Switch theme
Sign up to access all valuation multiples
FUJI Media Holdings Inc is a diversified media company with interests in broadcasting, as the business operates several premium television stations. FUJI has seven business segments: Broadcasting, Production, Image & Music, Life Information, Advertising, City Development, and Other. The Broadcasting segment is engaged in the broadcasting of television and radio programs, while the Production segment plans and produces television programs. The Image & Music segment sells audio and video software. The Life Information segment publishes newspapers, while the Advertising segment sells advertising space across the company's various divisions. The Other segment leases real estate assets. The company earns the majority of its revenue in Japan.
1957
10.9K+
LTM Revenue $3.8B
LTM EBITDA $242M
$5.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
FUJI Media Holdings has a last 12-month revenue (LTM) of $3.8B and a last 12-month EBITDA of $242M.
In the most recent fiscal year, FUJI Media Holdings achieved revenue of $3.9B and an EBITDA of $510M.
FUJI Media Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
See FUJI Media Holdings valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $3.8B | XXX | $3.9B | XXX | XXX | XXX |
| Gross Profit | $969M | XXX | $1.1B | XXX | XXX | XXX |
| Gross Margin | 26% | XXX | 28% | XXX | XXX | XXX |
| EBITDA | $242M | XXX | $510M | XXX | XXX | XXX |
| EBITDA Margin | 6% | XXX | 13% | XXX | XXX | XXX |
| EBIT | $119M | XXX | $230M | XXX | XXX | XXX |
| EBIT Margin | 3% | XXX | 6% | XXX | XXX | XXX |
| Net Profit | -$89.1M | XXX | $254M | XXX | XXX | XXX |
| Net Margin | -2% | XXX | 7% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $1.7B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, FUJI Media Holdings's stock price is JPY 2872 (or $20).
FUJI Media Holdings has current market cap of JPY 596B (or $4.1B), and EV of JPY 748B (or $5.1B).
See FUJI Media Holdings trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $5.1B | $4.1B | XXX | XXX | XXX | XXX | $-0.42 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, FUJI Media Holdings has market cap of $4.1B and EV of $5.1B.
FUJI Media Holdings's trades at 1.3x EV/Revenue multiple, and 9.8x EV/EBITDA.
Equity research analysts estimate FUJI Media Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
FUJI Media Holdings has a P/E ratio of -45.9x.
See valuation multiples for FUJI Media Holdings and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $4.1B | XXX | $4.1B | XXX | XXX | XXX |
| EV (current) | $5.1B | XXX | $5.1B | XXX | XXX | XXX |
| EV/Revenue | 1.4x | XXX | 1.3x | XXX | XXX | XXX |
| EV/EBITDA | 21.2x | XXX | 9.8x | XXX | XXX | XXX |
| EV/EBIT | 43.2x | XXX | 22.7x | XXX | XXX | XXX |
| EV/Gross Profit | 5.3x | XXX | n/a | XXX | XXX | XXX |
| P/E | -45.9x | XXX | 15.1x | XXX | XXX | XXX |
| EV/FCF | 33.3x | XXX | -17.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialFUJI Media Holdings's last 12 month revenue growth is 3%
FUJI Media Holdings's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.
FUJI Media Holdings's rule of 40 is 17% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
FUJI Media Holdings's rule of X is 15% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for FUJI Media Holdings and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | 3% | XXX | XXX | XXX |
| EBITDA Margin | 6% | XXX | 14% | XXX | XXX | XXX |
| EBITDA Growth | -15% | XXX | -17% | XXX | XXX | XXX |
| Rule of 40 | 17% | XXX | 17% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 15% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 22% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Nine Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Seven West Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Southern Cross Media | XXX | XXX | XXX | XXX | XXX | XXX |
| BEC World | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
FUJI Media Holdings acquired XXX companies to date.
Last acquisition by FUJI Media Holdings was XXXXXXXX, XXXXX XXXXX XXXXXX . FUJI Media Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was FUJI Media Holdings founded? | FUJI Media Holdings was founded in 1957. |
| Where is FUJI Media Holdings headquartered? | FUJI Media Holdings is headquartered in Japan. |
| How many employees does FUJI Media Holdings have? | As of today, FUJI Media Holdings has 10.9K+ employees. |
| Is FUJI Media Holdings publicy listed? | Yes, FUJI Media Holdings is a public company listed on TKS. |
| What is the stock symbol of FUJI Media Holdings? | FUJI Media Holdings trades under 4676 ticker. |
| When did FUJI Media Holdings go public? | FUJI Media Holdings went public in 1997. |
| Who are competitors of FUJI Media Holdings? | Similar companies to FUJI Media Holdings include e.g. Nine Entertainment, Sports Entertainment Group, Seven West Media, Southern Cross Media. |
| What is the current market cap of FUJI Media Holdings? | FUJI Media Holdings's current market cap is $4.1B |
| What is the current revenue of FUJI Media Holdings? | FUJI Media Holdings's last 12 months revenue is $3.8B. |
| What is the current revenue growth of FUJI Media Holdings? | FUJI Media Holdings revenue growth (NTM/LTM) is 3%. |
| What is the current EV/Revenue multiple of FUJI Media Holdings? | Current revenue multiple of FUJI Media Holdings is 1.4x. |
| Is FUJI Media Holdings profitable? | Yes, FUJI Media Holdings is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of FUJI Media Holdings? | FUJI Media Holdings's last 12 months EBITDA is $242M. |
| What is FUJI Media Holdings's EBITDA margin? | FUJI Media Holdings's last 12 months EBITDA margin is 6%. |
| What is the current EV/EBITDA multiple of FUJI Media Holdings? | Current EBITDA multiple of FUJI Media Holdings is 21.2x. |
| What is the current FCF of FUJI Media Holdings? | FUJI Media Holdings's last 12 months FCF is $154M. |
| What is FUJI Media Holdings's FCF margin? | FUJI Media Holdings's last 12 months FCF margin is 4%. |
| What is the current EV/FCF multiple of FUJI Media Holdings? | Current FCF multiple of FUJI Media Holdings is 33.3x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
