Switch theme
Sign up to access all valuation multiples
Moog Inc is a manufacturer of precision motion and fluid control systems for the aerospace and defense markets. The company operates through four segments: Space and Defense, Military Aircraft, Commercial Aircraft, and Industrial. It generates the majority of its revenue from Space and Defense which provides critical defense components and motion-control systems used in defense vehicle platforms, missile systems, naval ships, and submarines; high-performance components and systems used for space launch vehicles, satellites, and spacecraft vehicles. This segment also offers cutting-edge solutions for applications, including space exploration, defense platforms, and advanced systems for missile guidance, propulsion, and vehicle controls.
1951
13.5K+
LTM Revenue $3.7B
LTM EBITDA $509M
$6.6B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Moog has a last 12-month revenue of $3.7B and a last 12-month EBITDA of $509M.
In the most recent fiscal year, Moog achieved revenue of $3.6B and an EBITDA of $423M.
Moog expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Moog valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $3.3B | $3.6B | XXX | XXX | XXX |
| Gross Profit | $821M | $892M | XXX | XXX | XXX |
| Gross Margin | 25% | 25% | XXX | XXX | XXX |
| EBITDA | $370M | $423M | XXX | XXX | XXX |
| EBITDA Margin | 11% | 12% | XXX | XXX | XXX |
| Net Profit | $155M | $171M | XXX | XXX | XXX |
| Net Margin | 5% | 5% | XXX | XXX | XXX |
| Net Debt | $734M | $794M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of March 14, 2025, Moog's stock price is $177.
Moog has current market cap of $5.6B, and EV of $6.6B.
See Moog trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $6.6B | $5.6B | XXX | XXX | XXX | XXX | $8.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of March 14, 2025, Moog has market cap of $5.6B and EV of $6.6B.
Moog's trades at 1.8x LTM EV/Revenue multiple, and 13.0x LTM EBITDA.
Analysts estimate Moog's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Moog and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $6.6B | XXX | XXX | XXX |
| EV/Revenue | 1.8x | XXX | XXX | XXX |
| EV/EBITDA | 14.6x | XXX | XXX | XXX |
| P/E | 23.6x | XXX | XXX | XXX |
| P/E/Growth | 0.7x | XXX | XXX | XXX |
| EV/FCF | 92.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMoog's NTM/LTM revenue growth is 4%
Moog's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $45K for the same period.
Over next 12 months, Moog's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Moog's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Moog and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 9% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 12% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 14% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 17% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $45K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 17% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Aalberts | XXX | XXX | XXX | XXX | XXX | XXX |
| ASM International | XXX | XXX | XXX | XXX | XXX | XXX |
| RENK Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Thai Auto Tools and Die | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Moog acquired XXX companies to date.
Last acquisition by Moog was XXXXXXXX, XXXXX XXXXX XXXXXX . Moog acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Moog founded? | Moog was founded in 1951. |
| Where is Moog headquartered? | Moog is headquartered in United States of America. |
| How many employees does Moog have? | As of today, Moog has 13.5K+ employees. |
| Who is the CEO of Moog? | Moog's CEO is Mr. Patrick J. Roche. |
| Is Moog publicy listed? | Yes, Moog is a public company listed on NYS. |
| What is the stock symbol of Moog? | Moog trades under MOG.A ticker. |
| When did Moog go public? | Moog went public in 1992. |
| Who are competitors of Moog? | Similar companies to Moog include e.g. , Aalberts, ASM International, RENK Group. |
| What is the current market cap of Moog? | Moog's current market cap is $5.6B |
| What is the current revenue of Moog? | Moog's last 12-month revenue is $3.7B. |
| What is the current EBITDA of Moog? | Moog's last 12-month EBITDA is $509M. |
| What is the current EV/Revenue multiple of Moog? | Current revenue multiple of Moog is 1.8x. |
| What is the current EV/EBITDA multiple of Moog? | Current EBITDA multiple of Moog is 13.0x. |
| What is the current revenue growth of Moog? | Moog revenue growth between 2023 and 2024 was 9%. |
| Is Moog profitable? | Yes, Moog is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
