Switch theme
Sign up to access all valuation multiples
Wartsila is a global manufacturer of critical equipment and services for the marine and energy market, with operations in over 70 countries. Approximately one-half of the group’s sales are derived from the sale of services and spare parts through its network of 258 sales and service network locations. Wartsila is listed on the Nasdaq Helsinki exchange in Finland. Approximately 1 in 3 oceangoing vessels have a Wartsila solution on board, translating into an installed base of over 50,000 vessels and 10,000 customers.
1834
18.3K+
LTM Revenue $7.6B
LTM EBITDA $986M
$10.7B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Wartsila has a last 12-month revenue (LTM) of $7.6B and a last 12-month EBITDA of $986M.
In the most recent fiscal year, Wartsila achieved revenue of $7.2B and an EBITDA of $1.0B.
Wartsila expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Wartsila valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $7.6B | XXX | $7.2B | XXX | XXX | XXX |
| Gross Profit | $1.0B | XXX | $3.3B | XXX | XXX | XXX |
| Gross Margin | 14% | XXX | 46% | XXX | XXX | XXX |
| EBITDA | $986M | XXX | $1.0B | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 14% | XXX | XXX | XXX |
| EBIT | $832M | XXX | $764M | XXX | XXX | XXX |
| EBIT Margin | 11% | XXX | 11% | XXX | XXX | XXX |
| Net Profit | $596M | XXX | $565M | XXX | XXX | XXX |
| Net Margin | 8% | XXX | 8% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Wartsila's stock price is EUR 18 (or $20).
Wartsila has current market cap of EUR 10.4B (or $11.7B), and EV of EUR 9.5B (or $10.7B).
See Wartsila trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $10.7B | $11.7B | XXX | XXX | XXX | XXX | $1.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Wartsila has market cap of $11.7B and EV of $10.7B.
Wartsila's trades at 1.5x EV/Revenue multiple, and 10.6x EV/EBITDA.
Equity research analysts estimate Wartsila's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Wartsila has a P/E ratio of 19.6x.
See valuation multiples for Wartsila and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $11.7B | XXX | $11.7B | XXX | XXX | XXX |
| EV (current) | $10.7B | XXX | $10.7B | XXX | XXX | XXX |
| EV/Revenue | 1.4x | XXX | 1.5x | XXX | XXX | XXX |
| EV/EBITDA | 10.9x | XXX | 10.6x | XXX | XXX | XXX |
| EV/EBIT | 12.9x | XXX | 14.0x | XXX | XXX | XXX |
| EV/Gross Profit | 10.5x | XXX | n/a | XXX | XXX | XXX |
| P/E | 19.6x | XXX | 20.6x | XXX | XXX | XXX |
| EV/FCF | 12.1x | XXX | 9.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialWartsila's last 12 month revenue growth is 8%
Wartsila's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Wartsila's rule of 40 is 18% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Wartsila's rule of X is 34% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Wartsila and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 8% | XXX | 8% | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 14% | XXX | XXX | XXX |
| EBITDA Growth | 11% | XXX | 30% | XXX | XXX | XXX |
| Rule of 40 | 18% | XXX | 22% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 34% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 36% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Adnoc Logistics | XXX | XXX | XXX | XXX | XXX | XXX |
| Abu Dhabi Ports | XXX | XXX | XXX | XXX | XXX | XXX |
| Veem | XXX | XXX | XXX | XXX | XXX | XXX |
| Attica Hldgs | XXX | XXX | XXX | XXX | XXX | XXX |
| Thessaloniki Port | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Wartsila acquired XXX companies to date.
Last acquisition by Wartsila was XXXXXXXX, XXXXX XXXXX XXXXXX . Wartsila acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Wartsila founded? | Wartsila was founded in 1834. |
| Where is Wartsila headquartered? | Wartsila is headquartered in Finland. |
| How many employees does Wartsila have? | As of today, Wartsila has 18.3K+ employees. |
| Who is the CEO of Wartsila? | Wartsila's CEO is Mr. Hakan Agnevall. |
| Is Wartsila publicy listed? | Yes, Wartsila is a public company listed on HEL. |
| What is the stock symbol of Wartsila? | Wartsila trades under WRT1V ticker. |
| When did Wartsila go public? | Wartsila went public in 1991. |
| Who are competitors of Wartsila? | Similar companies to Wartsila include e.g. Adnoc Logistics, Abu Dhabi Ports, Veem, Attica Hldgs. |
| What is the current market cap of Wartsila? | Wartsila's current market cap is $11.7B |
| What is the current revenue of Wartsila? | Wartsila's last 12 months revenue is $7.6B. |
| What is the current revenue growth of Wartsila? | Wartsila revenue growth (NTM/LTM) is 8%. |
| What is the current EV/Revenue multiple of Wartsila? | Current revenue multiple of Wartsila is 1.4x. |
| Is Wartsila profitable? | Yes, Wartsila is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Wartsila? | Wartsila's last 12 months EBITDA is $986M. |
| What is Wartsila's EBITDA margin? | Wartsila's last 12 months EBITDA margin is 13%. |
| What is the current EV/EBITDA multiple of Wartsila? | Current EBITDA multiple of Wartsila is 10.9x. |
| What is the current FCF of Wartsila? | Wartsila's last 12 months FCF is $890M. |
| What is Wartsila's FCF margin? | Wartsila's last 12 months FCF margin is 12%. |
| What is the current EV/FCF multiple of Wartsila? | Current FCF multiple of Wartsila is 12.1x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
