Switch theme
Sign up to access all valuation multiples
PAL Next AGÂ is an entertainment company. It engaged in AI in the production pipeline and produced movies and series.
2009
55
LTM Revenue n/a
LTM EBITDA n/a
$40.4M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
PAL Next has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, PAL Next achieved revenue of $38.0M and an EBITDA of $21.3M.
PAL Next expects next 12-month revenue of XXX and NTM EBITDA of XXX
See PAL Next valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $21.2M | $38.0M | XXX | XXX | XXX |
| Gross Profit | $20.4M | $16.2M | XXX | XXX | XXX |
| Gross Margin | 96% | 43% | XXX | XXX | XXX |
| EBITDA | $10.5M | $21.3M | XXX | XXX | XXX |
| EBITDA Margin | 50% | 56% | XXX | XXX | XXX |
| Net Profit | -$2.3M | -$8.5M | XXX | XXX | XXX |
| Net Margin | -11% | -22% | XXX | XXX | XXX |
| Net Debt | n/a | $14.6M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, PAL Next's stock price is EUR 1 (or $1).
PAL Next has current market cap of EUR 29.2M (or $31.3M), and EV of EUR 37.6M (or $40.4M).
See PAL Next trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $40.4M | $31.3M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, PAL Next has market cap of $31.3M and EV of $40.4M.
PAL Next's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate PAL Next's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for PAL Next and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $40.4M | XXX | XXX | XXX |
| EV/Revenue | 1.1x | XXX | XXX | XXX |
| EV/EBITDA | 1.9x | XXX | XXX | XXX |
| P/E | -8.1x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 23.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpPAL Next's NTM/LTM revenue growth is n/a
PAL Next's revenue per employee for the last fiscal year averaged $0.7M, while opex per employee averaged $0.5M for the same period.
Over next 12 months, PAL Next's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate PAL Next's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for PAL Next and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 80% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 56% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 103% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.7M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.5M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 78% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Banijay Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Universal Music | XXX | XXX | XXX | XXX | XXX | XXX |
| Kartoon Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| AI-Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
PAL Next acquired XXX companies to date.
Last acquisition by PAL Next was XXXXXXXX, XXXXX XXXXX XXXXXX . PAL Next acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was PAL Next founded? | PAL Next was founded in 2009. |
| Where is PAL Next headquartered? | PAL Next is headquartered in Germany. |
| How many employees does PAL Next have? | As of today, PAL Next has 55 employees. |
| Is PAL Next publicy listed? | Yes, PAL Next is a public company listed on FRA. |
| What is the stock symbol of PAL Next? | PAL Next trades under PAL ticker. |
| When did PAL Next go public? | PAL Next went public in 2015. |
| Who are competitors of PAL Next? | Similar companies to PAL Next include e.g. Banijay Group, Universal Music, Kartoon Studios, AI-Media. |
| What is the current market cap of PAL Next? | PAL Next's current market cap is $31.3M |
| What is the current revenue growth of PAL Next? | PAL Next revenue growth between 2023 and 2024 was 80%. |
| Is PAL Next profitable? | Yes, PAL Next is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
