Switch theme
Sign up to access all valuation multiples
Sirius XM operates almost exclusively in the US through its SiriusXM and Pandora audio services. SiriusXM is primarily a satellite radio service, which offers nationwide coverage and mostly ad-free listening, with proprietary channels and exclusive content. It makes agreements with automakers to install its radios in vehicles and give trial services to vehicle buyers, which have traditionally fed its subscriber base. The company operates the service through a handful of geostationary satellites that it owns and operates, but it now offers a streaming SiriusXM option as well. Pandora, which makes up a much smaller portion of revenue and profit, offers a subscription and ad-supported streaming music service that competes with industry giants like Spotify, Apple Music, and YouTube Music.
2013
5.5K+
LTM Revenue $8.6B
LTM EBITDA $2.7B
$17.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Sirius XM has a last 12-month revenue of $8.6B and a last 12-month EBITDA of $2.7B.
In the most recent fiscal year, Sirius XM achieved revenue of $8.7B and an EBITDA of -$747M.
Sirius XM expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Sirius XM valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $9.0B | $8.7B | XXX | XXX | XXX |
| Gross Profit | $4.5B | $4.4B | XXX | XXX | XXX |
| Gross Margin | 50% | 50% | XXX | XXX | XXX |
| EBITDA | $2.5B | -$747M | XXX | XXX | XXX |
| EBITDA Margin | 28% | -9% | XXX | XXX | XXX |
| Net Profit | $1.2B | $1.3B | XXX | XXX | XXX |
| Net Margin | 14% | 14% | XXX | XXX | XXX |
| Net Debt | $9.4B | $9.0B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Sirius XM's stock price is $21.
Sirius XM has current market cap of $7.0B, and EV of $17.2B.
See Sirius XM trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $17.2B | $7.0B | XXX | XXX | XXX | XXX | $-3.49 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Sirius XM has market cap of $7.0B and EV of $17.2B.
Sirius XM's trades at 2.0x LTM EV/Revenue multiple, and 6.4x LTM EBITDA.
Analysts estimate Sirius XM's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Sirius XM and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $17.2B | XXX | XXX | XXX |
| EV/Revenue | 2.0x | XXX | XXX | XXX |
| EV/EBITDA | -23.1x | XXX | XXX | XXX |
| P/E | -4.2x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 17.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpSirius XM's NTM/LTM revenue growth is -2%
Sirius XM's revenue per employee for the last fiscal year averaged $1.6M, while opex per employee averaged $0.4M for the same period.
Over next 12 months, Sirius XM's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Sirius XM's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Sirius XM and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -3% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -9% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -129% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -10% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.6M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.4M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 10% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 6% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 26% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ARN Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Southern Cross Media | XXX | XXX | XXX | XXX | XXX | XXX |
| BEC World | XXX | XXX | XXX | XXX | XXX | XXX |
| The ONE Enterprise | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Sirius XM acquired XXX companies to date.
Last acquisition by Sirius XM was XXXXXXXX, XXXXX XXXXX XXXXXX . Sirius XM acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Sirius XM founded? | Sirius XM was founded in 2013. |
| Where is Sirius XM headquartered? | Sirius XM is headquartered in United States of America. |
| How many employees does Sirius XM have? | As of today, Sirius XM has 5.5K+ employees. |
| Who is the CEO of Sirius XM? | Sirius XM's CEO is Ms. Jennifer C. Witz. |
| Is Sirius XM publicy listed? | Yes, Sirius XM is a public company listed on NAS. |
| What is the stock symbol of Sirius XM? | Sirius XM trades under SIRI ticker. |
| When did Sirius XM go public? | Sirius XM went public in 1994. |
| Who are competitors of Sirius XM? | Similar companies to Sirius XM include e.g. ARN Media, Sports Entertainment Group, Southern Cross Media, BEC World. |
| What is the current market cap of Sirius XM? | Sirius XM's current market cap is $7.0B |
| What is the current revenue of Sirius XM? | Sirius XM's last 12-month revenue is $8.6B. |
| What is the current EBITDA of Sirius XM? | Sirius XM's last 12-month EBITDA is $2.7B. |
| What is the current EV/Revenue multiple of Sirius XM? | Current revenue multiple of Sirius XM is 2.0x. |
| What is the current EV/EBITDA multiple of Sirius XM? | Current EBITDA multiple of Sirius XM is 6.4x. |
| What is the current revenue growth of Sirius XM? | Sirius XM revenue growth between 2023 and 2024 was -3%. |
| Is Sirius XM profitable? | Yes, Sirius XM is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
