Switch theme
Sign up to access all valuation multiples
REC Silicon ASA is a producer of silicon materials, supplying high-purity polysilicon and silicon gases to the solar and electronics industries. The product offered by the group includes Solar grade polysilicon, Electronic grade polysilicon, and Silicon gases. It operates in two segments namely Solar Materials and Semiconductor Materials. The majority of the firm's revenue is generated through the Semiconductor Materials segment.
1996
466
LTM Revenue $1.5B
LTM EBITDA -$1.0B
$492M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
REC Silicon has a last 12-month revenue of $1.5B and a last 12-month EBITDA of -$1.0B.
In the most recent fiscal year, REC Silicon achieved revenue of $13.3M and an EBITDA of $18.1M.
REC Silicon expects next 12-month revenue of XXX and NTM EBITDA of XXX
See REC Silicon valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $13.3M | $13.3M | XXX | XXX | XXX |
| Gross Profit | $11.1M | $11.7M | XXX | XXX | XXX |
| Gross Margin | 83% | 88% | XXX | XXX | XXX |
| EBITDA | $6.5M | $18.1M | XXX | XXX | XXX |
| EBITDA Margin | 49% | 136% | XXX | XXX | XXX |
| Net Profit | -$8.2M | $2.9M | XXX | XXX | XXX |
| Net Margin | -62% | 22% | XXX | XXX | XXX |
| Net Debt | $0.9M | $10.7M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, REC Silicon's stock price is NOK 2 (or $0).
REC Silicon has current market cap of NOK 862M (or $81.5M), and EV of NOK 5.2B (or $492M).
See REC Silicon trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $492M | $81.5M | XXX | XXX | XXX | XXX | $-0.87 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, REC Silicon has market cap of $81.5M and EV of $492M.
REC Silicon's trades at 3.6x LTM EV/Revenue multiple, and -5.2x LTM EBITDA.
Analysts estimate REC Silicon's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for REC Silicon and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $492M | XXX | XXX | XXX |
| EV/Revenue | 37.0x | XXX | XXX | XXX |
| EV/EBITDA | 27.2x | XXX | XXX | XXX |
| P/E | -1.9x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -23.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpREC Silicon's NTM/LTM revenue growth is -21%
REC Silicon's revenue per employee for the last fiscal year averaged $29K, while opex per employee averaged $27K for the same period.
Over next 12 months, REC Silicon's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate REC Silicon's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for REC Silicon and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 0% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 136% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 178% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 115% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $29K | XXX | XXX | XXX | XXX |
| Opex per Employee | $27K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 13% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 95% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| ASM International | XXX | XXX | XXX | XXX | XXX | XXX |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
REC Silicon acquired XXX companies to date.
Last acquisition by REC Silicon was XXXXXXXX, XXXXX XXXXX XXXXXX . REC Silicon acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was REC Silicon founded? | REC Silicon was founded in 1996. |
| Where is REC Silicon headquartered? | REC Silicon is headquartered in Norway. |
| How many employees does REC Silicon have? | As of today, REC Silicon has 466 employees. |
| Who is the CEO of REC Silicon? | REC Silicon's CEO is Mr. Kurt Levens. |
| Is REC Silicon publicy listed? | Yes, REC Silicon is a public company listed on OSL. |
| What is the stock symbol of REC Silicon? | REC Silicon trades under RECSI ticker. |
| When did REC Silicon go public? | REC Silicon went public in 2006. |
| Who are competitors of REC Silicon? | Similar companies to REC Silicon include e.g. , ASM International, ASML, Besi. |
| What is the current market cap of REC Silicon? | REC Silicon's current market cap is $81.5M |
| What is the current revenue of REC Silicon? | REC Silicon's last 12-month revenue is $1.5B. |
| What is the current EBITDA of REC Silicon? | REC Silicon's last 12-month EBITDA is -$1.0B. |
| What is the current EV/Revenue multiple of REC Silicon? | Current revenue multiple of REC Silicon is 3.6x. |
| What is the current EV/EBITDA multiple of REC Silicon? | Current EBITDA multiple of REC Silicon is -5.2x. |
| What is the current revenue growth of REC Silicon? | REC Silicon revenue growth between 2023 and 2024 was 0%. |
| Is REC Silicon profitable? | Yes, REC Silicon is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
