Switch theme
Sign up to access all valuation multiples
FUJI Media Holdings Inc is a diversified media company with interests in broadcasting, as the business operates several premium television stations. FUJI has seven business segments: Broadcasting, Production, Image & Music, Life Information, Advertising, City Development, and Other. The Broadcasting segment is engaged in the broadcasting of television and radio programs, while the Production segment plans and produces television programs. The Image & Music segment sells audio and video software. The Life Information segment publishes newspapers, while the Advertising segment sells advertising space across the company's various divisions. The Other segment leases real estate assets. The company earns the majority of its revenue in Japan.
1957
10.9K+
LTM Revenue $3.7B
LTM EBITDA $251M
$5.7B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
FUJI Media Holdings has a last 12-month revenue of $3.7B and a last 12-month EBITDA of $251M.
In the most recent fiscal year, FUJI Media Holdings achieved revenue of $3.8B and an EBITDA of $493M.
FUJI Media Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
See FUJI Media Holdings valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $3.6B | $3.8B | XXX | XXX | XXX |
| Gross Profit | $1.1B | $1.1B | XXX | XXX | XXX |
| Gross Margin | 30% | 28% | XXX | XXX | XXX |
| EBITDA | $555M | $493M | XXX | XXX | XXX |
| EBITDA Margin | 16% | 13% | XXX | XXX | XXX |
| Net Profit | $165M | $311M | XXX | XXX | XXX |
| Net Margin | 5% | 8% | XXX | XXX | XXX |
| Net Debt | $1.1B | $1.0B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, FUJI Media Holdings's stock price is JPY 3216 (or $21).
FUJI Media Holdings has current market cap of JPY 667B (or $4.4B), and EV of JPY 851B (or $5.7B).
See FUJI Media Holdings trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $5.7B | $4.4B | XXX | XXX | XXX | XXX | $0.65 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, FUJI Media Holdings has market cap of $4.4B and EV of $5.7B.
FUJI Media Holdings's trades at 1.5x LTM EV/Revenue multiple, and 22.5x LTM EBITDA.
Analysts estimate FUJI Media Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for FUJI Media Holdings and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $5.7B | XXX | XXX | XXX |
| EV/Revenue | 1.5x | XXX | XXX | XXX |
| EV/EBITDA | 18.0x | XXX | XXX | XXX |
| P/E | 24.8x | XXX | XXX | XXX |
| P/E/Growth | 1.8x | XXX | XXX | XXX |
| EV/FCF | -37.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpFUJI Media Holdings's NTM/LTM revenue growth is -1%
FUJI Media Holdings's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, FUJI Media Holdings's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate FUJI Media Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for FUJI Media Holdings and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 8% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -11% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 7% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 22% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Nine Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Seven West Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Southern Cross Media | XXX | XXX | XXX | XXX | XXX | XXX |
| BEC World | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
FUJI Media Holdings acquired XXX companies to date.
Last acquisition by FUJI Media Holdings was XXXXXXXX, XXXXX XXXXX XXXXXX . FUJI Media Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was FUJI Media Holdings founded? | FUJI Media Holdings was founded in 1957. |
| Where is FUJI Media Holdings headquartered? | FUJI Media Holdings is headquartered in Japan. |
| How many employees does FUJI Media Holdings have? | As of today, FUJI Media Holdings has 10.9K+ employees. |
| Is FUJI Media Holdings publicy listed? | Yes, FUJI Media Holdings is a public company listed on TKS. |
| What is the stock symbol of FUJI Media Holdings? | FUJI Media Holdings trades under 4676 ticker. |
| When did FUJI Media Holdings go public? | FUJI Media Holdings went public in 1997. |
| Who are competitors of FUJI Media Holdings? | Similar companies to FUJI Media Holdings include e.g. Nine Entertainment, Sports Entertainment Group, Seven West Media, Southern Cross Media. |
| What is the current market cap of FUJI Media Holdings? | FUJI Media Holdings's current market cap is $4.4B |
| What is the current revenue of FUJI Media Holdings? | FUJI Media Holdings's last 12-month revenue is $3.7B. |
| What is the current EBITDA of FUJI Media Holdings? | FUJI Media Holdings's last 12-month EBITDA is $251M. |
| What is the current EV/Revenue multiple of FUJI Media Holdings? | Current revenue multiple of FUJI Media Holdings is 1.5x. |
| What is the current EV/EBITDA multiple of FUJI Media Holdings? | Current EBITDA multiple of FUJI Media Holdings is 22.5x. |
| What is the current revenue growth of FUJI Media Holdings? | FUJI Media Holdings revenue growth between 2023 and 2024 was 6%. |
| Is FUJI Media Holdings profitable? | Yes, FUJI Media Holdings is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
