Switch theme
Sign up to access all valuation multiples
Media Matrix Worldwide Ltd is engaged in the business of digital media and handset trading. It focuses on digital media content and dealing with related activities in the media and entertainment industry. The company through its subsidiaries is involved in mobile video streaming services and trading of telecom mobile handsets business in India. Digital media and handset trading segment generate the majority of the revenue for the company.
1985
4
LTM Revenue n/a
LTM EBITDA n/a
$122M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Media Matrix Worldwide has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Media Matrix Worldwide achieved revenue of $164M and an EBITDA of $1.9M.
Media Matrix Worldwide expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Media Matrix Worldwide valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $110M | $164M | XXX | XXX | XXX |
| Gross Profit | $3.2M | $7.2M | XXX | XXX | XXX |
| Gross Margin | 3% | 4% | XXX | XXX | XXX |
| EBITDA | $1.4M | $1.9M | XXX | XXX | XXX |
| EBITDA Margin | 1% | 1% | XXX | XXX | XXX |
| Net Profit | $0.1M | $0.2M | XXX | XXX | XXX |
| Net Margin | 0% | 0% | XXX | XXX | XXX |
| Net Debt | $7.9M | $10.4M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Media Matrix Worldwide's stock price is INR 8 (or $0).
Media Matrix Worldwide has current market cap of INR 9.1B (or $106M), and EV of INR 10.5B (or $122M).
See Media Matrix Worldwide trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $122M | $106M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Media Matrix Worldwide has market cap of $106M and EV of $122M.
Media Matrix Worldwide's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Media Matrix Worldwide's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Media Matrix Worldwide and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $122M | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 64.9x | XXX | XXX | XXX |
| P/E | 182.0x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 37.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMedia Matrix Worldwide's NTM/LTM revenue growth is n/a
Media Matrix Worldwide's revenue per employee for the last fiscal year averaged $41.1M, while opex per employee averaged $1.1M for the same period.
Over next 12 months, Media Matrix Worldwide's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Media Matrix Worldwide's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Media Matrix Worldwide and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 49% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 1% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 39% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $41.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $1.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 3% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Banijay Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Universal Music | XXX | XXX | XXX | XXX | XXX | XXX |
| Kartoon Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| AI-Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Media Matrix Worldwide acquired XXX companies to date.
Last acquisition by Media Matrix Worldwide was XXXXXXXX, XXXXX XXXXX XXXXXX . Media Matrix Worldwide acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Media Matrix Worldwide founded? | Media Matrix Worldwide was founded in 1985. |
| Where is Media Matrix Worldwide headquartered? | Media Matrix Worldwide is headquartered in India. |
| How many employees does Media Matrix Worldwide have? | As of today, Media Matrix Worldwide has 4 employees. |
| Is Media Matrix Worldwide publicy listed? | Yes, Media Matrix Worldwide is a public company listed on BOM. |
| What is the stock symbol of Media Matrix Worldwide? | Media Matrix Worldwide trades under 512267 ticker. |
| When did Media Matrix Worldwide go public? | Media Matrix Worldwide went public in 2001. |
| Who are competitors of Media Matrix Worldwide? | Similar companies to Media Matrix Worldwide include e.g. Banijay Group, Universal Music, Kartoon Studios, AI-Media. |
| What is the current market cap of Media Matrix Worldwide? | Media Matrix Worldwide's current market cap is $106M |
| What is the current revenue growth of Media Matrix Worldwide? | Media Matrix Worldwide revenue growth between 2023 and 2024 was 49%. |
| Is Media Matrix Worldwide profitable? | Yes, Media Matrix Worldwide is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
