Switch theme
Sign up to access all valuation multiples
Comcast is made up of three parts. The core cable business owns networks capable of providing television, internet access, and phone services to 63 million US homes and businesses, or nearly half of the country. About 50% of the locations in this territory subscribe to at least one Comcast service. Comcast acquired NBCUniversal from General Electric in 2011. NBCU owns several cable networks, including CNBC, MSNBC, and USA, the NBC network, the Peacock streaming platform, several local NBC affiliates, Universal Studios, and several theme parks. Sky, acquired in 2018, is a large television provider in the UK and has invested heavily in proprietary content to build this position. Sky is also a large pay-television provider in Italy and has a presence in Germany and Austria.
2001
182K+
LTM Revenue $124B
LTM EBITDA $38.1B
$229B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Comcast has a last 12-month revenue of $124B and a last 12-month EBITDA of $38.1B.
In the most recent fiscal year, Comcast achieved revenue of $124B and an EBITDA of $37.6B.
Comcast expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Comcast valuation multiples based on analyst estimates| FY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $121B | $122B | $124B | $124B | XXX |
| Gross Profit | $83.2B | $84.8B | $86.7B | XXX | XXX |
| Gross Margin | 69% | 70% | 70% | XXX | XXX |
| EBITDA | $27.0B | $38.9B | $37.6B | $38.1B | XXX |
| EBITDA Margin | 22% | 32% | 30% | 31% | XXX |
| Net Profit | $5.4B | $15.4B | $16.2B | XXX | XXX |
| Net Margin | 4% | 13% | 13% | XXX | XXX |
| Net Debt | $95.2B | $90.9B | $91.8B | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 21, 2025, Comcast's stock price is $36.
Comcast has current market cap of $137B, and EV of $229B.
See Comcast trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $229B | $137B | XXX | XXX | XXX | XXX | $4.33 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 21, 2025, Comcast has market cap of $137B and EV of $229B.
Comcast's trades at 1.9x LTM EV/Revenue multiple, and 6.0x LTM EBITDA.
Analysts estimate Comcast's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Comcast and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $229B | XXX | XXX | XXX |
| EV/Revenue | 1.8x | XXX | XXX | XXX |
| EV/EBITDA | 6.1x | XXX | XXX | XXX |
| P/E | 8.5x | XXX | XXX | XXX |
| P/E/Growth | -2.6x | XXX | XXX | XXX |
| EV/FCF | 18.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpComcast's NTM/LTM revenue growth is 0%
Comcast's revenue per employee for the last fiscal year averaged $0.7M, while opex per employee averaged $0.3M for the same period.
Over next 12 months, Comcast's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Comcast's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Comcast and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 2% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 30% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -3% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 30% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.7M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.3M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 7% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 51% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Digi Communications | XXX | XXX | XXX | XXX | XXX | XXX |
| Cablevision Holding | XXX | XXX | XXX | XXX | XXX | XXX |
| Telefônica Brasil | XXX | XXX | XXX | XXX | XXX | XXX |
| Tele Columbus | XXX | XXX | XXX | XXX | XXX | XXX |
| Teleste | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Comcast acquired XXX companies to date.
Last acquisition by Comcast was XXXXXXXX, XXXXX XXXXX XXXXXX . Comcast acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Comcast founded? | Comcast was founded in 2001. |
| Where is Comcast headquartered? | Comcast is headquartered in United States of America. |
| How many employees does Comcast have? | As of today, Comcast has 182K+ employees. |
| Who is the CEO of Comcast? | Comcast's CEO is Mr. Brian L. Roberts. |
| Is Comcast publicy listed? | Yes, Comcast is a public company listed on NAS. |
| What is the stock symbol of Comcast? | Comcast trades under CMCSA ticker. |
| When did Comcast go public? | Comcast went public in 1988. |
| Who are competitors of Comcast? | Similar companies to Comcast include e.g. Digi Communications, Cablevision Holding, Telefônica Brasil, Tele Columbus. |
| What is the current market cap of Comcast? | Comcast's current market cap is $137B |
| What is the current revenue of Comcast? | Comcast's last 12-month revenue is $124B. |
| What is the current EBITDA of Comcast? | Comcast's last 12-month EBITDA is $38.1B. |
| What is the current EV/Revenue multiple of Comcast? | Current revenue multiple of Comcast is 1.9x. |
| What is the current EV/EBITDA multiple of Comcast? | Current EBITDA multiple of Comcast is 6.0x. |
| What is the current revenue growth of Comcast? | Comcast revenue growth between 2023 and 2024 was 2%. |
| Is Comcast profitable? | Yes, Comcast is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
