Proprietary AI analyst is now available

Moog Valuation Multiples

Discover Moog's revenue and EBITDA valuation multiples and M&A history, alongside public comparables like CNH Industrial, Nitto Denko, Fuji Electric Co., Aptiv and more.

Moog Overview

About Moog

Moog Inc. manufactures precision motion and fluid control systems for aerospace, defense, and industrial markets. Its four segments are Space and Defense, Military Aircraft, Commercial Aircraft, and Industrial, with the majority of revenue from Space and Defense. The company provides components for defense vehicle platforms, missile systems, naval ships, submarines, and space launch vehicles, and spacecraft. Its products include actuation systems, motion platforms, motors, servo and proportional valves, slip rings, propulsion systems, and weapon stores management systems. it serves industries such as aerospace and defense, industrial automation, energy, marine, motorsport, simulation, and medical devices. It operates in the United States, the United Kingdom, Germany, and other regions.


Founded

1951

HQ

United States

Employees

13.5K

Website

moog.com

Financials (LTM)

Revenue: $4B
EBITDA: $606M

EV

$14B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Moog Financials

Moog reported last 12-month revenue of $4B and EBITDA of $606M.

In the same LTM period, Moog generated $1B in gross profit, $606M in EBITDA, and $309M in net income.

Revenue (LTM)


Moog P&L

In the most recent fiscal year, Moog reported revenue of $4B and EBITDA of $539M.

Moog is profitable as of last fiscal year, with gross margin of 27%, EBITDA margin of 14%, and net margin of 6%.

See analyst estimates for Moog
LTMLast FY202320242025202620272028
Revenue$4B$4B$3B$4B$4B
Gross Profit$1B$1B$918M$1B$1B
Gross Margin28%27%27%28%27%
EBITDA$606M$539M$383M$439M$525M
EBITDA Margin14%14%11%12%13%
EBIT Margin12%13%10%11%11%
Net Profit$309M$235M$180M$214M$261M
Net Margin7%6%5%6%7%
Net Debt-$884M---

Financial data powered by Morningstar, Inc.

Moog Stock Performance

Moog has current market cap of $13B, and enterprise value of $14B.

Market Cap Evolution


Moog's stock price is $411.34.

Moog share price increased by 14.3% in the last 30 days, and by 127.7% in the last year.

Moog has an EPS (earnings per share) of $7.42.

See more trading valuation data for Moog
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$14B$13B0.0%14.3%40.4%127.7%$7.42

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Moog Valuation Multiples

Moog trades at 3.3x EV/Revenue multiple, and 23.0x EV/EBITDA.

See NTM and 2027E valuation multiples for Moog

EV / Revenue (LTM)


Moog Financial Valuation Multiples

As of June 19, 2026, Moog has market cap of $13B and EV of $14B.

Moog has a P/E ratio of 42.2x.

LTMLast FY202320242025202620272028
EV/Revenue3.3x3.6x4.1x3.8x3.5x
EV/EBITDA23.0x25.9x36.4x31.8x26.6x
EV/EBIT27.1x27.9x41.9x35.4x31.9x
EV/Gross Profit12.0x13.2x15.2x13.8x12.8x
P/E42.2x55.5x72.4x60.8x50.0x
EV/FCF111.1x108.8xn/m208.9x108.8x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Moog Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Moog Margins & Growth Rates

Moog grew revenue by 12% and EBITDA by 17% in the last fiscal year.

In the most recent fiscal year, Moog reported gross margin of 27%, EBITDA margin of 14%, and net margin of 6%.

See estimated margins and future growth rates for Moog

Moog Margins

Last FY202420252026202720282029
Gross Margin27%28%27%28%
EBITDA Margin14%12%13%15%
EBIT Margin13%11%11%12%
Net Margin6%6%7%8%
FCF Margin3%2%3%-

Moog Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth12%8%8%11%
Gross Profit Growth14%10%8%12%
EBITDA Growth17%15%19%23%
EBIT Growth4%18%11%22%
Net Profit Growth44%19%22%33%
FCF Growth-(507%)92%-

Data powered by FactSet, Inc. and Morningstar, Inc.

Moog Operational KPIs

Moog's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.0M for the same period.

Moog's Rule of 40 is 25% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Moog's Rule of X is 41% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Moog
LTMLast FY202320242025202620272028
Rule of 4022%25%---
Bessemer Rule of X34%41%---
Revenue per Employee-$0.3M---
Opex per Employee-$0.0M---
R&D Expenses to Revenue3%2%3%3%2%
Opex to Revenue-17%17%17%16%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Moog Competitors

Moog competitors include CNH Industrial, Nitto Denko, Fuji Electric Co., Aptiv, Advantech, Bosch, Crane Company, Leonardo DRS, Siemens India and Hanwha Systems.

Most Moog public comparables operate across Industrial Parts, Defense Systems, Automation & Robotics and DeepTech.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
CNH Industrial2.1x2.1x13.8x34.2x
Nitto Denko1.7x1.7x6.8x6.7x
Fuji Electric Co.1.9x1.7x11.1x10.9x
Aptiv1.0x1.2x6.3x7.0x
Advantech5.7x5.2x29.4x27.7x
Bosch5.6x5.4x27.5x40.4x
Crane Company5.8x5.2x26.5x23.8x
Leonardo DRS3.4x3.2x27.0x25.2x

This data is available for Pro users. Sign up to see all Moog competitors and their valuation data.

Start Free Trial

Acquisitions by Moog

Moog has acquired 6 companies to date.

Last acquisition by Moog was on July 7th 2025. Moog acquired Cotsworks for $63M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by Moog

Cotsworks
Data Collection
TEAM Accessories
Genesys Aerosystems
Description
Cotsworks is a Cleveland, Ohio-headquartered manufacturer of rugged optical components for harsh environments in commercial, military, aerospace, and industrial applications. Founded in 2006, the company produces fiber optic interconnects, patch cords, and assemblies certified to MIL-STD standards, serving defense contractors and aerospace firms across the United States.
Data Collection is a New Zealand-based firm offering ground-penetrating radar and laser scanning for pavement condition surveys. Its MobileScan trailer collects deflection, rutting, cracking, and IRI data at highway speeds for NZTA projects and airport runways.
TEAM Accessories is an aviation maintenance, repair, and overhaul specialist for engines and airframes certified under EASA Part 145 and FAA standards. The company services components from manufacturers like Pratt & Whitney, GE Aviation, and Honeywell for commercial and business jets. TEAM Accessories maintains facilities in the Middle East and Europe, handling turbine blade repairs, non-destructive testing, and overhaul kits.
Genesys Aerosystems is a Mineral Wells, Texas-based supplier of avionics for general aviation and helicopters. Its HeliSAS autopilot and stability system is certified on Robinson R44/R66 and Bell 407 models, while the S-TEC line covers 700 aircraft types. Acquired by Genesys in 2017, it integrates synthetic vision EFIS with Garmin GRT displays.
HQ CountryUnited StatesNew ZealandIrelandUnited States
HQ City
Cleveland, OH
-
Dublin
Fort Worth, TX
Deal Date7 Jul 20256 Nov 202323 Feb 202221 Dec 2020
Valuation$63Mundisclosed$15M$78M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Moog acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Moog

When was Moog founded?Moog was founded in 1951.
Where is Moog headquartered?Moog is headquartered in United States.
How many employees does Moog have?As of today, Moog has over 13K employees.
Who is the CEO of Moog?Moog's CEO is Patrick J. Roche.
Is Moog publicly listed?Yes, Moog is a public company listed on NYSE.
What is the stock symbol of Moog?Moog trades under MOG.A ticker.
When did Moog go public?Moog went public in 1899.
Who are competitors of Moog?Moog main competitors include CNH Industrial, Nitto Denko, Fuji Electric Co., Aptiv, Advantech, Bosch, Crane Company, Leonardo DRS, Siemens India, Hanwha Systems.
What is the current market cap of Moog?Moog's current market cap is $13B.
What is the current revenue of Moog?Moog's last 12 months revenue is $4B.
What is the current revenue growth of Moog?Moog revenue growth (NTM/LTM) is 8%.
What is the current EV/Revenue multiple of Moog?Current revenue multiple of Moog is 3.3x.
What is the current EBITDA of Moog?Moog's last 12 months EBITDA is $606M.
What is Moog's EBITDA margin?Moog's last 12 months EBITDA margin is 14%.
What is the current EV/EBITDA multiple of Moog?Current EBITDA multiple of Moog is 23.0x.
What is the current FCF of Moog?Moog's last 12 months FCF is $126M.
What is Moog's FCF margin?Moog's last 12 months FCF margin is 3%.
What is the current EV/FCF multiple of Moog?Current FCF multiple of Moog is 111.1x.
How many companies Moog has acquired to date?As of June 2026, Moog has acquired 6 companies.
What was the largest acquisition by Moog?$78M acquisition of Genesys Aerosystems on 21st December 2020 was the largest M&A Moog has done to date.
What companies Moog acquired?Moog acquired Genesys Aerosystems, Cotsworks, Gesellschaft für Antriebstechnik, Linear AMS, TEAM Accessories, and Data Collection.
In how many companies Moog has invested to date?Moog hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Moog

Lists including Moog

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial