Switch theme
Sign up to access all valuation multiples
TBS Holdings Inc is a Japanese media and broadcasting holding company that operates television businesses through its subsidiaries. The company has three segments: media and content, lifestyle, and real estate and others.
1951
110
LTM Revenue $2.8B
LTM EBITDA $260M
$4.6B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
TBS Holdings has a last 12-month revenue (LTM) of $2.8B and a last 12-month EBITDA of $260M.
In the most recent fiscal year, TBS Holdings achieved revenue of $2.7B and an EBITDA of $512M.
TBS Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
See TBS Holdings valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $2.8B | XXX | $2.7B | XXX | XXX | XXX |
| Gross Profit | $892M | XXX | $826M | XXX | XXX | XXX |
| Gross Margin | 32% | XXX | 31% | XXX | XXX | XXX |
| EBITDA | $260M | XXX | $512M | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | 19% | XXX | XXX | XXX |
| EBIT | $138M | XXX | $104M | XXX | XXX | XXX |
| EBIT Margin | 5% | XXX | 4% | XXX | XXX | XXX |
| Net Profit | $294M | XXX | $262M | XXX | XXX | XXX |
| Net Margin | 10% | XXX | 10% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, TBS Holdings's stock price is JPY 4630 (or $32).
TBS Holdings has current market cap of JPY 738B (or $5.1B), and EV of JPY 677B (or $4.6B).
See TBS Holdings trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $4.6B | $5.1B | XXX | XXX | XXX | XXX | $1.84 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, TBS Holdings has market cap of $5.1B and EV of $4.6B.
TBS Holdings's trades at 1.7x EV/Revenue multiple, and 9.2x EV/EBITDA.
Equity research analysts estimate TBS Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
TBS Holdings has a P/E ratio of 17.2x.
See valuation multiples for TBS Holdings and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $5.1B | XXX | $5.1B | XXX | XXX | XXX |
| EV (current) | $4.6B | XXX | $4.6B | XXX | XXX | XXX |
| EV/Revenue | 1.7x | XXX | 1.7x | XXX | XXX | XXX |
| EV/EBITDA | 17.9x | XXX | 9.2x | XXX | XXX | XXX |
| EV/EBIT | 33.7x | XXX | 40.9x | XXX | XXX | XXX |
| EV/Gross Profit | 5.2x | XXX | n/a | XXX | XXX | XXX |
| P/E | 17.2x | XXX | 19.7x | XXX | XXX | XXX |
| EV/FCF | 18.2x | XXX | 56.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialTBS Holdings's last 12 month revenue growth is 4%
TBS Holdings's revenue per employee in the last FY averaged $24.6M, while opex per employee averaged $6.6M for the same period.
TBS Holdings's rule of 40 is 23% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
TBS Holdings's rule of X is 19% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for TBS Holdings and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | 6% | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | 19% | XXX | XXX | XXX |
| EBITDA Growth | 11% | XXX | -22% | XXX | XXX | XXX |
| Rule of 40 | 23% | XXX | 23% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 19% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $24.6M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $6.6M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 27% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Nine Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Seven West Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Southern Cross Media | XXX | XXX | XXX | XXX | XXX | XXX |
| BEC World | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
TBS Holdings acquired XXX companies to date.
Last acquisition by TBS Holdings was XXXXXXXX, XXXXX XXXXX XXXXXX . TBS Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was TBS Holdings founded? | TBS Holdings was founded in 1951. |
| Where is TBS Holdings headquartered? | TBS Holdings is headquartered in Japan. |
| How many employees does TBS Holdings have? | As of today, TBS Holdings has 110 employees. |
| Is TBS Holdings publicy listed? | Yes, TBS Holdings is a public company listed on TKS. |
| What is the stock symbol of TBS Holdings? | TBS Holdings trades under 9401 ticker. |
| When did TBS Holdings go public? | TBS Holdings went public in 1960. |
| Who are competitors of TBS Holdings? | Similar companies to TBS Holdings include e.g. Nine Entertainment, Sports Entertainment Group, Seven West Media, Southern Cross Media. |
| What is the current market cap of TBS Holdings? | TBS Holdings's current market cap is $5.1B |
| What is the current revenue of TBS Holdings? | TBS Holdings's last 12 months revenue is $2.8B. |
| What is the current revenue growth of TBS Holdings? | TBS Holdings revenue growth (NTM/LTM) is 4%. |
| What is the current EV/Revenue multiple of TBS Holdings? | Current revenue multiple of TBS Holdings is 1.7x. |
| Is TBS Holdings profitable? | Yes, TBS Holdings is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of TBS Holdings? | TBS Holdings's last 12 months EBITDA is $260M. |
| What is TBS Holdings's EBITDA margin? | TBS Holdings's last 12 months EBITDA margin is 9%. |
| What is the current EV/EBITDA multiple of TBS Holdings? | Current EBITDA multiple of TBS Holdings is 17.9x. |
| What is the current FCF of TBS Holdings? | TBS Holdings's last 12 months FCF is $255M. |
| What is TBS Holdings's FCF margin? | TBS Holdings's last 12 months FCF margin is 9%. |
| What is the current EV/FCF multiple of TBS Holdings? | Current FCF multiple of TBS Holdings is 18.2x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
