Switch theme
Sign up to access all valuation multiples
VAT Group AG manufactures and sells valves that are used in machines. The company has two segments. The Valves segment which is a developer, manufacturer and supplier of vacuum valves for the semiconductor, displays, photovoltaics and vacuum coating industries as well as for the industrial and research sector. The second segment, Global Service, provides local support to customers and offers spare parts, repairs and upgrades.. The company derives maximum revenue from the Valves segment. The company derives maximum revenue from China.
2016
3.2K+
LTM Revenue $1.1B
LTM EBITDA $359M
$9.8B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
VAT Group has a last 12-month revenue of $1.1B and a last 12-month EBITDA of $359M.
In the most recent fiscal year, VAT Group achieved revenue of $1.1B and an EBITDA of $341M.
VAT Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See VAT Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.0B | $1.1B | XXX | XXX | XXX |
| Gross Profit | $838M | $628M | XXX | XXX | XXX |
| Gross Margin | 84% | 59% | XXX | XXX | XXX |
| EBITDA | $288M | $341M | XXX | XXX | XXX |
| EBITDA Margin | 29% | 32% | XXX | XXX | XXX |
| Net Profit | $347M | $215M | XXX | XXX | XXX |
| Net Margin | 35% | 20% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, VAT Group's stock price is CHF 286 (or $323).
VAT Group has current market cap of CHF 8.6B (or $9.7B), and EV of CHF 8.7B (or $9.8B).
See VAT Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $9.8B | $9.7B | XXX | XXX | XXX | XXX | $8.65 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, VAT Group has market cap of $9.7B and EV of $9.8B.
VAT Group's trades at 8.7x LTM EV/Revenue multiple, and 27.3x LTM EBITDA.
Analysts estimate VAT Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for VAT Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $9.8B | XXX | XXX | XXX |
| EV/Revenue | 9.2x | XXX | XXX | XXX |
| EV/EBITDA | 28.7x | XXX | XXX | XXX |
| P/E | 40.5x | XXX | XXX | XXX |
| P/E/Growth | 1.6x | XXX | XXX | XXX |
| EV/FCF | 46.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpVAT Group's NTM/LTM revenue growth is 19%
VAT Group's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, VAT Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate VAT Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for VAT Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 32% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 19% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 51% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 41% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Aalberts | XXX | XXX | XXX | XXX | XXX | XXX |
| ASM International | XXX | XXX | XXX | XXX | XXX | XXX |
| Hydratec Industries | XXX | XXX | XXX | XXX | XXX | XXX |
| Kendrion | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
VAT Group acquired XXX companies to date.
Last acquisition by VAT Group was XXXXXXXX, XXXXX XXXXX XXXXXX . VAT Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was VAT Group founded? | VAT Group was founded in 2016. |
| Where is VAT Group headquartered? | VAT Group is headquartered in Switzerland. |
| How many employees does VAT Group have? | As of today, VAT Group has 3.2K+ employees. |
| Is VAT Group publicy listed? | Yes, VAT Group is a public company listed on SWX. |
| What is the stock symbol of VAT Group? | VAT Group trades under VACN ticker. |
| When did VAT Group go public? | VAT Group went public in 2016. |
| Who are competitors of VAT Group? | Similar companies to VAT Group include e.g. , Aalberts, ASM International, Hydratec Industries. |
| What is the current market cap of VAT Group? | VAT Group's current market cap is $9.7B |
| What is the current revenue of VAT Group? | VAT Group's last 12-month revenue is $1.1B. |
| What is the current EBITDA of VAT Group? | VAT Group's last 12-month EBITDA is $359M. |
| What is the current EV/Revenue multiple of VAT Group? | Current revenue multiple of VAT Group is 8.7x. |
| What is the current EV/EBITDA multiple of VAT Group? | Current EBITDA multiple of VAT Group is 27.3x. |
| What is the current revenue growth of VAT Group? | VAT Group revenue growth between 2023 and 2024 was 6%. |
| Is VAT Group profitable? | Yes, VAT Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
