profit | ($5M) | XXX | $1M | XXX | XXX | XXX |
| Net Margin | (4%) | XXX | 1% | XXX | XXX | XXX |
| Net Debt | — | — | $10M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Maison Solutions Stock Performance
Maison Solutions has current market cap of $6M, and enterprise value of $53M.
Market Cap Evolution
Maison Solutions' stock price is $0.26.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $53M | $6M | 0.0% | XXX | XXX | XXX | $0.05 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialMaison Solutions Valuation Multiples
Maison Solutions trades at 0.4x EV/Revenue multiple, and (22.1x) EV/EBITDA.
EV / Revenue (LTM)
Maison Solutions Financial Valuation Multiples
As of March 19, 2026, Maison Solutions has market cap of $6M and EV of $53M.
Equity research analysts estimate Maison Solutions' 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Maison Solutions has a P/E ratio of (1.4x).
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $6M | XXX | $6M | XXX | XXX | XXX |
| EV (current) | $53M | XXX | $53M | XXX | XXX | XXX |
| EV/Revenue | 0.4x | XXX | 0.4x | XXX | XXX | XXX |
| EV/EBITDA | (22.1x) | XXX | (266.6x) | XXX | XXX | XXX |
| EV/EBIT | 460.2x | XXX | (42.2x) | XXX | XXX | XXX |
| EV/Gross Profit | 1.9x | XXX | 2.0x | XXX | XXX | XXX |
| P/E | (1.4x) | XXX | 5.4x | XXX | XXX | XXX |
| EV/FCF | — | XXX | 11.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Maison Solutions Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Maison Solutions Margins & Growth Rates
Maison Solutions' revenue in the last 12 month grew by 6%.
Maison Solutions' revenue per employee in the last FY averaged $0.3M.
Maison Solutions' rule of 40 is 4% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Maison Solutions' rule of X is 13% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Maison Solutions Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | (2%) | XXX | XXX | XXX |
| EBITDA Margin | (2%) | XXX | (0%) | XXX | XXX | XXX |
| EBITDA Growth | (238%) | XXX | 1250% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 4% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 13% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.3M | XXX | XXX | XXX |
| S&M Expenses to Revenue | 16% | XXX | 16% | XXX | XXX | XXX |
| G&A Expenses to Revenue | 7% | XXX | 6% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 22% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Maison Solutions Public Comps
See public comps and valuation multiples for other Supermarkets comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Organic Farma Zdrowia | XXX | XXX | XXX | XXX | XXX | XXX |
| Villars Holding | XXX | XXX | XXX | XXX | XXX | XXX |
| Groupe Casino | XXX | XXX | XXX | XXX | XXX | XXX |
| Farm Superstores | XXX | XXX | XXX | XXX | XXX | XXX |
| Eurocash | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Maison Solutions M&A Activity
Maison Solutions acquired XXX companies to date.
Last acquisition by Maison Solutions was on XXXXXXXX, XXXXX. Maison Solutions acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Maison Solutions
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialMaison Solutions Investment Activity
Maison Solutions invested in XXX companies to date.
Maison Solutions made its latest investment on XXXXXXXX, XXXXX. Maison Solutions invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Maison Solutions
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Maison Solutions
| When was Maison Solutions founded? | Maison Solutions was founded in 2019. |
| Where is Maison Solutions headquartered? | Maison Solutions is headquartered in United States. |
| How many employees does Maison Solutions have? | As of today, Maison Solutions has over 378 employees. |
| Who is the CEO of Maison Solutions? | Maison Solutions' CEO is John Xu. |
| Is Maison Solutions publicly listed? | Yes, Maison Solutions is a public company listed on Nasdaq. |
| What is the stock symbol of Maison Solutions? | Maison Solutions trades under MSS ticker. |
| When did Maison Solutions go public? | Maison Solutions went public in 2023. |
| Who are competitors of Maison Solutions? | Maison Solutions main competitors are Organic Farma Zdrowia, Villars Holding, Groupe Casino, Farm Superstores. |
| What is the current market cap of Maison Solutions? | Maison Solutions' current market cap is $6M. |
| What is the current revenue of Maison Solutions? | Maison Solutions' last 12 months revenue is $122M. |
| What is the current revenue growth of Maison Solutions? | Maison Solutions revenue growth (NTM/LTM) is 6%. |
| What is the current EV/Revenue multiple of Maison Solutions? | Current revenue multiple of Maison Solutions is 0.4x. |
| Is Maison Solutions profitable? | No, Maison Solutions is not profitable. |
| What is the current EBITDA of Maison Solutions? | Maison Solutions has negative EBITDA and is not profitable. |
| What is Maison Solutions' EBITDA margin? | Maison Solutions' last 12 months EBITDA margin is (2%). |
| What is the current EV/EBITDA multiple of Maison Solutions? | Current EBITDA multiple of Maison Solutions is (22.1x). |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.