Switch theme
Sign up to access all valuation multiples
PWO AG is a supplier to the automotive industry. It develops and manufactures advanced metal components and systems in lightweight construction for automobile safety and comfort. The company produces mechanical components for electrical and electronic applications, including electric motor housings, components for electric drives, housings for electronic control units, and various other circular components. Geographically, it derives a majority of its revenue from Germany and also has a presence in the Rest of Europe; North America, and Othe countries.
1919
2.8K+
LTM Revenue $602M
LTM EBITDA $56.2M
$139M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
PWO has a last 12-month revenue of $602M and a last 12-month EBITDA of $56.2M.
In the most recent fiscal year, PWO achieved revenue of $597M and an EBITDA of $56.7M.
PWO expects next 12-month revenue of XXX and NTM EBITDA of XXX
See PWO valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $570M | $597M | XXX | XXX | XXX |
| Gross Profit | $201M | $227M | XXX | XXX | XXX |
| Gross Margin | 35% | 38% | XXX | XXX | XXX |
| EBITDA | $55.7M | $56.7M | XXX | XXX | XXX |
| EBITDA Margin | 10% | 9% | XXX | XXX | XXX |
| Net Profit | $15.8M | $16.3M | XXX | XXX | XXX |
| Net Margin | 3% | 3% | XXX | XXX | XXX |
| Net Debt | $92.2M | $104M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, PWO's stock price is EUR 27 (or $29).
PWO has current market cap of EUR 84.4M (or $90.6M), and EV of EUR 130M (or $139M).
See PWO trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $139M | $90.6M | XXX | XXX | XXX | XXX | $4.70 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, PWO has market cap of $90.6M and EV of $139M.
PWO's trades at 0.2x LTM EV/Revenue multiple, and 2.5x LTM EBITDA.
Analysts estimate PWO's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for PWO and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $139M | XXX | XXX | XXX |
| EV/Revenue | 0.2x | XXX | XXX | XXX |
| EV/EBITDA | 2.5x | XXX | XXX | XXX |
| P/E | 5.2x | XXX | XXX | XXX |
| P/E/Growth | 5.3x | XXX | XXX | XXX |
| EV/FCF | 9.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpPWO's NTM/LTM revenue growth is 1%
PWO's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, PWO's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate PWO's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for PWO and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 2% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 10% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 34% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Kendrion | XXX | XXX | XXX | XXX | XXX | XXX |
| HGears | XXX | XXX | XXX | XXX | XXX | XXX |
| Thai Auto Tools and Die | XXX | XXX | XXX | XXX | XXX | XXX |
| Bosh India | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
PWO acquired XXX companies to date.
Last acquisition by PWO was XXXXXXXX, XXXXX XXXXX XXXXXX . PWO acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was PWO founded? | PWO was founded in 1919. |
| Where is PWO headquartered? | PWO is headquartered in Germany. |
| How many employees does PWO have? | As of today, PWO has 2.8K+ employees. |
| Is PWO publicy listed? | Yes, PWO is a public company listed on ETR. |
| What is the stock symbol of PWO? | PWO trades under PWO ticker. |
| When did PWO go public? | PWO went public in 1990. |
| Who are competitors of PWO? | Similar companies to PWO include e.g. , Kendrion, HGears, Thai Auto Tools and Die. |
| What is the current market cap of PWO? | PWO's current market cap is $90.6M |
| What is the current revenue of PWO? | PWO's last 12-month revenue is $602M. |
| What is the current EBITDA of PWO? | PWO's last 12-month EBITDA is $56.2M. |
| What is the current EV/Revenue multiple of PWO? | Current revenue multiple of PWO is 0.2x. |
| What is the current EV/EBITDA multiple of PWO? | Current EBITDA multiple of PWO is 2.5x. |
| What is the current revenue growth of PWO? | PWO revenue growth between 2023 and 2024 was 5%. |
| Is PWO profitable? | Yes, PWO is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
