Switch theme
Sign up to access all valuation multiples
Magna International prides itself on an entrepreneurial culture and a corporate constitution that outlines the distribution of profits to various stakeholders. This automotive supplier's product groups include exteriors, interiors, seating, roof systems, body and chassis, powertrain, vision and electronic systems, closure systems, electric vehicle systems, tooling and engineering, and contract vehicle assembly. In 2024, 48% of Magna's USD 42.8 billion of revenue came from North America, while Europe accounted for approximately 37% and Asia the remainder. The firm's top six customers constituted 72.9% of revenue, with the top three being GM, Mercedes, and Ford. GM was the largest contributor at 15.4%. Magna was founded in 1957, has over 170,000 employees, and is based in Aurora, Ontario.
1961
179K+
LTM Revenue $41.5B
LTM EBITDA $3.8B
$14.6B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Magna International has a last 12-month revenue of $41.5B and a last 12-month EBITDA of $3.8B.
In the most recent fiscal year, Magna International achieved revenue of $30.0B and an EBITDA of $2.6B.
Magna International expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Magna International valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $29.9B | $30.0B | XXX | XXX | XXX |
| Gross Profit | $3.3B | $3.9B | XXX | XXX | XXX |
| Gross Margin | 11% | 13% | XXX | XXX | XXX |
| EBITDA | $2.4B | $2.6B | XXX | XXX | XXX |
| EBITDA Margin | 8% | 9% | XXX | XXX | XXX |
| Net Profit | $414M | $848M | XXX | XXX | XXX |
| Net Margin | 1% | 3% | XXX | XXX | XXX |
| Net Debt | $1.6B | $3.0B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Magna International's stock price is CAD 45 (or $32).
Magna International has current market cap of CAD 12.8B (or $9.0B), and EV of CAD 20.9B (or $14.6B).
See Magna International trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $14.6B | $9.0B | XXX | XXX | XXX | XXX | $5.21 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Magna International has market cap of $9.0B and EV of $14.6B.
Magna International's trades at 0.4x LTM EV/Revenue multiple, and 3.9x LTM EBITDA.
Analysts estimate Magna International's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Magna International and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $14.6B | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | 5.5x | XXX | XXX | XXX |
| P/E | 12.7x | XXX | XXX | XXX |
| P/E/Growth | 0.2x | XXX | XXX | XXX |
| EV/FCF | 14.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMagna International's NTM/LTM revenue growth is -5%
Magna International's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $14K for the same period.
Over next 12 months, Magna International's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Magna International's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Magna International and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 0% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 12% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 4% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $14K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 9% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Kendrion | XXX | XXX | XXX | XXX | XXX | XXX |
| HGears | XXX | XXX | XXX | XXX | XXX | XXX |
| Thai Auto Tools and Die | XXX | XXX | XXX | XXX | XXX | XXX |
| Bosh India | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Magna International acquired XXX companies to date.
Last acquisition by Magna International was XXXXXXXX, XXXXX XXXXX XXXXXX . Magna International acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Magna International founded? | Magna International was founded in 1961. |
| Where is Magna International headquartered? | Magna International is headquartered in Canada. |
| How many employees does Magna International have? | As of today, Magna International has 179K+ employees. |
| Who is the CEO of Magna International? | Magna International's CEO is Mr. Seetarama S. Kotagiri, M. Sc.. |
| Is Magna International publicy listed? | Yes, Magna International is a public company listed on TSE. |
| What is the stock symbol of Magna International? | Magna International trades under MG ticker. |
| When did Magna International go public? | Magna International went public in 1962. |
| Who are competitors of Magna International? | Similar companies to Magna International include e.g. , Kendrion, HGears, Thai Auto Tools and Die. |
| What is the current market cap of Magna International? | Magna International's current market cap is $9.0B |
| What is the current revenue of Magna International? | Magna International's last 12-month revenue is $41.5B. |
| What is the current EBITDA of Magna International? | Magna International's last 12-month EBITDA is $3.8B. |
| What is the current EV/Revenue multiple of Magna International? | Current revenue multiple of Magna International is 0.4x. |
| What is the current EV/EBITDA multiple of Magna International? | Current EBITDA multiple of Magna International is 3.9x. |
| What is the current revenue growth of Magna International? | Magna International revenue growth between 2023 and 2024 was 0%. |
| Is Magna International profitable? | Yes, Magna International is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
