Switch theme
Sign up to access all valuation multiples
TBS Holdings Inc is a Japanese media and broadcasting holding company that operates television businesses through its subsidiaries. The company has three segments: media and content, lifestyle, and real estate and others.
1951
110
LTM Revenue $2.7B
LTM EBITDA $240M
$4.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
TBS Holdings has a last 12-month revenue of $2.7B and a last 12-month EBITDA of $240M.
In the most recent fiscal year, TBS Holdings achieved revenue of $2.6B and an EBITDA of $496M.
TBS Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
See TBS Holdings valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $2.4B | $2.6B | XXX | XXX | XXX |
| Gross Profit | $763M | $774M | XXX | XXX | XXX |
| Gross Margin | 31% | 30% | XXX | XXX | XXX |
| EBITDA | $460M | $496M | XXX | XXX | XXX |
| EBITDA Margin | 19% | 19% | XXX | XXX | XXX |
| Net Profit | $213M | $234M | XXX | XXX | XXX |
| Net Margin | 9% | 9% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, TBS Holdings's stock price is JPY 4429 (or $29).
TBS Holdings has current market cap of JPY 706B (or $4.7B), and EV of JPY 659B (or $4.4B).
See TBS Holdings trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $4.4B | $4.7B | XXX | XXX | XXX | XXX | $1.84 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, TBS Holdings has market cap of $4.7B and EV of $4.4B.
TBS Holdings's trades at 1.6x LTM EV/Revenue multiple, and 18.2x LTM EBITDA.
Analysts estimate TBS Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for TBS Holdings and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $4.4B | XXX | XXX | XXX |
| EV/Revenue | 1.6x | XXX | XXX | XXX |
| EV/EBITDA | 14.5x | XXX | XXX | XXX |
| P/E | 16.4x | XXX | XXX | XXX |
| P/E/Growth | -4.4x | XXX | XXX | XXX |
| EV/FCF | 17.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpTBS Holdings's NTM/LTM revenue growth is 4%
TBS Holdings's revenue per employee for the last fiscal year averaged $23.8M, while opex per employee averaged $6.4M for the same period.
Over next 12 months, TBS Holdings's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate TBS Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for TBS Holdings and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 8% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 15% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $23.8M | XXX | XXX | XXX | XXX |
| Opex per Employee | $6.4M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 27% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Nine Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Seven West Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Southern Cross Media | XXX | XXX | XXX | XXX | XXX | XXX |
| BEC World | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
TBS Holdings acquired XXX companies to date.
Last acquisition by TBS Holdings was XXXXXXXX, XXXXX XXXXX XXXXXX . TBS Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was TBS Holdings founded? | TBS Holdings was founded in 1951. |
| Where is TBS Holdings headquartered? | TBS Holdings is headquartered in Japan. |
| How many employees does TBS Holdings have? | As of today, TBS Holdings has 110 employees. |
| Is TBS Holdings publicy listed? | Yes, TBS Holdings is a public company listed on TKS. |
| What is the stock symbol of TBS Holdings? | TBS Holdings trades under 9401 ticker. |
| When did TBS Holdings go public? | TBS Holdings went public in 1960. |
| Who are competitors of TBS Holdings? | Similar companies to TBS Holdings include e.g. Nine Entertainment, Sports Entertainment Group, Seven West Media, Southern Cross Media. |
| What is the current market cap of TBS Holdings? | TBS Holdings's current market cap is $4.7B |
| What is the current revenue of TBS Holdings? | TBS Holdings's last 12-month revenue is $2.7B. |
| What is the current EBITDA of TBS Holdings? | TBS Holdings's last 12-month EBITDA is $240M. |
| What is the current EV/Revenue multiple of TBS Holdings? | Current revenue multiple of TBS Holdings is 1.6x. |
| What is the current EV/EBITDA multiple of TBS Holdings? | Current EBITDA multiple of TBS Holdings is 18.2x. |
| What is the current revenue growth of TBS Holdings? | TBS Holdings revenue growth between 2023 and 2024 was 7%. |
| Is TBS Holdings profitable? | Yes, TBS Holdings is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
