Switch theme
Sign up to access all valuation multiples
Kadokawa Corp is a Japan based publisher and digital content platform provider. It is involved in various businesses such as publishing, film, publishing rights, digital contents, planning, development and operation of network entertainment service, and contents and operation of video- sharing website.
2014
5.9K+
LTM Revenue $1.8B
LTM EBITDA $179M
$3.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Kadokawa has a last 12-month revenue of $1.8B and a last 12-month EBITDA of $179M.
In the most recent fiscal year, Kadokawa achieved revenue of $1.7B and an EBITDA of $177M.
Kadokawa expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Kadokawa valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.7B | $1.7B | XXX | XXX | XXX |
| Gross Profit | $502M | $604M | XXX | XXX | XXX |
| Gross Margin | 30% | 35% | XXX | XXX | XXX |
| EBITDA | $183M | $177M | XXX | XXX | XXX |
| EBITDA Margin | 11% | 10% | XXX | XXX | XXX |
| Net Profit | $93.6M | $84.3M | XXX | XXX | XXX |
| Net Margin | 6% | 5% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Kadokawa's stock price is JPY 3873 (or $26).
Kadokawa has current market cap of JPY 567B (or $3.8B), and EV of JPY 504B (or $3.4B).
See Kadokawa trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.4B | $3.8B | XXX | XXX | XXX | XXX | $0.54 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Kadokawa has market cap of $3.8B and EV of $3.4B.
Kadokawa's trades at 1.8x LTM EV/Revenue multiple, and 18.7x LTM EBITDA.
Analysts estimate Kadokawa's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Kadokawa and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $3.4B | XXX | XXX | XXX |
| EV/Revenue | 1.9x | XXX | XXX | XXX |
| EV/EBITDA | 18.9x | XXX | XXX | XXX |
| P/E | 51.1x | XXX | XXX | XXX |
| P/E/Growth | 1.3x | XXX | XXX | XXX |
| EV/FCF | 57.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpKadokawa's NTM/LTM revenue growth is 6%
Kadokawa's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Kadokawa's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Kadokawa's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Kadokawa and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 1% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -3% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 16% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 26% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Wolters Kluwer | XXX | XXX | XXX | XXX | XXX | XXX |
| Nine Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Seven West Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Navneet Education | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Kadokawa acquired XXX companies to date.
Last acquisition by Kadokawa was XXXXXXXX, XXXXX XXXXX XXXXXX . Kadokawa acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Kadokawa founded? | Kadokawa was founded in 2014. |
| Where is Kadokawa headquartered? | Kadokawa is headquartered in Japan. |
| How many employees does Kadokawa have? | As of today, Kadokawa has 5.9K+ employees. |
| Who is the CEO of Kadokawa? | Kadokawa's CEO is Mr. Takeshi Natsuno. |
| Is Kadokawa publicy listed? | Yes, Kadokawa is a public company listed on TKS. |
| What is the stock symbol of Kadokawa? | Kadokawa trades under 9468 ticker. |
| When did Kadokawa go public? | Kadokawa went public in 2014. |
| Who are competitors of Kadokawa? | Similar companies to Kadokawa include e.g. Wolters Kluwer, Nine Entertainment, Sports Entertainment Group, Seven West Media. |
| What is the current market cap of Kadokawa? | Kadokawa's current market cap is $3.8B |
| What is the current revenue of Kadokawa? | Kadokawa's last 12-month revenue is $1.8B. |
| What is the current EBITDA of Kadokawa? | Kadokawa's last 12-month EBITDA is $179M. |
| What is the current EV/Revenue multiple of Kadokawa? | Current revenue multiple of Kadokawa is 1.8x. |
| What is the current EV/EBITDA multiple of Kadokawa? | Current EBITDA multiple of Kadokawa is 18.7x. |
| What is the current revenue growth of Kadokawa? | Kadokawa revenue growth between 2023 and 2024 was 1%. |
| Is Kadokawa profitable? | Yes, Kadokawa is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
