🚀 VC round data is live in beta, check it out!

Maison Solutions Valuation Multiples

Discover revenue and EBITDA valuation multiples for Maison Solutions and similar public comparables like Organic Farma Zdrowia, Villars Holding, Groupe Casino, Farm Superstores and more.

Maison Solutions Overview

About Maison Solutions

Maison Solutions Inc is a fast-growing, specialty grocery retailer offering traditional Asian food and merchandise to modern U.S. consumers, particularly members of Asian-American communities. It is committed to providing Asian fresh produce, meat, seafood, and other daily necessities in a manner that caters to traditional Asian-American family values and cultural norms, while also accounting for the new and faster-paced lifestyle of younger generations and the diverse communities in which it operates. The company's merchandise includes fresh and, meats, seafood, and other groceries that are not found in mainstream supermarkets, including a variety of Asian vegetables and fruits such as broccoli, bitter melon, winter gourd, Shanghai baby bok choy, longan, and lychee.


Founded

2019

HQ

United States

Employees

378

Financials (LTM)

Revenue: $122M
EBITDA: ($2M)

EV

$53M

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Maison Solutions Financials

Maison Solutions reported last 12-month revenue of $122M and negative EBITDA of ($2M).

In the same LTM period, Maison Solutions generated $28M in gross profit, ($2M) in EBITDA losses, and had net loss of ($5M).

Revenue (LTM)


Maison Solutions P&L

In the most recent fiscal year, Maison Solutions reported revenue of $124M and EBITDA of ($200K).

Maison Solutions expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Maison Solutions forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$122MXXX$124MXXXXXXXXX
Gross Profit$28MXXX$26MXXXXXXXXX
Gross Margin23%XXX21%XXXXXXXXX
EBITDA($2M)XXX($200K)XXXXXXXXX
EBITDA Margin(2%)XXX(0%)XXXXXXXXX
EBIT Margin0%XXX(1%)XXXXXXXXX
Net Profit($5M)XXX$1MXXXXXXXXX
Net Margin(4%)XXX1%XXXXXXXXX
Net Debt——$10MXXXXXXXXX

Financial data powered by Morningstar, Inc.

Maison Solutions Stock Performance

Maison Solutions has current market cap of $6M, and enterprise value of $53M.

Market Cap Evolution


Maison Solutions' stock price is $0.26.

See Maison Solutions trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$53M$6M0.0%XXXXXXXXX$0.05

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Maison Solutions Valuation Multiples

Maison Solutions trades at 0.4x EV/Revenue multiple, and (22.1x) EV/EBITDA.

See valuation multiples for Maison Solutions and 15K+ public comps

EV / Revenue (LTM)


Maison Solutions Financial Valuation Multiples

As of March 19, 2026, Maison Solutions has market cap of $6M and EV of $53M.

Equity research analysts estimate Maison Solutions' 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Maison Solutions has a P/E ratio of (1.4x).

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$6MXXX$6MXXXXXXXXX
EV (current)$53MXXX$53MXXXXXXXXX
EV/Revenue0.4xXXX0.4xXXXXXXXXX
EV/EBITDA(22.1x)XXX(266.6x)XXXXXXXXX
EV/EBIT460.2xXXX(42.2x)XXXXXXXXX
EV/Gross Profit1.9xXXX2.0xXXXXXXXXX
P/E(1.4x)XXX5.4xXXXXXXXXX
EV/FCF—XXX11.6xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Maison Solutions Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Maison Solutions Margins & Growth Rates

Maison Solutions' revenue in the last 12 month grew by 6%.

Maison Solutions' revenue per employee in the last FY averaged $0.3M.

Maison Solutions' rule of 40 is 4% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Maison Solutions' rule of X is 13% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Maison Solutions and other 15K+ public comps

Maison Solutions Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth6%XXX(2%)XXXXXXXXX
EBITDA Margin(2%)XXX(0%)XXXXXXXXX
EBITDA Growth(238%)XXX1250%XXXXXXXXX
Rule of 40—XXX4%XXXXXXXXX
Bessemer Rule of X—XXX13%XXXXXXXXX
Revenue per Employee—XXX$0.3MXXXXXXXXX
S&M Expenses to Revenue16%XXX16%XXXXXXXXX
G&A Expenses to Revenue7%XXX6%XXXXXXXXX
Opex to Revenue—XXX22%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Maison Solutions Public Comps

See public comps and valuation multiples for other Supermarkets comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
Organic Farma ZdrowiaXXXXXXXXXXXXXXXXXX
Villars HoldingXXXXXXXXXXXXXXXXXX
Groupe CasinoXXXXXXXXXXXXXXXXXX
Farm SuperstoresXXXXXXXXXXXXXXXXXX
EurocashXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Maison Solutions M&A Activity

Maison Solutions acquired XXX companies to date.

Last acquisition by Maison Solutions was on XXXXXXXX, XXXXX. Maison Solutions acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Maison Solutions

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Maison Solutions Investment Activity

Maison Solutions invested in XXX companies to date.

Maison Solutions made its latest investment on XXXXXXXX, XXXXX. Maison Solutions invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Maison Solutions

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Maison Solutions

When was Maison Solutions founded?Maison Solutions was founded in 2019.
Where is Maison Solutions headquartered?Maison Solutions is headquartered in United States.
How many employees does Maison Solutions have?As of today, Maison Solutions has over 378 employees.
Who is the CEO of Maison Solutions?Maison Solutions' CEO is John Xu.
Is Maison Solutions publicly listed?Yes, Maison Solutions is a public company listed on Nasdaq.
What is the stock symbol of Maison Solutions?Maison Solutions trades under MSS ticker.
When did Maison Solutions go public?Maison Solutions went public in 2023.
Who are competitors of Maison Solutions?Maison Solutions main competitors are Organic Farma Zdrowia, Villars Holding, Groupe Casino, Farm Superstores.
What is the current market cap of Maison Solutions?Maison Solutions' current market cap is $6M.
What is the current revenue of Maison Solutions?Maison Solutions' last 12 months revenue is $122M.
What is the current revenue growth of Maison Solutions?Maison Solutions revenue growth (NTM/LTM) is 6%.
What is the current EV/Revenue multiple of Maison Solutions?Current revenue multiple of Maison Solutions is 0.4x.
Is Maison Solutions profitable?No, Maison Solutions is not profitable.
What is the current EBITDA of Maison Solutions?Maison Solutions has negative EBITDA and is not profitable.
What is Maison Solutions' EBITDA margin?Maison Solutions' last 12 months EBITDA margin is (2%).
What is the current EV/EBITDA multiple of Maison Solutions?Current EBITDA multiple of Maison Solutions is (22.1x).

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial