🚀 VC round data is live in beta, check it out!
PAL Next Valuation Multiples
Discover revenue and EBITDA valuation multiples for PAL Next and similar public comparables like Verona Indah Pictures, Kartoon Studios, Artist Studio, AI-Media and more.
PAL Next Overview
About PAL Next
PAL Next AG is an entertainment company. It engaged in AI in the production pipeline and produced movies and series.
Founded
2009
HQ
Employees
484
Website
Financials (LTM)
EV
$52M
PAL Next Financials
PAL Next reported last 12-month revenue of $22M and EBITDA of $19M.
In the same LTM period, PAL Next generated $20M in gross profit, $19M in EBITDA, and had net loss of ($2M).
Revenue (LTM)
PAL Next P&L
In the most recent fiscal year, PAL Next reported revenue of $5M and EBITDA of ($1M).
PAL Next expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $22M | XXX | $5M | XXX | XXX | XXX |
| Gross Profit | $20M | XXX | $3M | XXX | XXX | XXX |
| Gross Margin | 90% | XXX | 58% | XXX | XXX | XXX |
| EBITDA | $19M | XXX | ($1M) | XXX | XXX | XXX |
| EBITDA Margin | 87% | XXX | (28%) | XXX | XXX | XXX |
| EBIT Margin | (8%) | XXX | (71%) | XXX | XXX | XXX |
| Net Profit | ($2M) | XXX | ($4M) | XXX | XXX | XXX |
| Net Margin | (8%) | XXX | (73%) | XXX | XXX | XXX |
| Net Debt | — | — | $18M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
PAL Next Stock Performance
PAL Next has current market cap of $37M, and enterprise value of $52M.
Market Cap Evolution
PAL Next's stock price is $1.10.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $52M | $37M | 0.0% | XXX | XXX | XXX | $-0.10 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialPAL Next Valuation Multiples
PAL Next trades at 2.4x EV/Revenue multiple, and 2.7x EV/EBITDA.
EV / Revenue (LTM)
PAL Next Financial Valuation Multiples
As of April 20, 2026, PAL Next has market cap of $37M and EV of $52M.
Equity research analysts estimate PAL Next's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
PAL Next has a P/E ratio of (20.3x).
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $37M | XXX | $37M | XXX | XXX | XXX |
| EV (current) | $52M | XXX | $52M | XXX | XXX | XXX |
| EV/Revenue | 2.4x | XXX | 10.7x | XXX | XXX | XXX |
| EV/EBITDA | 2.7x | XXX | (38.2x) | XXX | XXX | XXX |
| EV/EBIT | (28.9x) | XXX | (15.1x) | XXX | XXX | XXX |
| EV/Gross Profit | 2.7x | XXX | 18.4x | XXX | XXX | XXX |
| P/E | (20.3x) | XXX | (10.5x) | XXX | XXX | XXX |
| EV/FCF | 916.7x | XXX | (6.1x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified PAL Next Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
PAL Next Margins & Growth Rates
PAL Next's revenue in the last 12 month declined by (31%).
PAL Next's revenue per employee in the last FY averaged $0.0M, while opex per employee averaged $0.0M for the same period.
PAL Next's rule of 40 is (65%) (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
PAL Next's rule of X is (163%) (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
PAL Next Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | (31%) | XXX | 455% | XXX | XXX | XXX |
| EBITDA Margin | 87% | XXX | (28%) | XXX | XXX | XXX |
| EBITDA Growth | (66%) | XXX | (2089%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | (65%) | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | (163%) | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.0M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.0M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 138% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
PAL Next Public Comps
See public comps and valuation multiples for other Content Production comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| PAL Next | XXX | XXX | XXX | XXX | XXX | XXX |
| Verona Indah Pictures | XXX | XXX | XXX | XXX | XXX | XXX |
| Kartoon Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| Artist Studio | XXX | XXX | XXX | XXX | XXX | XXX |
| AI-Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Reading International | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
PAL Next M&A Activity
PAL Next acquired XXX companies to date.
Last acquisition by PAL Next was on XXXXXXXX, XXXXX. PAL Next acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by PAL Next
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialPAL Next Investment Activity
PAL Next invested in XXX companies to date.
PAL Next made its latest investment on XXXXXXXX, XXXXX. PAL Next invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by PAL Next
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout PAL Next
| When was PAL Next founded? | PAL Next was founded in 2009. |
| Where is PAL Next headquartered? | PAL Next is headquartered in Germany. |
| How many employees does PAL Next have? | As of today, PAL Next has over 484 employees. |
| Is PAL Next publicly listed? | Yes, PAL Next is a public company listed on Frankfurt Stock Exchange. |
| What is the stock symbol of PAL Next? | PAL Next trades under PAL ticker. |
| When did PAL Next go public? | PAL Next went public in 2015. |
| Who are competitors of PAL Next? | PAL Next main competitors are Verona Indah Pictures, Kartoon Studios, Artist Studio, AI-Media. |
| What is the current market cap of PAL Next? | PAL Next's current market cap is $37M. |
| What is the current revenue of PAL Next? | PAL Next's last 12 months revenue is $22M. |
| What is the current revenue growth of PAL Next? | PAL Next revenue growth (NTM/LTM) is (31%). |
| What is the current EV/Revenue multiple of PAL Next? | Current revenue multiple of PAL Next is 2.4x. |
| Is PAL Next profitable? | Yes, PAL Next is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of PAL Next? | PAL Next's last 12 months EBITDA is $19M. |
| What is PAL Next's EBITDA margin? | PAL Next's last 12 months EBITDA margin is 87%. |
| What is the current EV/EBITDA multiple of PAL Next? | Current EBITDA multiple of PAL Next is 2.7x. |
| What is the current FCF of PAL Next? | PAL Next's last 12 months FCF is $57K. |
| What is PAL Next's FCF margin? | PAL Next's last 12 months FCF margin is 0%. |
| What is the current EV/FCF multiple of PAL Next? | Current FCF multiple of PAL Next is 916.7x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.