Moog - Public Comps and Valuation Multiples

Moog Overview

About Moog

Moog Inc. manufactures precision motion and fluid control systems for aerospace, defense, and industrial markets. Its four segments are Space and Defense, Military Aircraft, Commercial Aircraft, and Industrial, with the majority of revenue from Space and Defense. The company provides components for defense vehicle platforms, missile systems, naval ships, submarines, and space launch vehicles, and spacecraft. Its products include actuation systems, motion platforms, motors, servo and proportional valves, slip rings, propulsion systems, and weapon stores management systems. it serves industries such as aerospace and defense, industrial automation, energy, marine, motorsport, simulation, and medical devices. It operates in the United States, the United Kingdom, Germany, and other regions.

Founded

1951

HQ

Employees

13.5K+

Website

moog.com

Sectors

Industrial Parts
Defense Systems
Automation & Control Systems
DeepTech

Financials

LTM Revenue $3.9B

LTM EBITDA $560M

EV

$10.5B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Moog Financials

As of December 2025, Moog reported last 12-month revenue of $3.9B and EBITDA of $560M.

In the same period, Moog generated $1.1B in LTM gross profit and $282M in net income.

See Moog valuation multiples based on analyst estimates

Moog P&L

In the most recent fiscal year, Moog reported revenue of $3.9B and EBITDA of $488M.

Moog expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Moog valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue	$3.9B	XXX	$3.9B	XXX	XXX	XXX
Gross Profit	$1.1B	XXX	$1.1B	XXX	XXX	XXX
Gross Margin	27%	XXX	27%	XXX	XXX	XXX
EBITDA	$560M	XXX	$488M	XXX	XXX	XXX
EBITDA Margin	14%	XXX	13%	XXX	XXX	XXX
EBIT	$510M	XXX	$410M	XXX	XXX	XXX
EBIT Margin	13%	XXX	11%	XXX	XXX	XXX
Net Profit	$282M	XXX	$235M	XXX	XXX	XXX
Net Margin	7%	XXX	6%	XXX	XXX	XXX
Net Debt	XXX	XXX	$884M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Moog including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $3.9B. EBITDA for the last twelve months was $560M. In the most recent fiscal year, Moog achieved $3.9B in revenue and $488M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2026)	Next Fiscal Year (2027)	Two Years Forward (2028)
Total Revenue	$3.9B	Analyst estimates available to subscribers	$3.9B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$1.1B	Analyst estimates available to subscribers	$1.1B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	27.3% gross margin	Analyst estimates available to subscribers	27.4% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$560M	Analyst estimates available to subscribers	$488M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	14.2% EBITDA margin	Analyst estimates available to subscribers	12.7% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$510M	Analyst estimates available to subscribers	$410M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	13.0% EBIT margin	Analyst estimates available to subscribers	10.6% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$282M	Analyst estimates available to subscribers	$235M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	7.2% net profit margin	Analyst estimates available to subscribers	6.1% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$884M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Moog

This financial data table provides comprehensive performance metrics for Moog, a company based in United States of America. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Moog generated $3.9B in revenue over the last twelve months.
The company achieved $560M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $1.1B.
Net income over the last twelve months reached $282M.

Fiscal Year Performance

In the most recent fiscal year, Moog reported $3.9B in total revenue.
Fiscal year EBITDA was $488M.
The company maintained a gross profit margin of 27.4% in the most recent fiscal year.
EBITDA margin for the fiscal year was 12.7%.
Net profit margin reached 6.1% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Moog. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Moog Stock Performance

Moog has current market cap of $9.6B, and EV of $10.5B.

Market Cap Evolution

Moog Stock Data

As of January 21, 2026, Moog's stock price is $287.

See Moog trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$10.5B	$9.6B	XXX	XXX	XXX	XXX	$8.97

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Moog Valuation Multiples

Moog's trades at 2.7x EV/Revenue multiple, and 20.1x EV/EBITDA.

See valuation multiples for Moog and 15K+ public comps

Moog Financial Valuation Multiples

As of January 21, 2026, Moog has market cap of $9.6B and EV of $10.5B.

Equity research analysts estimate Moog's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Moog has a P/E ratio of 34.1x.

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Market cap (current)	$9.6B	XXX	$9.6B	XXX	XXX	XXX
EV (current)	$10.5B	XXX	$10.5B	XXX	XXX	XXX
EV/Revenue	2.7x	XXX	2.7x	XXX	XXX	XXX
EV/EBITDA	18.8x	XXX	20.1x	XXX	XXX	XXX
EV/EBIT	20.6x	XXX	23.8x	XXX	XXX	XXX
EV/Gross Profit	9.8x	XXX	n/a	XXX	XXX	XXX
P/E	34.1x	XXX	34.2x	XXX	XXX	XXX
EV/FCF	74.3x	XXX	73.4x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Moog Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Moog Margins & Growth Rates

Moog's last 12 month revenue growth is 8%

Moog's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $48K for the same period.

Moog's rule of 40 is 20% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Moog's rule of X is 34% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Moog and other 15K+ public comps

Moog Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue Growth	8%	XXX	8%	XXX	XXX	XXX
EBITDA Margin	14%	XXX	13%	XXX	XXX	XXX
EBITDA Growth	13%	XXX	20%	XXX	XXX	XXX
Rule of 40	20%	XXX	21%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	34%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.3M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$48K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	2%	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	17%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial