Comcast - Public Comps and Valuation Multiples

Comcast Overview

About Comcast

Comcast is made up of three parts. The core cable business owns networks capable of providing television, internet access, and phone services to 64 million US homes and businesses, or nearly half of the country. About 50% of the locations in this territory subscribe to at least one Comcast service. Comcast acquired NBCUniversal from General Electric in 2011. NBCU owns several cable networks, including CNBC, MSNBC, and USA, the NBC network, the Peacock streaming platform, several local NBC affiliates, Universal Studios, and several theme parks. The firm plans to spin off most of its cable networks later in 2025. Finally, Sky, acquired in 2018, is a large television provider in the UK and Italy, and it also has a presence in Germany and Austria.

Founded

2001

HQ

Employees

182K+

Website

comcastcorporation.com

Sectors

Cable Service Providers
Telecom Service Providers
TV Broadcasting
Streaming

Financials

LTM Revenue $123B

LTM EBITDA $37.9B

EV

$223B

Valuation Multiples

Multiples.vc

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Comcast Financials

Comcast has a last 12-month revenue of $123B and a last 12-month EBITDA of $37.9B.

In the most recent fiscal year, Comcast achieved revenue of $124B and an EBITDA of $37.6B.

Comcast expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Comcast valuation multiples based on analyst estimates

Comcast P&L

	FY 2023	FY 2024	FY 2025	LTM	NTM
Revenue	$122B	$124B	XXX	XXX	XXX
Gross Profit	$83.2B	$84.8B	XXX	XXX	XXX
Gross Margin	68%	69%	XXX	XXX	XXX
EBITDA	$38.9B	$37.6B	XXX	XXX	XXX
EBITDA Margin	32%	30%	XXX	XXX	XXX
Net Profit	$5.4B	$15.4B	XXX	XXX	XXX
Net Margin	4%	12%	XXX	XXX	XXX
Net Debt	$95.2B	$90.9B	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

Comcast Stock Performance

As of May 19, 2025, Comcast's stock price is $35.

Comcast has current market cap of $132B, and EV of $223B.

See Comcast trading valuation data

Comcast Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$223B	$132B	XXX	XXX	XXX	XXX	$4.32

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Comcast Valuation Multiples

As of May 19, 2025, Comcast has market cap of $132B and EV of $223B.

Comcast's trades at 1.8x LTM EV/Revenue multiple, and 5.9x LTM EBITDA.

Analysts estimate Comcast's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See valuation multiples for Comcast and 10K+ public comps

Comcast Financial Valuation Multiples

	FY 2024	FY 2025E	FY 2026E	FY 2027E
EV	$223B	XXX	XXX	XXX
EV/Revenue	1.8x	XXX	XXX	XXX
EV/EBITDA	5.9x	XXX	XXX	XXX
P/E	8.2x	XXX	XXX	XXX
P/E/Growth	n/a	XXX	XXX	XXX
EV/FCF	17.8x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Comcast Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Comcast Valuation Multiples

Comcast's NTM/LTM revenue growth is 0%

Comcast's revenue per employee for the last fiscal year averaged $0.7M, while opex per employee averaged n/a for the same period.

Over next 12 months, Comcast's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .

Analysts estimate Comcast's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See operational valuation multiples for Comcast and other 10K+ public comps

Comcast Operational Valuation Multiples

	FY 2024	NTM	FY 2025E	FY 2026E	FY 2027E
Revenue Growth	2%	XXX	XXX	XXX	XXX
EBITDA Margin	N/A	XXX	XXX	XXX	XXX
EBITDA Growth	-3%	XXX	XXX	XXX	XXX
Rule of 40 (SaaS-only)	0%	XXX	XXX	XXX	XXX
Revenue per Employee	$0.7M	XXX	XXX	XXX	XXX
Opex per Employee	n/a	XXX	XXX	XXX	XXX
S&M Expenses to Revenue	0%	XXX	XXX	XXX	XXX
G&A Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
R&D Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
Opex to Revenue	1%	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial