Switch theme
Sign up to access all valuation multiples
Motive Link Co Ltd is an automotive parts supplier. The company manufactures electronic parts that provide optimized design solutions for voltage and current control transformers and EMC coils for electrical parts. The product line of the company includes transformers and coils, components of ICCU, OBC, and LDC, to enable driving of electric motors, power supply to electrical loads, and charging of high-voltage batteries.
1977
n/a
LTM Revenue $47.8M
LTM EBITDA n/a
$131M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Motive Link has a last 12-month revenue of $47.8M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Motive Link achieved revenue of $42.1M and an EBITDA of $2.9M.
Motive Link expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Motive Link valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $56.5M | $42.1M | XXX | XXX | XXX |
| Gross Profit | $8.6M | $8.5M | XXX | XXX | XXX |
| Gross Margin | 15% | 20% | XXX | XXX | XXX |
| EBITDA | $4.5M | $2.9M | XXX | XXX | XXX |
| EBITDA Margin | 8% | 7% | XXX | XXX | XXX |
| Net Profit | $2.6M | $2.9M | XXX | XXX | XXX |
| Net Margin | 5% | 7% | XXX | XXX | XXX |
| Net Debt | $5.7M | $9.3M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Motive Link's stock price is KRW 14650 (or $10).
Motive Link has current market cap of KRW 182B (or $124M), and EV of KRW 192B (or $131M).
See Motive Link trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $131M | $124M | XXX | XXX | XXX | XXX | $0.16 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Motive Link has market cap of $124M and EV of $131M.
Motive Link's trades at 2.7x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Motive Link's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Motive Link and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $131M | XXX | XXX | XXX |
| EV/Revenue | 3.1x | XXX | XXX | XXX |
| EV/EBITDA | 45.5x | XXX | XXX | XXX |
| P/E | 103.5x | XXX | XXX | XXX |
| P/E/Growth | 1.3x | XXX | XXX | XXX |
| EV/FCF | 56.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMotive Link's NTM/LTM revenue growth is 38%
Motive Link's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Motive Link's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Motive Link's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Motive Link and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -26% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -36% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 45% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 7% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 14% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Kendrion | XXX | XXX | XXX | XXX | XXX | XXX |
| HGears | XXX | XXX | XXX | XXX | XXX | XXX |
| Thai Auto Tools and Die | XXX | XXX | XXX | XXX | XXX | XXX |
| Bosh India | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Motive Link acquired XXX companies to date.
Last acquisition by Motive Link was XXXXXXXX, XXXXX XXXXX XXXXXX . Motive Link acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Motive Link founded? | Motive Link was founded in 1977. |
| Where is Motive Link headquartered? | Motive Link is headquartered in South Korea. |
| Is Motive Link publicy listed? | Yes, Motive Link is a public company listed on KRX. |
| What is the stock symbol of Motive Link? | Motive Link trades under 463480 ticker. |
| When did Motive Link go public? | Motive Link went public in 2025. |
| Who are competitors of Motive Link? | Similar companies to Motive Link include e.g. , Kendrion, HGears, Thai Auto Tools and Die. |
| What is the current market cap of Motive Link? | Motive Link's current market cap is $124M |
| What is the current revenue of Motive Link? | Motive Link's last 12-month revenue is $47.8M. |
| What is the current EV/Revenue multiple of Motive Link? | Current revenue multiple of Motive Link is 2.7x. |
| What is the current revenue growth of Motive Link? | Motive Link revenue growth between 2023 and 2024 was -26%. |
| Is Motive Link profitable? | Yes, Motive Link is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
