Switch theme
Sign up to access all valuation multiples
Garrett Motion Inc designs, manufactures and sells engineered turbocharger and electric-boosting technologies for light and commercial vehicle original equipment manufacturers (OEMs). The company is a technology leader with expertise in delivering products across gasoline, diesel, natural gas and electrified powertrains. The company also sells its technologies in the aftermarket through its distribution network. The company derives maximum of its revenue from Gas and geographically from Europe.
2018
9K+
LTM Revenue $3.5B
LTM EBITDA $591M
$3.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Garrett Motion has a last 12-month revenue of $3.5B and a last 12-month EBITDA of $591M.
In the most recent fiscal year, Garrett Motion achieved revenue of $3.5B and an EBITDA of $593M.
Garrett Motion expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Garrett Motion valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $3.9B | $3.5B | XXX | XXX | XXX |
| Gross Profit | $683M | $756M | XXX | XXX | XXX |
| Gross Margin | 18% | 22% | XXX | XXX | XXX |
| EBITDA | $600M | $593M | XXX | XXX | XXX |
| EBITDA Margin | 15% | 17% | XXX | XXX | XXX |
| Net Profit | $390M | $261M | XXX | XXX | XXX |
| Net Margin | 10% | 8% | XXX | XXX | XXX |
| Net Debt | $909M | $1.4B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Garrett Motion's stock price is $9.
Garrett Motion has current market cap of $1.8B, and EV of $3.2B.
See Garrett Motion trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.2B | $1.8B | XXX | XXX | XXX | XXX | $1.36 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Garrett Motion has market cap of $1.8B and EV of $3.2B.
Garrett Motion's trades at 0.9x LTM EV/Revenue multiple, and 5.5x LTM EBITDA.
Analysts estimate Garrett Motion's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Garrett Motion and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $3.2B | XXX | XXX | XXX |
| EV/Revenue | 0.9x | XXX | XXX | XXX |
| EV/EBITDA | 5.5x | XXX | XXX | XXX |
| P/E | 6.5x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 10.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpGarrett Motion's NTM/LTM revenue growth is -1%
Garrett Motion's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $27K for the same period.
Over next 12 months, Garrett Motion's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Garrett Motion's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Garrett Motion and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -11% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -1% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 16% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $27K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 7% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Kendrion | XXX | XXX | XXX | XXX | XXX | XXX |
| HGears | XXX | XXX | XXX | XXX | XXX | XXX |
| Thai Auto Tools and Die | XXX | XXX | XXX | XXX | XXX | XXX |
| Bosh India | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Garrett Motion acquired XXX companies to date.
Last acquisition by Garrett Motion was XXXXXXXX, XXXXX XXXXX XXXXXX . Garrett Motion acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Garrett Motion founded? | Garrett Motion was founded in 2018. |
| Where is Garrett Motion headquartered? | Garrett Motion is headquartered in United States of America. |
| How many employees does Garrett Motion have? | As of today, Garrett Motion has 9K+ employees. |
| Who is the CEO of Garrett Motion? | Garrett Motion's CEO is Mr. Olivier Rabiller. |
| Is Garrett Motion publicy listed? | Yes, Garrett Motion is a public company listed on NAS. |
| What is the stock symbol of Garrett Motion? | Garrett Motion trades under GTX ticker. |
| When did Garrett Motion go public? | Garrett Motion went public in 2021. |
| Who are competitors of Garrett Motion? | Similar companies to Garrett Motion include e.g. , Kendrion, HGears, Thai Auto Tools and Die. |
| What is the current market cap of Garrett Motion? | Garrett Motion's current market cap is $1.8B |
| What is the current revenue of Garrett Motion? | Garrett Motion's last 12-month revenue is $3.5B. |
| What is the current EBITDA of Garrett Motion? | Garrett Motion's last 12-month EBITDA is $591M. |
| What is the current EV/Revenue multiple of Garrett Motion? | Current revenue multiple of Garrett Motion is 0.9x. |
| What is the current EV/EBITDA multiple of Garrett Motion? | Current EBITDA multiple of Garrett Motion is 5.5x. |
| What is the current revenue growth of Garrett Motion? | Garrett Motion revenue growth between 2023 and 2024 was -11%. |
| Is Garrett Motion profitable? | Yes, Garrett Motion is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
