FUJI Media Holdings - Public Comps and Valuation Multiples

FUJI Media Holdings Overview

About FUJI Media Holdings

FUJI Media Holdings Inc operates as a certified broadcasting holding company engaged in media, content, and related businesses. The company has two reportable segments: Media & Content Business, which involves broadcasting, film and animation production, music publishing, advertising, and mail-order sales; and Urban Development & Tourism Business, which engages in building rental, real estate transactions, and hotel and resort management. The company earns the majority of its revenue in Japan.

Founded

1957

HQ

Employees

9.5K+

Website

fujimediahd.co.jp

Sectors

TV Broadcasting
Radio Broadcasting
Content Production

Financials

LTM Revenue $3.6B

LTM EBITDA $153M

EV

$5.5B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

FUJI Media Holdings Financials

As of September 2025, FUJI Media Holdings reported last 12-month revenue of $3.6B and EBITDA of $153M.

In the same period, FUJI Media Holdings generated $842M in LTM gross profit and $20.9M in net income.

See FUJI Media Holdings valuation multiples based on analyst estimates

FUJI Media Holdings P&L

In the most recent fiscal year, FUJI Media Holdings reported revenue of $3.6B and EBITDA of $144M.

FUJI Media Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX

See FUJI Media Holdings valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$3.6B	XXX	$3.6B	XXX	XXX	XXX
Gross Profit	$842M	XXX	$913M	XXX	XXX	XXX
Gross Margin	23%	XXX	25%	XXX	XXX	XXX
EBITDA	$153M	XXX	$144M	XXX	XXX	XXX
EBITDA Margin	4%	XXX	4%	XXX	XXX	XXX
EBIT	$37.9M	XXX	$120M	XXX	XXX	XXX
EBIT Margin	1%	XXX	3%	XXX	XXX	XXX
Net Profit	$20.9M	XXX	-$132M	XXX	XXX	XXX
Net Margin	1%	XXX	-4%	XXX	XXX	XXX
Net Debt	XXX	XXX	$1.7B	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for FUJI Media Holdings including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $3.6B. EBITDA for the last twelve months was $153M. In the most recent fiscal year, FUJI Media Holdings achieved $3.6B in revenue and $144M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$3.6B	Analyst estimates available to subscribers	$3.6B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$842M	Analyst estimates available to subscribers	$913M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	23.4% gross margin	Analyst estimates available to subscribers	25.3% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$153M	Analyst estimates available to subscribers	$144M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	4.3% EBITDA margin	Analyst estimates available to subscribers	4.0% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$37.9M	Analyst estimates available to subscribers	$120M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	1.1% EBIT margin	Analyst estimates available to subscribers	3.3% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$20.9M	Analyst estimates available to subscribers	-$132M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	0.6% net profit margin	Analyst estimates available to subscribers	-3.7% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$1.7B	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for FUJI Media Holdings

This financial data table provides comprehensive performance metrics for FUJI Media Holdings, a company based in Japan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

FUJI Media Holdings generated $3.6B in revenue over the last twelve months.
The company achieved $153M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $842M.
Net income over the last twelve months reached $20.9M.

Fiscal Year Performance

In the most recent fiscal year, FUJI Media Holdings reported $3.6B in total revenue.
Fiscal year EBITDA was $144M.
The company maintained a gross profit margin of 25.3% in the most recent fiscal year.
EBITDA margin for the fiscal year was 4.0%.
Net profit margin reached -3.7% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for FUJI Media Holdings. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

FUJI Media Holdings Stock Performance

FUJI Media Holdings has current market cap of JPY 651B (or $4.3B), and EV of JPY 831B (or $5.5B).

Market Cap Evolution

FUJI Media Holdings Stock Data

As of October 17, 2025, FUJI Media Holdings's stock price is JPY 3137 (or $21).

See FUJI Media Holdings trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$5.5B	$4.3B	XXX	XXX	XXX	XXX	$0.11

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

FUJI Media Holdings Valuation Multiples

FUJI Media Holdings's trades at 1.5x EV/Revenue multiple, and 23.8x EV/EBITDA.

See valuation multiples for FUJI Media Holdings and 15K+ public comps

FUJI Media Holdings Financial Valuation Multiples

As of October 17, 2025, FUJI Media Holdings has market cap of $4.3B and EV of $5.5B.

Equity research analysts estimate FUJI Media Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

FUJI Media Holdings has a P/E ratio of 204.3x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$4.3B	XXX	$4.3B	XXX	XXX	XXX
EV (current)	$5.5B	XXX	$5.5B	XXX	XXX	XXX
EV/Revenue	1.5x	XXX	1.5x	XXX	XXX	XXX
EV/EBITDA	35.6x	XXX	23.8x	XXX	XXX	XXX
EV/EBIT	144.0x	XXX	37.6x	XXX	XXX	XXX
EV/Gross Profit	6.5x	XXX	n/a	XXX	XXX	XXX
P/E	204.3x	XXX	-111.6x	XXX	XXX	XXX
EV/FCF	64.6x	XXX	-39.8x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get FUJI Media Holdings Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

FUJI Media Holdings Margins & Growth Rates

FUJI Media Holdings's last 12 month revenue growth is 6%

FUJI Media Holdings's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.

FUJI Media Holdings's rule of 40 is 12% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

FUJI Media Holdings's rule of X is 19% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for FUJI Media Holdings and other 15K+ public comps

FUJI Media Holdings Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	6%	XXX	3%	XXX	XXX	XXX
EBITDA Margin	4%	XXX	6%	XXX	XXX	XXX
EBITDA Growth	56%	XXX	14%	XXX	XXX	XXX
Rule of 40	12%	XXX	12%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	19%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.4M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	22%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial