Emak Valuation Multiples

Emak is valued at $140M as of October 2026, a 0.6x revenue multiple. In the last 12 months, Emak revenue was $662M and Emak EBITDA was $66M.

See full Emak profile

Emak Overview

About Emak

Emak is an Italian manufacturer and distributor of machines, components and accessories for gardening, agriculture, forestry and industry, headquartered in Bagnolo in Piano in the province of Reggio Emilia. The company was founded in 1992, is listed on Borsa Italiana and has been in the STAR segment since 2001. Its brands include Efco, Oleo-Mac, Bertolini and Nibbi, and the range covers more than 250 models such as chainsaws, brush cutters, lawn mowers, tractors, hedge trimmers and tillers. The group operates in three areas: outdoor power equipment, pumps and high pressure water jetting, and components and accessories. It has grown through acquisitions including Lavorwash in 2017, Lemasa in 2015 and Poli in 2021, carried out largely through its subsidiaries Comet and Tecomec. It belongs to the Yama Group and reported revenue of EUR 453.7 million in 2018.


Founded

1992

HQ

Italy

Employees

2.5K

Website

emak.it

Financials (LTM)

Revenue: $662M
EBITDA: $66M

EV

$376M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Emak Financials

Emak reported last 12-month revenue of $662M and EBITDA of $66M.

In the same LTM period, Emak generated $66M in EBITDA and $12M in net income.

Revenue (LTM)


Emak P&L

In the most recent fiscal year, Emak reported revenue of $684M and EBITDA of $70M.

Emak is profitable as of last fiscal year, with gross margin of 49%, EBITDA margin of 10%, and net margin of 2%.

See analyst estimates for Emak
LTMLast FY202320242025202620272028
Revenue$662M$684M$655M$696M$684M
Gross Profit-$337M$311M$339M$337M
Gross Margin-49%48%49%49%
EBITDA$66M$70M$79M$67M$70M
EBITDA Margin10%10%12%10%10%
EBIT Margin4%6%7%5%6%
Net Profit$12M$15M$22M$7M$15M
Net Margin2%2%3%1%2%
Net Debt-$179M---

Financial data powered by Morningstar, Inc.

Emak Stock Performance

Emak has current market cap of $140M, and enterprise value of $376M.

Market Cap Evolution


Emak's stock price is $0.86.

Emak share price decreased by 19.6% in the last year.

Emak has an EPS (earnings per share) of $0.09.

See more trading valuation data for Emak
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$376M$140M0.8%0.0%-10.1%-19.6%$0.09

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Emak Valuation Multiples

Emak trades at 0.6x EV/Revenue multiple, and 5.7x EV/EBITDA.

See NTM and 2027E valuation multiples for Emak

EV / Revenue (LTM)


Emak Financial Valuation Multiples

As of November 1, 2026, Emak has market cap of $140M and EV of $376M.

Emak has a P/E ratio of 11.7x.

LTMLast FY202320242025202620272028
EV/Revenue0.6x0.5x0.6x0.5x0.5x
EV/EBITDA5.7x5.4x4.7x5.6x5.4x
EV/EBIT14.7x9.8x8.8x11.3x9.8x
EV/Gross Profit-1.1x1.2x1.1x1.1x
P/E11.7x9.3x6.3x21.0x9.3x
EV/FCF25.1x14.1x9.5x38.2x14.1x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Emak Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Emak Margins & Growth Rates

Emak decreased revenue by 5% and EBITDA by 9% in the last fiscal year.

In the most recent fiscal year, Emak reported gross margin of 49%, EBITDA margin of 10%, and net margin of 2%.

See estimated margins and future growth rates for Emak

Emak Margins

Last FY202420252026202720282029
Gross Margin49%49%49%-
EBITDA Margin10%10%10%10%
EBIT Margin6%5%6%4%
Net Margin2%1%2%2%
FCF Margin4%1%4%2%

Emak Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth(5%)6%(2%)(5%)
Gross Profit Growth-9%(0%)-
EBITDA Growth(9%)(15%)4%(9%)
EBIT Growth(29%)(23%)16%(29%)
Net Profit Growth(25%)(70%)127%(25%)
FCF Growth(50%)(75%)171%(50%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Emak Operational KPIs

Emak's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.

Emak's Rule of 40 is 5% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Emak's Rule of X is (2%) (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Emak
LTMLast FY202320242025202620272028
Rule of 4011%5%---
Bessemer Rule of X12%(2%)---
Revenue per Employee-$0.3M---
Opex per Employee-$0.1M---
S&M Expenses to Revenue-1%1%1%1%
G&A Expenses to Revenue-2%2%2%2%
Opex to Revenue-44%41%44%44%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Emak Competitors

Emak competitors include EDAG Engineering Group, Mega Metal, B Gaon Holdings, Gevorkyan, Korvest, Norsk Titanium, Trifast, Electrovac, Gevelot and Rawlplug.

Most Emak public comparables operate across Industrial Parts.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
EDAG Engineering Group$797M($554K)0.2x0.2x(333.0x)4.3x
Mega Metal$461M$37M0.6x-7.9x-
B Gaon Holdings$225M$35M1.3x-8.6x-
Gevorkyan$92M$30M2.7x2.3x8.3x7.0x
Korvest$91M$15M1.6x1.6x9.2x8.8x
Norsk Titanium$3M($54M)38.9x21.7x(2.5x)(5.3x)
Trifast$279M$17M0.7x0.7x12.0x6.1x
Electrovac$110M$16M1.2x1.0x8.2x6.1x

This data is available for Pro users. Sign up to see all Emak competitors and their valuation data.

Start Free Trial

Acquisitions by Emak

Emak has acquired 3 companies to date.

Last acquisition by Emak was on October 4th 2021. Emak acquired Poli for $8M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by Emak

Poli
Lavorwash
Lemasa
Description
Poli is an Italian company based in Colorno in the province of Parma that produces and markets road sweepers, specifically compact motor sweepers for urban cleaning. In 2020 it achieved sales of about EUR 4 million with a normalized EBITDA of around 24% and positive cash of about EUR 2 million. Before the sale to Emak's subsidiary Comet it was owned by its founder, who kept 20% after the transaction. The acquisition added specific know-how to the cleaning range of the Emak Group and widened its cleaning catalogue, strengthening the group's position as a key supplier in that sector. Comet S.p.A. is the Emak subsidiary that holds the pump, high pressure water jetting and cleaning business of the group.
Lavorwash is an Italian group that designs, produces and markets a wide range of hobby and professional machines for the cleaning sector, such as high pressure washers, vacuum cleaners and floor scrubbers. It is headquartered in Pegognaga in the province of Mantua. The group has manufacturing facilities in Italy, China and Brazil and distributing subsidiaries in Spain, France, Great Britain, Poland and China. Before its sale to Emak's subsidiary Comet it was held by Zenith S.p.A., of the Lanfredi family, and the Migliari family. In 2016 it reported a turnover of EUR 70 million, an adjusted EBITDA of EUR 9.5 million and a net profit of EUR 5.8 million, with a positive net financial position of around EUR 17 million. Its activity complements the pump and high pressure water jetting segment of the Emak Group.
Lemasa is a Brazilian manufacturer of pumps and systems for high and very high pressure, a specific segment of the high pressure water jetting sector, and one of the larger producers in South America. The company closed its 2013 financial year with a turnover of approximately EUR 13 million, an EBITDA of EUR 4.7 million, equal to 36.1% of sales, and a net profit of EUR 3.7 million. Its products complement the pump and high pressure water jetting activities of the Comet pumps business within the Emak Group, which acquired control of the company through a newly formed Brazilian vehicle. The vehicle, Comet do Brasil Investimentos Ltda, is based in Indaiatuba and owned 99% by Comet S.p.A. and 1% by Ptc Srl, and the remaining shares stayed with the sellers.
HQ CountryItalyItalyBrazil
HQ City
Colorno
Pegognaga
-
Deal Date4 Oct 202110 May 20171 May 2015
Valuation$8M$62M$36M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Emak acquisitions and their M&A valuation multiples.

Start Free Trial

Investments by Emak

Emak has invested in 1 company to date.

Latest investment by Emak was on August 1st 2016. Emak invested in Cifarelli in their Strategic investment round.

See VC round multiples

Latest Investments by Emak

Cifarelli
Description
Cifarelli is an Italian company based in Voghera in the province of Pavia that makes and sells professional machines for agriculture and gardening, such as mistblowers, olive shakers and blowers. Emak S.p.A. acquired a 30% stake in it for EUR 3.75 million, with call and put options over the remaining 70% to be exercised upon approval of Cifarelli's 2019 financial statements. The investment brought the Emak Group, which already sells agricultural and garden machinery under brands such as Efco and Oleo-Mac, a minority position in a complementary producer of sprayers and handheld agricultural equipment. Cadenive acted as financial advisor to Emak in the transaction. The company sits in the same agricultural and garden machinery market as the Emak Group's Bertolini and Nibbi brands, which serve farmers and professional users.
HQ CountryItaly
HQ City
Voghera
Deal Date1 Aug 2016
RoundStrategic investment
Raisedundisclosed
InvestorsEmak
Valuation$14M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Emak investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Emak

When was Emak founded?Emak was founded in 1992.
Where is Emak headquartered?Emak is headquartered in Italy.
How many employees does Emak have?As of today, Emak has over 2K employees.
Who is the CEO of Emak?Emak's CEO is Luigi Bartoli.
Is Emak publicly listed?Yes, Emak is a public company listed on Borsa Italiana.
What is the stock symbol of Emak?Emak trades under EM ticker.
When did Emak go public?Emak went public in 1998.
Who are competitors of Emak?Emak main competitors include EDAG Engineering Group, Mega Metal, B Gaon Holdings, Gevorkyan, Korvest, Norsk Titanium, Trifast, Electrovac, Gevelot, Rawlplug.
What is the current market cap of Emak?Emak's current market cap is $140M.
What is the current revenue of Emak?Emak's last 12 months revenue is $662M.
What is the current revenue growth of Emak?Emak revenue growth (NTM/LTM) is 1%.
What is the current EV/Revenue multiple of Emak?Current revenue multiple of Emak is 0.6x.
What is the current EBITDA of Emak?Emak's last 12 months EBITDA is $66M.
What is Emak's EBITDA margin?Emak's last 12 months EBITDA margin is 10%.
What is the current EV/EBITDA multiple of Emak?Current EBITDA multiple of Emak is 5.7x.
What is the current FCF of Emak?Emak's last 12 months FCF is $15M.
What is Emak's FCF margin?Emak's last 12 months FCF margin is 2%.
What is the current EV/FCF multiple of Emak?Current FCF multiple of Emak is 25.1x.
How many companies Emak has acquired to date?As of November 2026, Emak has acquired 3 companies.
What was the largest acquisition by Emak?$62M acquisition of Lavorwash on 10th May 2017 was the largest M&A Emak has done to date.
What companies Emak acquired?Emak acquired Lavorwash, Lemasa, and Poli.
In how many companies Emak has invested to date?As of November 2026, Emak has invested in 1 company.
What was the last Emak investment?On 1st August 2016 Emak invested in Cifarelli, participating in a Strategic investment round at $14M valuation.
In what companies Emak invested in?Emak invested in Cifarelli.

See public comps similar to Emak

Lists including Emak

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial