Switch theme
Sign up to access all valuation multiples
Wärtsilä is a global manufacturer of critical equipment and services for the marine and energy markets with operations in over 70 countries. Approximately one half of the group’s sales are derived from the sale of services and spare parts through its network of 258 sales and service network locations. Wärtsilä is listed on the Nasdaq Helsinki exchange in Finland. Approximately 1 in 3 oceangoing vessels has a Wärtsilä solution on board, translating into an installed base of over 50,000 vessels and 10,000 customers.
1834
18.3K+
LTM Revenue $6.9B
LTM EBITDA $876M
$10.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Wartsila has a last 12-month revenue of $6.9B and a last 12-month EBITDA of $876M.
In the most recent fiscal year, Wartsila achieved revenue of $6.7B and an EBITDA of $939M.
Wartsila expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Wartsila valuation multiples based on analyst estimates| FY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $6.1B | $6.3B | $6.7B | $6.9B | XXX |
| Gross Profit | $2.3B | $2.7B | $3.1B | XXX | XXX |
| Gross Margin | 37% | 43% | 46% | XXX | XXX |
| EBITDA | $149M | $585M | $939M | $876M | XXX |
| EBITDA Margin | 2% | 9% | 14% | 13% | XXX |
| Net Profit | -$67.7M | $269M | $524M | XXX | XXX |
| Net Margin | -1% | 4% | 8% | XXX | XXX |
| Net Debt | $231M | n/a | n/a | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 21, 2025, Wartsila's stock price is EUR 18 (or $19).
Wartsila has current market cap of EUR 10.8B (or $11.2B), and EV of EUR 10.0B (or $10.4B).
See Wartsila trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $10.4B | $11.2B | XXX | XXX | XXX | XXX | $0.91 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 21, 2025, Wartsila has market cap of $11.2B and EV of $10.4B.
Wartsila's trades at 1.5x LTM EV/Revenue multiple, and 11.9x LTM EBITDA.
Analysts estimate Wartsila's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Wartsila and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $10.4B | XXX | XXX | XXX |
| EV/Revenue | 1.6x | XXX | XXX | XXX |
| EV/EBITDA | 11.1x | XXX | XXX | XXX |
| P/E | 21.5x | XXX | XXX | XXX |
| P/E/Growth | 1.5x | XXX | XXX | XXX |
| EV/FCF | 9.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpWartsila's NTM/LTM revenue growth is 13%
Wartsila's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Wartsila's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Wartsila's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Wartsila and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 61% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 27% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 36% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Adnoc Logistics | XXX | XXX | XXX | XXX | XXX | XXX |
| Abu Dhabi Ports | XXX | XXX | XXX | XXX | XXX | XXX |
| Veem | XXX | XXX | XXX | XXX | XXX | XXX |
| APSEZ | XXX | XXX | XXX | XXX | XXX | XXX |
| JSW Infrastructure | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Wartsila acquired XXX companies to date.
Last acquisition by Wartsila was XXXXXXXX, XXXXX XXXXX XXXXXX . Wartsila acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Wartsila founded? | Wartsila was founded in 1834. |
| Where is Wartsila headquartered? | Wartsila is headquartered in Finland. |
| How many employees does Wartsila have? | As of today, Wartsila has 18.3K+ employees. |
| Who is the CEO of Wartsila? | Wartsila's CEO is Mr. Hakan Agnevall. |
| Is Wartsila publicy listed? | Yes, Wartsila is a public company listed on HEL. |
| What is the stock symbol of Wartsila? | Wartsila trades under WRT1V ticker. |
| When did Wartsila go public? | Wartsila went public in 1991. |
| Who are competitors of Wartsila? | Similar companies to Wartsila include e.g. Adnoc Logistics, Abu Dhabi Ports, Veem, APSEZ. |
| What is the current market cap of Wartsila? | Wartsila's current market cap is $11.2B |
| What is the current revenue of Wartsila? | Wartsila's last 12-month revenue is $6.9B. |
| What is the current EBITDA of Wartsila? | Wartsila's last 12-month EBITDA is $876M. |
| What is the current EV/Revenue multiple of Wartsila? | Current revenue multiple of Wartsila is 1.5x. |
| What is the current EV/EBITDA multiple of Wartsila? | Current EBITDA multiple of Wartsila is 11.9x. |
| What is the current revenue growth of Wartsila? | Wartsila revenue growth between 2023 and 2024 was 7%. |
| Is Wartsila profitable? | Yes, Wartsila is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
