🚀 VC round data is live in beta, check it out!

Sirius XM Valuation Multiples

Discover revenue and EBITDA valuation multiples for Sirius XM and similar public comparables like RTL Group, FUJI Media Holdings, NetEase Cloud Music, Bilibili and more.

Sirius XM Overview

About Sirius XM

SiriusXM operates almost exclusively in the US through its SiriusXM and Pandora audio services. SiriusXM is primarily a satellite radio service that offers nationwide coverage and mostly ad-free listening, with proprietary channels and exclusive content. It makes agreements with automakers to install its radios in vehicles and give trial services to vehicle buyers, which have traditionally fed its subscriber base. The company provides the service via a fleet of geostationary satellites it owns and operates, and now offers a streaming SiriusXM option. Pandora, which accounts for a much smaller portion of revenue and profit, offers a subscription and ad-supported streaming music service that competes with industry giants such as Spotify, Apple Music, and YouTube Music.


Founded

2013

HQ

United States

Employees

5.1K

Financials (LTM)

Revenue: $9B
EBITDA: $3B

EV

$17B

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Sirius XM Financials

Sirius XM reported last 12-month revenue of $9B and EBITDA of $3B.

In the same LTM period, Sirius XM generated $4B in gross profit, $3B in EBITDA, and $860M in net income.

Revenue (LTM)


Sirius XM P&L

In the most recent fiscal year, Sirius XM reported revenue of $9B and EBITDA of $3B.

Sirius XM expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Sirius XM forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$9BXXX$9BXXXXXXXXX
Gross Profit$4BXXX$4BXXXXXXXXX
Gross Margin52%XXX47%XXXXXXXXX
EBITDA$3BXXX$3BXXXXXXXXX
EBITDA Margin31%XXX31%XXXXXXXXX
EBIT Margin18%XXX22%XXXXXXXXX
Net Profit$860MXXX$805MXXXXXXXXX
Net Margin10%XXX9%XXXXXXXXX
Net Debt——$10BXXXXXXXXX

Financial data powered by Morningstar, Inc.

Sirius XM Stock Performance

Sirius XM has current market cap of $7B, and enterprise value of $17B.

Market Cap Evolution


Sirius XM's stock price is $21.94.

See Sirius XM trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$17B$7B0.0%XXXXXXXXX$2.40

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Sirius XM Valuation Multiples

Sirius XM trades at 2.0x EV/Revenue multiple, and 6.4x EV/EBITDA.

See valuation multiples for Sirius XM and 15K+ public comps

EV / Revenue (LTM)


Sirius XM Financial Valuation Multiples

As of March 14, 2026, Sirius XM has market cap of $7B and EV of $17B.

Equity research analysts estimate Sirius XM's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Sirius XM has a P/E ratio of 8.5x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$7BXXX$7BXXXXXXXXX
EV (current)$17BXXX$17BXXXXXXXXX
EV/Revenue2.0xXXX2.0xXXXXXXXXX
EV/EBITDA6.4xXXX6.4xXXXXXXXXX
EV/EBIT10.9xXXX8.9xXXXXXXXXX
EV/Gross Profit3.8xXXX4.2xXXXXXXXXX
P/E8.5xXXX9.1xXXXXXXXXX
EV/FCF13.1xXXX13.5xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Sirius XM Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Sirius XM Margins & Growth Rates

Sirius XM's revenue in the last 12 month grew by 0%.

Sirius XM's revenue per employee in the last FY averaged $1.7M.

Sirius XM's rule of 40 is 31% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Sirius XM's rule of X is 31% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Sirius XM and other 15K+ public comps

Sirius XM Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth0%XXX(0%)XXXXXXXXX
EBITDA Margin31%XXX31%XXXXXXXXX
EBITDA Growth(2%)XXX(2%)XXXXXXXXX
Rule of 40—XXX31%XXXXXXXXX
Bessemer Rule of X—XXX31%XXXXXXXXX
Revenue per Employee—XXX$1.7MXXXXXXXXX
S&M Expenses to Revenue9%XXX9%XXXXXXXXX
G&A Expenses to Revenue6%XXX6%XXXXXXXXX
R&D Expenses to Revenue3%XXX3%XXXXXXXXX
Opex to Revenue—XXX25%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Sirius XM Public Comps

See public comps and valuation multiples for other Radio Broadcasting and Streaming comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
RTL GroupXXXXXXXXXXXXXXXXXX
FUJI Media HoldingsXXXXXXXXXXXXXXXXXX
NetEase Cloud MusicXXXXXXXXXXXXXXXXXX
BilibiliXXXXXXXXXXXXXXXXXX
TegnaXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Sirius XM M&A Activity

Sirius XM acquired XXX companies to date.

Last acquisition by Sirius XM was on XXXXXXXX, XXXXX. Sirius XM acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Sirius XM

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Sirius XM Investment Activity

Sirius XM invested in XXX companies to date.

Sirius XM made its latest investment on XXXXXXXX, XXXXX. Sirius XM invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Sirius XM

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Sirius XM

When was Sirius XM founded?Sirius XM was founded in 2013.
Where is Sirius XM headquartered?Sirius XM is headquartered in United States.
How many employees does Sirius XM have?As of today, Sirius XM has over 5K employees.
Who is the CEO of Sirius XM?Sirius XM's CEO is Jennifer C. Witz.
Is Sirius XM publicly listed?Yes, Sirius XM is a public company listed on Nasdaq.
What is the stock symbol of Sirius XM?Sirius XM trades under SIRI ticker.
When did Sirius XM go public?Sirius XM went public in 1994.
Who are competitors of Sirius XM?Sirius XM main competitors are RTL Group, FUJI Media Holdings, NetEase Cloud Music, Bilibili.
What is the current market cap of Sirius XM?Sirius XM's current market cap is $7B.
What is the current revenue of Sirius XM?Sirius XM's last 12 months revenue is $9B.
What is the current revenue growth of Sirius XM?Sirius XM revenue growth (NTM/LTM) is 0%.
What is the current EV/Revenue multiple of Sirius XM?Current revenue multiple of Sirius XM is 2.0x.
Is Sirius XM profitable?Yes, Sirius XM is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Sirius XM?Sirius XM's last 12 months EBITDA is $3B.
What is Sirius XM's EBITDA margin?Sirius XM's last 12 months EBITDA margin is 31%.
What is the current EV/EBITDA multiple of Sirius XM?Current EBITDA multiple of Sirius XM is 6.4x.
What is the current FCF of Sirius XM?Sirius XM's last 12 months FCF is $1B.
What is Sirius XM's FCF margin?Sirius XM's last 12 months FCF margin is 15%.
What is the current EV/FCF multiple of Sirius XM?Current FCF multiple of Sirius XM is 13.1x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial