Switch theme
Sign up to access all valuation multiples
Suzhou Tianmai Thermal Technology Co Ltd is engaged in Research and development, production and sales of thermal conductive and heat dissipation materials and components.
2007
n/a
LTM Revenue n/a
LTM EBITDA n/a
$1.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Tianmai Thermal Technology has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Tianmai Thermal Technology achieved revenue of $128M and an EBITDA of $29.5M.
Tianmai Thermal Technology expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Tianmai Thermal Technology valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $116M | $128M | XXX | XXX | XXX |
| Gross Profit | $24.4M | $34.0M | XXX | XXX | XXX |
| Gross Margin | 21% | 27% | XXX | XXX | XXX |
| EBITDA | $22.7M | $29.5M | XXX | XXX | XXX |
| EBITDA Margin | 20% | 23% | XXX | XXX | XXX |
| Net Profit | $8.9M | $16.1M | XXX | XXX | XXX |
| Net Margin | 8% | 13% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Tianmai Thermal Technology's stock price is CNY 70 (or $10).
Tianmai Thermal Technology has current market cap of CNY 8.1B (or $1.1B), and EV of CNY 7.9B (or $1.1B).
See Tianmai Thermal Technology trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.1B | $1.1B | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Tianmai Thermal Technology has market cap of $1.1B and EV of $1.1B.
Tianmai Thermal Technology's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Tianmai Thermal Technology's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Tianmai Thermal Technology and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.1B | XXX | XXX | XXX |
| EV/Revenue | 8.6x | XXX | XXX | XXX |
| EV/EBITDA | 37.1x | XXX | XXX | XXX |
| P/E | 52.6x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 154.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpTianmai Thermal Technology's NTM/LTM revenue growth is n/a
Tianmai Thermal Technology's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Tianmai Thermal Technology's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Tianmai Thermal Technology's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Tianmai Thermal Technology and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 10% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 23% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 30% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 6% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 14% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Alfen | XXX | XXX | XXX | XXX | XXX | XXX |
| Signify | XXX | XXX | XXX | XXX | XXX | XXX |
| SKS Technologies Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Lion E-Mobility | XXX | XXX | XXX | XXX | XXX | XXX |
| Delta Electronics (Thailand) | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Tianmai Thermal Technology acquired XXX companies to date.
Last acquisition by Tianmai Thermal Technology was XXXXXXXX, XXXXX XXXXX XXXXXX . Tianmai Thermal Technology acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Tianmai Thermal Technology founded? | Tianmai Thermal Technology was founded in 2007. |
| Where is Tianmai Thermal Technology headquartered? | Tianmai Thermal Technology is headquartered in China. |
| Is Tianmai Thermal Technology publicy listed? | Yes, Tianmai Thermal Technology is a public company listed on SHE. |
| What is the stock symbol of Tianmai Thermal Technology? | Tianmai Thermal Technology trades under 301626 ticker. |
| When did Tianmai Thermal Technology go public? | Tianmai Thermal Technology went public in 2024. |
| Who are competitors of Tianmai Thermal Technology? | Similar companies to Tianmai Thermal Technology include e.g. Alfen, Signify, SKS Technologies Group, Lion E-Mobility. |
| What is the current market cap of Tianmai Thermal Technology? | Tianmai Thermal Technology's current market cap is $1.1B |
| What is the current revenue growth of Tianmai Thermal Technology? | Tianmai Thermal Technology revenue growth between 2023 and 2024 was 10%. |
| Is Tianmai Thermal Technology profitable? | Yes, Tianmai Thermal Technology is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
